CN Stock MarketDetailed Quotes

Shenzhen Bromake New Material (301387)

Watchlist
  • 94.78
  • +4.63+5.14%
Market Closed May 15 15:00 CST
10.12BMarket Cap-8616.36P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Shenzhen Bromake New Material (301387) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Total operating revenue
24.67%433.03M
30.29%1.59B
37.79%1.16B
48.31%749.88M
51.16%347.33M
21.47%1.22B
19.32%841.36M
18.30%505.61M
12.33%229.78M
1.09%1.01B
Operating revenue
24.67%433.03M
30.29%1.59B
37.79%1.16B
48.31%749.88M
51.16%347.33M
21.47%1.22B
19.32%841.36M
18.30%505.61M
12.33%229.78M
1.09%1.01B
Other operating revenue
----
-33.17%4.35M
----
-50.91%1.87M
----
-52.45%6.51M
----
-44.12%3.81M
----
-25.87%13.69M
Total operating cost
34.27%440.62M
30.09%1.56B
33.72%1.12B
44.18%717.07M
47.62%328.16M
34.97%1.2B
36.40%834.09M
34.72%497.35M
25.18%222.3M
5.47%886.17M
Operating cost
37.65%369.81M
36.57%1.29B
44.58%923.03M
56.89%595.93M
59.21%268.66M
34.62%942.57M
31.69%638.42M
28.42%379.84M
22.20%168.75M
-1.11%700.17M
Operating tax surcharges
58.37%1.67M
24.72%8.04M
42.32%5.47M
39.38%4.03M
-20.37%1.06M
48.29%6.45M
46.15%3.84M
82.52%2.89M
56.51%1.33M
-10.23%4.35M
Operating expense
-27.75%8.43M
26.35%49.79M
29.01%35.92M
30.23%22.63M
53.08%11.67M
19.28%39.41M
19.19%27.84M
26.41%17.38M
26.01%7.62M
14.11%33.04M
Administration expense
4.52%31.95M
-5.28%127.17M
-4.13%96.14M
-4.62%62.17M
2.61%30.57M
44.23%134.25M
48.46%100.28M
56.83%65.18M
90.04%29.79M
23.94%93.08M
Financial expense
677.40%11.25M
368.82%11.2M
-36.19%4.67M
143.81%1.01M
176.67%1.45M
-234.66%-4.17M
530.99%7.32M
46.83%-2.3M
-122.06%-1.89M
116.25%3.09M
-Interest expense (Financial expense)
-32.73%1.17M
45.44%7.37M
41.55%4.38M
35.09%2.46M
133.37%1.74M
-20.98%5.07M
-13.50%3.09M
-63.85%1.82M
--747.28K
-38.58%6.41M
-Interest Income (Financial expense)
-171.10%-1.69M
-29.33%-5.56M
-11.38%-3.22M
28.64%-1.71M
3.12%-622.2K
13.75%-4.3M
16.20%-2.89M
6.25%-2.4M
---642.23K
-200.34%-4.98M
Research and development
18.73%17.51M
-6.67%72.36M
-11.11%50.13M
-8.90%31.3M
-11.62%14.75M
47.83%77.53M
61.65%56.39M
65.01%34.36M
99.69%16.69M
24.06%52.45M
Credit Impairment Loss
58.06%-202.09K
14.96%-2.59M
-6,138.14%-4.43M
-259.45%-2.61M
-114.88%-481.81K
27.91%-3.05M
96.61%-71.03K
49.00%1.64M
50.26%3.24M
-427.52%-4.23M
Asset Impairment Loss
-1,032.31%-3.9M
51.75%-10.62M
45.82%-7.33M
80.18%-2.69M
164.78%418.58K
-1,655.56%-22.02M
-735.49%-13.53M
-1,112.02%-13.56M
-1,158.75%-646.16K
-240.47%-1.25M
Other net revenue
-189.65%-1.94M
81.33%-3.74M
55.09%-3.92M
95.82%-595.05K
-52.38%2.16M
-2,009.82%-20.03M
-214.20%-8.73M
-366.66%-14.23M
116.10%4.54M
106.04%1.05M
Fair value change income
-76.85%252.59K
136.35%4.17M
1,494.84%3.28M
198,862.17%2.31M
11.75%1.09M
-29.03%1.76M
-89.90%205.51K
-100.25%-1.16K
509.51%976.38K
114.12%2.49M
Invest income
20.85%438.91K
205.75%1.82M
-63.53%1.36M
69.92%-485.86K
484.17%363.18K
-1,340.96%-1.72M
106.27%3.73M
-1,128.92%-1.62M
78.02%-94.54K
107.23%138.6K
-Including: Investment income associates
----
----
----
----
----
-1,342.82%-5.32M
-179.45%-161.56K
-1,370.29%-4.29M
-1,429.83%-516.65K
-110.92%-368.68K
Asset deal income
487.46%438.62K
47.66%-742.15K
105.30%68.52K
105.07%75.13K
-81.95%74.66K
-180.27%-1.42M
-161.89%-1.29M
-110,369.12%-1.48M
595.22%413.54K
4,588.26%1.77M
Other revenue
49.22%1.04M
-34.02%4.23M
40.74%3.13M
253.36%2.8M
6.78%695.17K
199.48%6.41M
-58.96%2.23M
-84.24%791.76K
31.99%651.04K
77.55%2.14M
Operating profit
-144.67%-9.53M
405.76%33.37M
2,831.94%40.07M
639.84%32.21M
77.53%21.33M
-94.56%6.6M
-101.45%-1.47M
-109.39%-5.97M
-58.67%12.02M
-12.14%121.39M
Add:Non operating Income
2,981.38%802.78K
-80.36%218.52K
-75.16%110.1K
-65.42%79.27K
-76.91%26.05K
-76.84%1.11M
12.20%443.25K
13.33%229.21K
-14.77%112.84K
814.39%4.8M
Less:Non operating expense
1,411.18%1.02M
-87.27%775.37K
-94.13%331.65K
-90.51%357.05K
-92.26%67.26K
461.21%6.09M
905.60%5.65M
3,490.86%3.76M
12,624.74%869K
-57.61%1.09M
Total profit
-145.76%-9.74M
1,926.43%32.81M
697.29%39.84M
436.11%31.94M
89.08%21.29M
-98.71%1.62M
-106.60%-6.67M
-114.93%-9.5M
-61.44%11.26M
-8.09%125.11M
Less:Income tax cost
-230.21%-4.51M
245.88%9.91M
209.33%7.94M
256.35%7.63M
958.70%3.46M
-167.33%-6.79M
-163.84%-7.26M
-158.85%-4.88M
-90.59%327.1K
-51.24%10.09M
Net profit
-129.36%-5.23M
172.36%22.91M
5,337.30%31.91M
625.68%24.31M
63.07%17.83M
-92.69%8.41M
-99.35%586.85K
-108.35%-4.62M
-57.50%10.93M
-0.36%115.03M
Net profit from continuing operation
-129.36%-5.23M
172.36%22.91M
5,337.30%31.91M
625.68%24.31M
63.07%17.83M
-92.69%8.41M
-99.35%586.85K
-108.35%-4.62M
-57.50%10.93M
-0.36%115.03M
Less:Minority Profit
-5,483.76%-3.66M
139.75%4.79M
154.87%3.75M
129.11%1.09M
114.76%67.93K
-3,434.89%-12.05M
-385.18%-6.83M
-297.53%-3.73M
-247.15%-460.29K
-77.00%361.32K
Net profit of parent company owners
-108.88%-1.58M
-11.45%18.12M
279.94%28.16M
2,699.69%23.22M
55.88%17.76M
-82.16%20.46M
-91.51%7.41M
-101.67%-893.35K
-55.16%11.39M
0.70%114.67M
Earning per share
Basic earning per share
-108.87%-0.0148
-11.60%0.1699
280.69%0.2642
2,605.75%0.218
55.84%0.1669
-83.65%0.1922
-92.05%0.0694
-101.53%-0.0087
-75.98%0.1071
-41.15%1.1757
Diluted earning per share
-108.92%-0.0148
-11.44%0.1696
280.12%0.2638
2,602.30%0.2177
55.00%0.166
-83.71%0.1915
-92.05%0.0694
-101.53%-0.0087
-75.98%0.1071
-41.15%1.1757
Other composite income
-262.58%-1.02M
150.51%4.66M
155.16%4.52M
182.87%4.03M
-13.38%627.27K
-248.29%-9.22M
-280.80%-8.19M
-173.57%-4.87M
-58.38%724.13K
1,877.99%6.22M
Other composite income of parent company owners
-262.58%-1.02M
150.99%4.66M
155.69%4.52M
183.56%4.03M
-12.01%627.27K
-248.43%-9.13M
-280.96%-8.11M
-173.61%-4.83M
-58.58%712.9K
1,790.23%6.15M
Other composite income of minority owners
-337.67%-10.22
100.06%50.81
100.06%49.65
100.11%42.13
-99.96%4.3
-235.35%-86.89K
-266.08%-77.67K
-168.99%-39.8K
-40.31%11.24K
673.26%64.19K
Total composite income
-133.89%-6.25M
3,503.61%27.56M
579.22%36.43M
398.64%28.34M
58.32%18.46M
-100.67%-809.86K
-108.06%-7.6M
-115.32%-9.49M
-57.55%11.66M
4.74%121.24M
Total composite income of parent company owners
-114.12%-2.6M
101.07%22.77M
4,784.86%32.68M
576.54%27.26M
51.89%18.39M
-90.62%11.33M
-100.76%-697.57K
-109.53%-5.72M
-55.38%12.11M
5.80%120.82M
Total composite income of minority owners
-5,483.43%-3.66M
139.47%4.79M
154.25%3.75M
128.81%1.09M
115.13%67.93K
-2,952.20%-12.14M
-382.90%-6.9M
-293.72%-3.77M
-235.41%-449.06K
-72.72%425.52K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Zhonghui Certified Public Accountants (Special General Partnership)
--
--
--
Zhonghui Certified Public Accountants (Special General Partnership)
--
--
--
Zhonghui Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Total operating revenue 24.67%433.03M30.29%1.59B37.79%1.16B48.31%749.88M51.16%347.33M21.47%1.22B19.32%841.36M18.30%505.61M12.33%229.78M1.09%1.01B
Operating revenue 24.67%433.03M30.29%1.59B37.79%1.16B48.31%749.88M51.16%347.33M21.47%1.22B19.32%841.36M18.30%505.61M12.33%229.78M1.09%1.01B
Other operating revenue -----33.17%4.35M-----50.91%1.87M-----52.45%6.51M-----44.12%3.81M-----25.87%13.69M
Total operating cost 34.27%440.62M30.09%1.56B33.72%1.12B44.18%717.07M47.62%328.16M34.97%1.2B36.40%834.09M34.72%497.35M25.18%222.3M5.47%886.17M
Operating cost 37.65%369.81M36.57%1.29B44.58%923.03M56.89%595.93M59.21%268.66M34.62%942.57M31.69%638.42M28.42%379.84M22.20%168.75M-1.11%700.17M
Operating tax surcharges 58.37%1.67M24.72%8.04M42.32%5.47M39.38%4.03M-20.37%1.06M48.29%6.45M46.15%3.84M82.52%2.89M56.51%1.33M-10.23%4.35M
Operating expense -27.75%8.43M26.35%49.79M29.01%35.92M30.23%22.63M53.08%11.67M19.28%39.41M19.19%27.84M26.41%17.38M26.01%7.62M14.11%33.04M
Administration expense 4.52%31.95M-5.28%127.17M-4.13%96.14M-4.62%62.17M2.61%30.57M44.23%134.25M48.46%100.28M56.83%65.18M90.04%29.79M23.94%93.08M
Financial expense 677.40%11.25M368.82%11.2M-36.19%4.67M143.81%1.01M176.67%1.45M-234.66%-4.17M530.99%7.32M46.83%-2.3M-122.06%-1.89M116.25%3.09M
-Interest expense (Financial expense) -32.73%1.17M45.44%7.37M41.55%4.38M35.09%2.46M133.37%1.74M-20.98%5.07M-13.50%3.09M-63.85%1.82M--747.28K-38.58%6.41M
-Interest Income (Financial expense) -171.10%-1.69M-29.33%-5.56M-11.38%-3.22M28.64%-1.71M3.12%-622.2K13.75%-4.3M16.20%-2.89M6.25%-2.4M---642.23K-200.34%-4.98M
Research and development 18.73%17.51M-6.67%72.36M-11.11%50.13M-8.90%31.3M-11.62%14.75M47.83%77.53M61.65%56.39M65.01%34.36M99.69%16.69M24.06%52.45M
Credit Impairment Loss 58.06%-202.09K14.96%-2.59M-6,138.14%-4.43M-259.45%-2.61M-114.88%-481.81K27.91%-3.05M96.61%-71.03K49.00%1.64M50.26%3.24M-427.52%-4.23M
Asset Impairment Loss -1,032.31%-3.9M51.75%-10.62M45.82%-7.33M80.18%-2.69M164.78%418.58K-1,655.56%-22.02M-735.49%-13.53M-1,112.02%-13.56M-1,158.75%-646.16K-240.47%-1.25M
Other net revenue -189.65%-1.94M81.33%-3.74M55.09%-3.92M95.82%-595.05K-52.38%2.16M-2,009.82%-20.03M-214.20%-8.73M-366.66%-14.23M116.10%4.54M106.04%1.05M
Fair value change income -76.85%252.59K136.35%4.17M1,494.84%3.28M198,862.17%2.31M11.75%1.09M-29.03%1.76M-89.90%205.51K-100.25%-1.16K509.51%976.38K114.12%2.49M
Invest income 20.85%438.91K205.75%1.82M-63.53%1.36M69.92%-485.86K484.17%363.18K-1,340.96%-1.72M106.27%3.73M-1,128.92%-1.62M78.02%-94.54K107.23%138.6K
-Including: Investment income associates ---------------------1,342.82%-5.32M-179.45%-161.56K-1,370.29%-4.29M-1,429.83%-516.65K-110.92%-368.68K
Asset deal income 487.46%438.62K47.66%-742.15K105.30%68.52K105.07%75.13K-81.95%74.66K-180.27%-1.42M-161.89%-1.29M-110,369.12%-1.48M595.22%413.54K4,588.26%1.77M
Other revenue 49.22%1.04M-34.02%4.23M40.74%3.13M253.36%2.8M6.78%695.17K199.48%6.41M-58.96%2.23M-84.24%791.76K31.99%651.04K77.55%2.14M
Operating profit -144.67%-9.53M405.76%33.37M2,831.94%40.07M639.84%32.21M77.53%21.33M-94.56%6.6M-101.45%-1.47M-109.39%-5.97M-58.67%12.02M-12.14%121.39M
Add:Non operating Income 2,981.38%802.78K-80.36%218.52K-75.16%110.1K-65.42%79.27K-76.91%26.05K-76.84%1.11M12.20%443.25K13.33%229.21K-14.77%112.84K814.39%4.8M
Less:Non operating expense 1,411.18%1.02M-87.27%775.37K-94.13%331.65K-90.51%357.05K-92.26%67.26K461.21%6.09M905.60%5.65M3,490.86%3.76M12,624.74%869K-57.61%1.09M
Total profit -145.76%-9.74M1,926.43%32.81M697.29%39.84M436.11%31.94M89.08%21.29M-98.71%1.62M-106.60%-6.67M-114.93%-9.5M-61.44%11.26M-8.09%125.11M
Less:Income tax cost -230.21%-4.51M245.88%9.91M209.33%7.94M256.35%7.63M958.70%3.46M-167.33%-6.79M-163.84%-7.26M-158.85%-4.88M-90.59%327.1K-51.24%10.09M
Net profit -129.36%-5.23M172.36%22.91M5,337.30%31.91M625.68%24.31M63.07%17.83M-92.69%8.41M-99.35%586.85K-108.35%-4.62M-57.50%10.93M-0.36%115.03M
Net profit from continuing operation -129.36%-5.23M172.36%22.91M5,337.30%31.91M625.68%24.31M63.07%17.83M-92.69%8.41M-99.35%586.85K-108.35%-4.62M-57.50%10.93M-0.36%115.03M
Less:Minority Profit -5,483.76%-3.66M139.75%4.79M154.87%3.75M129.11%1.09M114.76%67.93K-3,434.89%-12.05M-385.18%-6.83M-297.53%-3.73M-247.15%-460.29K-77.00%361.32K
Net profit of parent company owners -108.88%-1.58M-11.45%18.12M279.94%28.16M2,699.69%23.22M55.88%17.76M-82.16%20.46M-91.51%7.41M-101.67%-893.35K-55.16%11.39M0.70%114.67M
Earning per share
Basic earning per share -108.87%-0.0148-11.60%0.1699280.69%0.26422,605.75%0.21855.84%0.1669-83.65%0.1922-92.05%0.0694-101.53%-0.0087-75.98%0.1071-41.15%1.1757
Diluted earning per share -108.92%-0.0148-11.44%0.1696280.12%0.26382,602.30%0.217755.00%0.166-83.71%0.1915-92.05%0.0694-101.53%-0.0087-75.98%0.1071-41.15%1.1757
Other composite income -262.58%-1.02M150.51%4.66M155.16%4.52M182.87%4.03M-13.38%627.27K-248.29%-9.22M-280.80%-8.19M-173.57%-4.87M-58.38%724.13K1,877.99%6.22M
Other composite income of parent company owners -262.58%-1.02M150.99%4.66M155.69%4.52M183.56%4.03M-12.01%627.27K-248.43%-9.13M-280.96%-8.11M-173.61%-4.83M-58.58%712.9K1,790.23%6.15M
Other composite income of minority owners -337.67%-10.22100.06%50.81100.06%49.65100.11%42.13-99.96%4.3-235.35%-86.89K-266.08%-77.67K-168.99%-39.8K-40.31%11.24K673.26%64.19K
Total composite income -133.89%-6.25M3,503.61%27.56M579.22%36.43M398.64%28.34M58.32%18.46M-100.67%-809.86K-108.06%-7.6M-115.32%-9.49M-57.55%11.66M4.74%121.24M
Total composite income of parent company owners -114.12%-2.6M101.07%22.77M4,784.86%32.68M576.54%27.26M51.89%18.39M-90.62%11.33M-100.76%-697.57K-109.53%-5.72M-55.38%12.11M5.80%120.82M
Total composite income of minority owners -5,483.43%-3.66M139.47%4.79M154.25%3.75M128.81%1.09M115.13%67.93K-2,952.20%-12.14M-382.90%-6.9M-293.72%-3.77M-235.41%-449.06K-72.72%425.52K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Zhonghui Certified Public Accountants (Special General Partnership)------Zhonghui Certified Public Accountants (Special General Partnership)------Zhonghui Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +2.64%
Sample Name
Sample Code
 -0.13%
Sample Name
Sample Code
 -1.05%
4
SHANGHAI PECHEM
00338
-1.56%
5
SINOPEC CORP
00386
-2.39%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +41.26%
Sample Name
Sample Code
 +31.66%
Sample Name
Sample Code
 +26.25%
4
Digital China Group
000034
+15.29%
5
Loongson Technology Corporation
688047
+12.74%
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -