CN Stock MarketDetailed Quotes

Tianjin Guoan Mengguli New Materials Science & Technology (301487)

Watchlist
  • 24.19
  • +1.23+5.36%
Market Closed Jan 23 15:00 CST
11.12BMarket Cap-154.08P/E (TTM)

Tianjin Guoan Mengguli New Materials Science & Technology (301487) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Assets
Current assets
Money funds
4.77%532.3M
-9.93%353.69M
-13.46%289.75M
-26.54%329.35M
36.80%508.04M
-0.72%392.69M
-1.18%334.81M
37.33%448.33M
--371.39M
--395.55M
Notes receivable and accounts receivable
-24.99%925.28M
-13.21%990.08M
-19.47%881.46M
-22.66%986.97M
-18.21%1.23B
-16.73%1.14B
-13.11%1.09B
-7.77%1.28B
--1.51B
--1.37B
-Notes receivable
-96.39%1.71M
-96.57%1.71M
-96.51%2.59M
-98.89%700K
-3.23%47.28M
-21.09%49.79M
8.22%74.3M
-25.92%62.97M
--48.86M
--63.1M
-Accounts receivable
-22.15%923.57M
-9.41%988.37M
-13.86%878.87M
-18.70%986.27M
-18.71%1.19B
-16.52%1.09B
-14.34%1.02B
-6.59%1.21B
--1.46B
--1.31B
Other receivables (including interest and dividends)
-38.59%5.71M
171.10%8.16M
44.52%8.96M
-30.47%8.11M
-2.55%9.29M
-65.44%3.01M
-24.57%6.2M
63.52%11.67M
--9.53M
--8.7M
-Other receivable
----
----
----
----
----
--3.01M
----
----
----
----
Advance payment
-13.41%4.38M
683.93%16.46M
69.86%3.28M
-43.61%13.95M
-44.43%5.06M
-93.16%2.1M
-93.01%1.93M
94.51%24.74M
--9.1M
--30.71M
Inventories
8.49%562.16M
-14.68%439.64M
16.00%474.08M
58.49%447.34M
17.67%518.19M
27.20%515.26M
56.28%408.68M
-49.10%282.26M
--440.37M
--405.06M
Receivable financing
90.17%307.02M
15.39%317.8M
-34.10%338.42M
-42.72%267.44M
-56.34%161.44M
29.38%275.42M
12.20%513.53M
11.96%466.91M
--369.79M
--212.88M
Other current assets
-97.34%570.66K
-77.46%8.31M
-78.32%7.34M
-78.87%2.61M
154.78%21.48M
869.79%36.85M
618.49%33.85M
17.82%12.35M
--8.43M
--3.8M
Total current assets
-4.87%2.34B
-9.80%2.13B
-16.31%2B
-18.50%2.06B
-9.56%2.46B
-2.50%2.37B
1.50%2.39B
-7.00%2.52B
--2.72B
--2.43B
Non Current assets
Other equity investment
-11.58%30.35M
-7.77%31.94M
-7.89%33.42M
-7.51%35.06M
-36.04%34.32M
-38.09%34.64M
-37.73%36.29M
-34.95%37.91M
--53.66M
--55.95M
Investment real estate
-86.15%12.71M
-90.81%8.57M
-98.16%1.75M
-98.12%1.78M
-5.19%91.74M
-5.06%93.31M
-4.96%94.88M
-6.76%94.52M
--96.76M
--98.28M
Fixed assets
----
----
----
----
----
--885.19M
----
----
----
----
Constru in process
----
----
----
----
----
--29.36M
----
----
----
----
Intangible assets
18.79%121.44M
21.72%125.42M
23.92%128.67M
24.01%129.44M
-2.78%102.24M
-2.73%103.03M
-2.70%103.83M
-2.92%104.38M
--105.16M
--105.93M
Long deferred expense
15.50%6.8M
-61.66%5.28M
-53.55%5.93M
-44.89%6.4M
-47.36%5.89M
59.81%13.76M
141.19%12.76M
346.17%11.62M
--11.18M
--8.61M
Deferred tax assets
61.46%101.15M
51.40%97.59M
48.16%96.37M
41.50%91.42M
5.30%62.65M
9.06%64.46M
6.48%65.05M
-4.10%64.61M
--59.5M
--59.1M
Usufruct assets
----
----
----
----
----
-10.00%8.35M
-9.76%8.59M
-9.52%8.82M
--9.05M
--9.28M
Other non current assets
-1.60%3.41M
-79.02%803.73K
-71.88%1.51M
-48.43%1.95M
-74.92%3.47M
-68.40%3.83M
-32.38%5.37M
48.22%3.78M
--13.83M
--12.12M
Total non current assets
0.20%1.2B
-1.38%1.22B
-0.46%1.24B
-0.92%1.25B
-6.93%1.2B
-5.66%1.24B
-6.27%1.24B
-6.23%1.27B
--1.29B
--1.31B
Total assets
-3.21%3.54B
-6.91%3.35B
-10.89%3.24B
-12.62%3.31B
-8.71%3.66B
-3.61%3.6B
-1.30%3.64B
-6.74%3.79B
--4.01B
-12.44%3.74B
Liabilities
Current liabilities
Short term loan
-36.75%224.38M
-42.32%181.44M
-59.07%197.66M
-72.25%152.49M
-23.30%354.75M
-47.47%314.57M
-35.85%482.91M
-40.15%549.57M
--462.49M
--598.89M
Notes payable and accounts payable
26.11%1.24B
8.48%1.02B
19.46%905.23M
27.71%929.29M
0.42%983.98M
4.62%943.6M
23.90%757.8M
-14.54%727.64M
--979.85M
--901.96M
-Notes payable
18.06%931.84M
33.74%816.5M
3.59%543.76M
43.90%724.28M
33.87%789.31M
37.40%610.51M
57.37%524.91M
-2.68%503.31M
--589.61M
--444.32M
-Accounts payable
58.73%309.01M
-37.82%207.11M
55.21%361.47M
-8.61%205.01M
-50.11%194.67M
-27.22%333.09M
-16.25%232.89M
-32.89%224.33M
--390.23M
--457.64M
Contract liabilities
297.97%23.4M
217.39%17.88M
329.20%31.13M
-24.67%35.28M
-87.85%5.88M
7.11%5.63M
761.38%7.25M
3,047.91%46.84M
--48.39M
--5.26M
Advance receipts
197.44%794.83K
-96.60%17.63K
-93.21%17.63K
-93.35%17.63K
1,168.21%267.23K
2,838.55%518.01K
1,372.13%259.51K
1,278.19%265K
--21.07K
--17.63K
Salaries payable
15.82%13.52M
10.60%11.21M
21.83%9.69M
-16.73%16.12M
-13.07%11.68M
-27.24%10.13M
3.65%7.96M
25.87%19.36M
--13.43M
--13.93M
Taxs payable
-60.12%2.14M
-75.89%755.16K
-20.88%1.72M
-52.89%851.87K
57.82%5.37M
657.73%3.13M
-93.80%2.17M
-43.65%1.81M
--3.4M
--413.33K
Other payable (including interest and dividends)
57.29%12.13M
136.26%12.38M
-9.60%11.34M
25.17%8.25M
20.98%7.71M
-4.19%5.24M
129.54%12.54M
-1.01%6.59M
--6.37M
--5.47M
-Other payable
----
----
----
----
----
--5.24M
----
----
----
----
Non current liabilities due within one year
-90.21%17.62M
16.77%117.24M
16.75%117.34M
259.66%181.64M
197.57%180.02M
147.96%100.4M
148.25%100.5M
42.33%50.5M
--60.5M
--40.49M
Other current liabilities
94.99%39.22M
16.10%20.12M
-71.59%21.28M
-88.51%14.14M
-81.83%20.12M
-68.98%17.33M
-45.80%74.91M
-35.71%123.01M
--110.69M
--55.86M
Total current liabilities
0.27%1.57B
-1.14%1.38B
-10.43%1.3B
-12.29%1.34B
-6.85%1.57B
-13.67%1.4B
-9.16%1.45B
-24.60%1.53B
--1.69B
--1.62B
Current liabilities
Long term loan
----
----
----
----
-91.16%17.82M
-56.57%109.22M
-66.40%84.5M
-24.45%154.5M
--201.5M
--251.5M
Deferred tax liabilities
1.45%48.85M
0.17%50.43M
-0.21%53.17M
0.11%53.34M
-4.45%48.15M
-2.76%50.34M
0.24%53.28M
-6.48%53.28M
--50.39M
--51.77M
Long term deferred income
-5.48%17.58M
-4.94%18.41M
-2.36%19.67M
-1.98%20.51M
-12.40%18.6M
-11.90%19.37M
-11.45%20.15M
-11.02%20.92M
--21.23M
--21.99M
Lease liabilities
----
----
----
----
----
10.34%10.48M
4.98%9.85M
5.00%9.73M
--9.61M
--9.5M
Other non current liabilities
----
----
----
----
-17.39%25.68M
-16.67%27.03M
-16.00%28.38M
-15.38%29.73M
--31.08M
--32.43M
Total non current liabilities
-39.75%66.42M
-68.19%68.84M
-62.87%72.84M
-72.46%73.85M
-64.87%110.24M
-41.06%216.44M
-47.07%196.15M
-18.59%268.16M
--313.81M
--367.2M
Total liabilities
-2.35%1.64B
-10.11%1.45B
-16.70%1.37B
-21.29%1.41B
-15.96%1.68B
-18.72%1.62B
-16.32%1.64B
-23.76%1.79B
--2B
-23.36%1.99B
Shareholders equity
Paid-in capital
0.00%459.62M
0.00%459.62M
0.00%459.62M
0.00%459.62M
0.00%459.62M
14.44%459.62M
14.44%459.62M
14.44%459.62M
--459.62M
--401.62M
Capital reserve funds
0.00%1.01B
0.00%1.01B
0.00%1.01B
0.00%1.01B
0.00%1.01B
23.02%1.01B
23.02%1.01B
23.05%1.01B
--1.01B
--819.41M
Surplus reserve funds
-0.28%40.35M
-0.28%40.35M
-0.28%40.35M
0.00%40.35M
29.13%40.46M
29.13%40.46M
29.13%40.46M
28.77%40.35M
--31.33M
--31.33M
Retained profit
-15.36%403.8M
-16.03%399.51M
-22.76%372.67M
-17.30%395.71M
-2.17%477.05M
1.22%475.79M
8.99%482.48M
11.63%478.5M
--487.66M
--470.04M
Other composite income
-19.63%-26.3M
-3.44%-23.81M
-19.76%-23.02M
-21.27%-21.64M
-393.75%-21.98M
-817.77%-23.02M
-3,509.30%-19.22M
-3,250.29%-17.84M
---4.45M
---2.51M
Shareholders equity without minority interests
-3.96%1.89B
-3.94%1.88B
-5.77%1.86B
-4.40%1.88B
-0.96%1.96B
14.01%1.96B
16.34%1.97B
17.16%1.97B
--1.98B
3.92%1.72B
Minority interests
-0.42%15.6M
-34.63%15.79M
-33.62%15.91M
-37.91%16.02M
-41.85%15.66M
-12.10%24.15M
-15.75%23.98M
-11.55%25.81M
--26.94M
--27.48M
Total shareholder equity
-3.93%1.9B
-4.31%1.9B
-6.10%1.87B
-4.83%1.9B
-1.51%1.98B
13.60%1.99B
15.81%2B
16.67%1.99B
--2.01B
4.52%1.75B
Total liabilityies and equity
-3.21%3.54B
-6.91%3.35B
-10.89%3.24B
-12.62%3.31B
-8.71%3.66B
-3.61%3.6B
-1.30%3.64B
-6.74%3.79B
--4.01B
-12.44%3.74B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Assets
Current assets
Money funds 4.77%532.3M-9.93%353.69M-13.46%289.75M-26.54%329.35M36.80%508.04M-0.72%392.69M-1.18%334.81M37.33%448.33M--371.39M--395.55M
Notes receivable and accounts receivable -24.99%925.28M-13.21%990.08M-19.47%881.46M-22.66%986.97M-18.21%1.23B-16.73%1.14B-13.11%1.09B-7.77%1.28B--1.51B--1.37B
-Notes receivable -96.39%1.71M-96.57%1.71M-96.51%2.59M-98.89%700K-3.23%47.28M-21.09%49.79M8.22%74.3M-25.92%62.97M--48.86M--63.1M
-Accounts receivable -22.15%923.57M-9.41%988.37M-13.86%878.87M-18.70%986.27M-18.71%1.19B-16.52%1.09B-14.34%1.02B-6.59%1.21B--1.46B--1.31B
Other receivables (including interest and dividends) -38.59%5.71M171.10%8.16M44.52%8.96M-30.47%8.11M-2.55%9.29M-65.44%3.01M-24.57%6.2M63.52%11.67M--9.53M--8.7M
-Other receivable ----------------------3.01M----------------
Advance payment -13.41%4.38M683.93%16.46M69.86%3.28M-43.61%13.95M-44.43%5.06M-93.16%2.1M-93.01%1.93M94.51%24.74M--9.1M--30.71M
Inventories 8.49%562.16M-14.68%439.64M16.00%474.08M58.49%447.34M17.67%518.19M27.20%515.26M56.28%408.68M-49.10%282.26M--440.37M--405.06M
Receivable financing 90.17%307.02M15.39%317.8M-34.10%338.42M-42.72%267.44M-56.34%161.44M29.38%275.42M12.20%513.53M11.96%466.91M--369.79M--212.88M
Other current assets -97.34%570.66K-77.46%8.31M-78.32%7.34M-78.87%2.61M154.78%21.48M869.79%36.85M618.49%33.85M17.82%12.35M--8.43M--3.8M
Total current assets -4.87%2.34B-9.80%2.13B-16.31%2B-18.50%2.06B-9.56%2.46B-2.50%2.37B1.50%2.39B-7.00%2.52B--2.72B--2.43B
Non Current assets
Other equity investment -11.58%30.35M-7.77%31.94M-7.89%33.42M-7.51%35.06M-36.04%34.32M-38.09%34.64M-37.73%36.29M-34.95%37.91M--53.66M--55.95M
Investment real estate -86.15%12.71M-90.81%8.57M-98.16%1.75M-98.12%1.78M-5.19%91.74M-5.06%93.31M-4.96%94.88M-6.76%94.52M--96.76M--98.28M
Fixed assets ----------------------885.19M----------------
Constru in process ----------------------29.36M----------------
Intangible assets 18.79%121.44M21.72%125.42M23.92%128.67M24.01%129.44M-2.78%102.24M-2.73%103.03M-2.70%103.83M-2.92%104.38M--105.16M--105.93M
Long deferred expense 15.50%6.8M-61.66%5.28M-53.55%5.93M-44.89%6.4M-47.36%5.89M59.81%13.76M141.19%12.76M346.17%11.62M--11.18M--8.61M
Deferred tax assets 61.46%101.15M51.40%97.59M48.16%96.37M41.50%91.42M5.30%62.65M9.06%64.46M6.48%65.05M-4.10%64.61M--59.5M--59.1M
Usufruct assets ---------------------10.00%8.35M-9.76%8.59M-9.52%8.82M--9.05M--9.28M
Other non current assets -1.60%3.41M-79.02%803.73K-71.88%1.51M-48.43%1.95M-74.92%3.47M-68.40%3.83M-32.38%5.37M48.22%3.78M--13.83M--12.12M
Total non current assets 0.20%1.2B-1.38%1.22B-0.46%1.24B-0.92%1.25B-6.93%1.2B-5.66%1.24B-6.27%1.24B-6.23%1.27B--1.29B--1.31B
Total assets -3.21%3.54B-6.91%3.35B-10.89%3.24B-12.62%3.31B-8.71%3.66B-3.61%3.6B-1.30%3.64B-6.74%3.79B--4.01B-12.44%3.74B
Liabilities
Current liabilities
Short term loan -36.75%224.38M-42.32%181.44M-59.07%197.66M-72.25%152.49M-23.30%354.75M-47.47%314.57M-35.85%482.91M-40.15%549.57M--462.49M--598.89M
Notes payable and accounts payable 26.11%1.24B8.48%1.02B19.46%905.23M27.71%929.29M0.42%983.98M4.62%943.6M23.90%757.8M-14.54%727.64M--979.85M--901.96M
-Notes payable 18.06%931.84M33.74%816.5M3.59%543.76M43.90%724.28M33.87%789.31M37.40%610.51M57.37%524.91M-2.68%503.31M--589.61M--444.32M
-Accounts payable 58.73%309.01M-37.82%207.11M55.21%361.47M-8.61%205.01M-50.11%194.67M-27.22%333.09M-16.25%232.89M-32.89%224.33M--390.23M--457.64M
Contract liabilities 297.97%23.4M217.39%17.88M329.20%31.13M-24.67%35.28M-87.85%5.88M7.11%5.63M761.38%7.25M3,047.91%46.84M--48.39M--5.26M
Advance receipts 197.44%794.83K-96.60%17.63K-93.21%17.63K-93.35%17.63K1,168.21%267.23K2,838.55%518.01K1,372.13%259.51K1,278.19%265K--21.07K--17.63K
Salaries payable 15.82%13.52M10.60%11.21M21.83%9.69M-16.73%16.12M-13.07%11.68M-27.24%10.13M3.65%7.96M25.87%19.36M--13.43M--13.93M
Taxs payable -60.12%2.14M-75.89%755.16K-20.88%1.72M-52.89%851.87K57.82%5.37M657.73%3.13M-93.80%2.17M-43.65%1.81M--3.4M--413.33K
Other payable (including interest and dividends) 57.29%12.13M136.26%12.38M-9.60%11.34M25.17%8.25M20.98%7.71M-4.19%5.24M129.54%12.54M-1.01%6.59M--6.37M--5.47M
-Other payable ----------------------5.24M----------------
Non current liabilities due within one year -90.21%17.62M16.77%117.24M16.75%117.34M259.66%181.64M197.57%180.02M147.96%100.4M148.25%100.5M42.33%50.5M--60.5M--40.49M
Other current liabilities 94.99%39.22M16.10%20.12M-71.59%21.28M-88.51%14.14M-81.83%20.12M-68.98%17.33M-45.80%74.91M-35.71%123.01M--110.69M--55.86M
Total current liabilities 0.27%1.57B-1.14%1.38B-10.43%1.3B-12.29%1.34B-6.85%1.57B-13.67%1.4B-9.16%1.45B-24.60%1.53B--1.69B--1.62B
Current liabilities
Long term loan -----------------91.16%17.82M-56.57%109.22M-66.40%84.5M-24.45%154.5M--201.5M--251.5M
Deferred tax liabilities 1.45%48.85M0.17%50.43M-0.21%53.17M0.11%53.34M-4.45%48.15M-2.76%50.34M0.24%53.28M-6.48%53.28M--50.39M--51.77M
Long term deferred income -5.48%17.58M-4.94%18.41M-2.36%19.67M-1.98%20.51M-12.40%18.6M-11.90%19.37M-11.45%20.15M-11.02%20.92M--21.23M--21.99M
Lease liabilities --------------------10.34%10.48M4.98%9.85M5.00%9.73M--9.61M--9.5M
Other non current liabilities -----------------17.39%25.68M-16.67%27.03M-16.00%28.38M-15.38%29.73M--31.08M--32.43M
Total non current liabilities -39.75%66.42M-68.19%68.84M-62.87%72.84M-72.46%73.85M-64.87%110.24M-41.06%216.44M-47.07%196.15M-18.59%268.16M--313.81M--367.2M
Total liabilities -2.35%1.64B-10.11%1.45B-16.70%1.37B-21.29%1.41B-15.96%1.68B-18.72%1.62B-16.32%1.64B-23.76%1.79B--2B-23.36%1.99B
Shareholders equity
Paid-in capital 0.00%459.62M0.00%459.62M0.00%459.62M0.00%459.62M0.00%459.62M14.44%459.62M14.44%459.62M14.44%459.62M--459.62M--401.62M
Capital reserve funds 0.00%1.01B0.00%1.01B0.00%1.01B0.00%1.01B0.00%1.01B23.02%1.01B23.02%1.01B23.05%1.01B--1.01B--819.41M
Surplus reserve funds -0.28%40.35M-0.28%40.35M-0.28%40.35M0.00%40.35M29.13%40.46M29.13%40.46M29.13%40.46M28.77%40.35M--31.33M--31.33M
Retained profit -15.36%403.8M-16.03%399.51M-22.76%372.67M-17.30%395.71M-2.17%477.05M1.22%475.79M8.99%482.48M11.63%478.5M--487.66M--470.04M
Other composite income -19.63%-26.3M-3.44%-23.81M-19.76%-23.02M-21.27%-21.64M-393.75%-21.98M-817.77%-23.02M-3,509.30%-19.22M-3,250.29%-17.84M---4.45M---2.51M
Shareholders equity without minority interests -3.96%1.89B-3.94%1.88B-5.77%1.86B-4.40%1.88B-0.96%1.96B14.01%1.96B16.34%1.97B17.16%1.97B--1.98B3.92%1.72B
Minority interests -0.42%15.6M-34.63%15.79M-33.62%15.91M-37.91%16.02M-41.85%15.66M-12.10%24.15M-15.75%23.98M-11.55%25.81M--26.94M--27.48M
Total shareholder equity -3.93%1.9B-4.31%1.9B-6.10%1.87B-4.83%1.9B-1.51%1.98B13.60%1.99B15.81%2B16.67%1.99B--2.01B4.52%1.75B
Total liabilityies and equity -3.21%3.54B-6.91%3.35B-10.89%3.24B-12.62%3.31B-8.71%3.66B-3.61%3.6B-1.30%3.64B-6.74%3.79B--4.01B-12.44%3.74B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More