Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 22.72%36.17B | 53.91%47.29B | --47.29B | 60.32%35.5B | 63.48%35.78B | 102.29%29.47B | 64.81%30.73B | 165.90%22.14B | 76.45%21.88B | 73.28%14.57B |
| -Cash and cash equivalents | 22.72%36.17B | 53.91%47.29B | --47.29B | 60.32%35.5B | 63.48%35.78B | 102.29%29.47B | 64.81%30.73B | 165.90%22.14B | 76.45%21.88B | 73.28%14.57B |
| Receivables | 17.63%51.13B | 25.21%50.79B | --50.79B | 16.34%42.51B | 16.19%44.3B | 11.91%43.47B | 13.11%40.56B | 6.00%36.54B | 11.77%38.12B | 13.81%38.84B |
| -Accounts receivable | 18.32%42.21B | 27.12%41.38B | --41.38B | 18.60%34.84B | 17.66%35.97B | 13.34%35.68B | 14.46%32.56B | 6.71%29.38B | 11.55%30.57B | 15.04%31.48B |
| -Gross accounts receivable | 18.32%42.21B | 27.12%41.38B | --41.38B | 18.60%34.84B | 17.66%35.97B | 13.34%35.68B | 14.46%32.56B | 6.71%29.38B | 11.55%30.57B | 15.04%31.48B |
| -Other receivables | 14.47%8.91B | 17.48%9.4B | --9.4B | 7.06%7.66B | 10.24%8.33B | 5.79%7.79B | 7.93%8.01B | 3.16%7.16B | 12.69%7.56B | 8.83%7.36B |
| Inventory | 13.99%24.63B | 8.60%22.44B | --22.44B | 16.10%22.91B | 11.69%22.43B | 13.48%21.6B | 9.47%20.66B | -1.15%19.73B | -3.63%20.08B | -3.77%19.04B |
| Other current assets | 52.12%2.91B | 19.88%2.6B | --2.6B | 19.74%3B | 12.84%3.1B | -13.01%1.91B | 13.57%2.17B | 15.03%2.5B | 21.31%2.75B | 9.19%2.2B |
| Total current assets | 19.05%114.83B | 30.81%123.12B | --123.12B | 28.42%103.91B | 27.48%105.6B | 29.22%96.45B | 25.01%94.12B | 24.61%80.91B | 19.00%82.83B | 16.03%74.65B |
| Non current assets | ||||||||||
| Net PPE | 48.31%54.52B | 47.32%54.96B | --54.96B | 26.40%47.79B | 16.90%45.17B | -6.05%36.76B | -5.70%37.31B | -1.48%37.81B | 5.00%38.64B | 7.98%39.13B |
| -Gross PP&E | 48.32%54.51B | 47.33%54.96B | --54.96B | 26.40%47.79B | 16.91%45.17B | -6.05%36.76B | -5.70%37.3B | -1.47%37.81B | 5.00%38.64B | 7.98%39.12B |
| Prepaid assets-non current | -21.42%2.68B | 2.07%3.36B | --3.36B | -1.35%3.37B | -1.14%3.39B | -1.39%3.41B | -7.27%3.29B | -4.26%3.42B | -5.09%3.43B | 15.71%3.46B |
| Total investment | ---- | -3.00%1.46B | --1.46B | ---- | ---- | ---- | 0.00%1.5B | ---- | ---- | ---- |
| -Financial asset investment | ---- | -3.00%1.46B | --1.46B | ---- | ---- | ---- | 0.00%1.5B | ---- | ---- | ---- |
| -Including:Available-for-sale securities | ---- | -3.00%1.46B | --1.46B | ---- | ---- | ---- | 0.00%1.5B | ---- | ---- | ---- |
| Goodwill and other intangible assets | 19.68%7.68B | 17.94%7.69B | --7.69B | 20.39%7.75B | 22.44%7.79B | 1.62%6.41B | 2.47%6.52B | -10.44%6.43B | -13.82%6.37B | -12.40%6.31B |
| -Other intangible assets | 19.68%7.68B | 17.94%7.69B | --7.69B | 20.39%7.75B | 22.44%7.79B | 1.62%6.41B | 2.47%6.52B | -0.39%6.43B | -4.26%6.37B | -2.94%6.31B |
| Deferred tax assets-non current | ---- | 22.09%1.4B | --1.4B | ---- | ---- | ---- | 17.47%1.15B | ---- | ---- | ---- |
| Other non current assets | 7.78%4.1B | 10.02%1.26B | --1.26B | 31.22%4.82B | 6.58%3.87B | 8.72%3.8B | 2.96%1.15B | 7.96%3.67B | 8.93%3.63B | 6.06%3.5B |
| Total non current assets | 36.88%68.97B | 37.74%70.13B | --70.13B | 24.15%63.73B | 15.67%60.23B | -3.83%50.39B | -4.06%50.91B | -2.28%51.34B | 1.83%52.07B | 5.37%52.4B |
| Total assets | 25.17%183.81B | 33.25%193.24B | --193.24B | 26.76%167.64B | 22.92%165.83B | 15.58%146.84B | 12.99%145.03B | 12.59%132.25B | 11.73%134.9B | 11.38%127.04B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -49.64%353M | 41.06%986M | --986M | 114.68%1.1B | -55.57%1.3B | -76.06%701M | -85.94%699M | -89.28%511M | -39.40%2.92B | -39.20%2.93B |
| -Current debt and capital lease obligation | -49.64%353M | 41.06%986M | --986M | 114.68%1.1B | -55.57%1.3B | -76.06%701M | -85.94%699M | -89.28%511M | -39.40%2.92B | -39.20%2.93B |
| -Including:Current debt | -63.55%148M | -74.65%109M | --109M | -28.91%182M | -88.10%320M | -84.96%406M | -91.30%430M | -94.58%256M | -43.77%2.69B | -43.90%2.7B |
| -Including:Current capital Lease obligation | -30.51%205M | 226.02%877M | --877M | 258.82%915M | 318.38%979M | 29.39%295M | 767.74%269M | 493.02%255M | 470.73%234M | 7,500.00%228M |
| Payables | 25.24%40.26B | 52.18%49.18B | --49.18B | 17.13%31.9B | 18.04%34.96B | 15.48%32.15B | 13.09%32.32B | 10.64%27.23B | 7.21%29.62B | 4.88%27.84B |
| -accounts payable | 24.25%28.84B | 26.19%25.02B | --25.02B | 19.45%22.04B | 19.95%22.46B | 16.98%23.21B | 16.26%19.83B | 12.75%18.45B | 4.47%18.73B | 7.96%19.85B |
| -Total tax payable | 28.24%4.38B | 23.36%8.9B | --8.9B | 13.66%4.65B | 16.42%6.99B | 18.05%3.41B | 18.95%7.21B | 17.35%4.09B | 20.49%6B | 19.45%2.89B |
| -Other payable | 27.53%7.04B | 189.11%15.27B | --15.27B | 11.03%5.21B | 12.69%5.51B | 8.22%5.52B | -3.33%5.28B | -1.55%4.69B | 3.60%4.89B | -11.17%5.1B |
| Pension and other retirement benefit plans | 19.78%993M | 9.45%417M | --417M | 9.59%800M | 5.33%395M | 22.81%829M | 10.43%381M | 21.46%730M | 25.42%375M | 26.64%675M |
| Other current liabilities | 8.35%2.49B | -2.97%2.97B | --2.97B | -4.07%2.33B | 0.50%2.21B | 9.06%2.3B | -0.97%3.06B | 14.77%2.43B | 19.05%2.19B | -4.92%2.11B |
| Current liabilities | 22.57%44.1B | 46.89%53.56B | --53.56B | 16.90%36.13B | 10.68%38.86B | 7.24%35.97B | -1.43%36.46B | -3.72%30.91B | 1.50%35.11B | -1.64%33.55B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 3,103.59%20.5B | 1,941.44%13B | --13B | 1,426.41%13.01B | 943.45%9.01B | -24.97%640M | -23.89%637M | -19.70%852M | -73.82%863M | -73.91%853M |
| -Long term debt and capital lease obligation | 3,103.59%20.5B | 1,941.44%13B | --13B | 1,426.41%13.01B | 943.45%9.01B | -24.97%640M | -23.89%637M | -19.70%852M | -73.82%863M | -73.91%853M |
| -Including:Long term debt | --20.5B | --13B | --13B | 5,863.30%13B | 3,779.31%9B | ---- | --0 | -50.90%218M | -91.38%232M | -91.55%225M |
| -Including:Long term capital lease obligation | -99.53%3M | -99.37%4M | --4M | -99.21%5M | -99.21%5M | 1.91%640M | 3.41%637M | 2.76%634M | 4.13%631M | 3.46%628M |
| Long term provisions | 0.79%2.95B | 0.79%2.95B | --2.95B | 0.69%2.94B | 0.58%2.93B | 0.52%2.92B | 0.65%2.92B | 40.08%2.92B | 55.17%2.91B | 105.08%2.91B |
| Long term pension and other post-retirement benefit plans | 6.82%705M | 8.05%671M | --671M | 8.22%711M | 5.94%678M | 10.18%660M | 10.50%621M | 23.73%657M | 25.24%640M | 23.00%599M |
| Other non current liabilities | 51.69%179M | 9.09%132M | --132M | 53.09%124M | 45.78%121M | 42.17%118M | 49.38%121M | -1.22%81M | -3.49%83M | -3.49%83M |
| Total non current liabilities | 460.54%24.33B | 289.49%16.75B | --16.75B | 272.36%16.78B | 183.00%12.74B | -2.30%4.34B | -1.87%4.3B | 19.97%4.51B | -22.02%4.5B | -15.53%4.44B |
| Total liabilities | 69.73%68.43B | 72.49%70.31B | --70.31B | 49.40%52.9B | 30.25%51.59B | 6.12%40.32B | -1.47%40.76B | -1.24%35.41B | -1.87%39.61B | -3.50%37.99B |
| Shareholders'equity | ||||||||||
| Share capital | 0.29%2.05B | 0.29%2.05B | --2.05B | 0.00%2.04B | 0.00%2.04B | 0.00%2.04B | 0.00%2.04B | 0.00%2.04B | 0.00%2.04B | 0.00%2.04B |
| -common stock | 0.29%2.05B | 0.29%2.05B | --2.05B | 0.00%2.04B | 0.00%2.04B | 0.00%2.04B | 0.00%2.04B | 0.00%2.04B | 0.00%2.04B | 0.00%2.04B |
| Additional paid-in capital | --0 | -48.49%256M | --256M | -49.70%250M | -81.88%208M | -73.52%272M | -51.61%497M | -51.61%497M | 11.78%1.15B | -0.87%1.03B |
| Retained earnings | 15.22%119.87B | 19.00%120.75B | --120.75B | 19.69%112.53B | 21.52%111.92B | 21.17%104.04B | 21.41%101.47B | 20.63%94.02B | 20.20%92.1B | 20.21%85.86B |
| Less: Treasury stock | 838.82%7.01B | 17.27%876M | --876M | 17.27%876M | 16.62%835M | 2.89%747M | 20.68%747M | 20.68%747M | 20.74%716M | 44.62%726M |
| Other reserves | -4.14%278M | -19.90%330M | --330M | -25.29%260M | -45.03%271M | -35.27%290M | 1.98%412M | -29.27%348M | 7.41%493M | 45.45%448M |
| Other equity interest | -44.83%16M | -44.83%16M | --16M | 0.00%28M | -14.71%29M | -3.33%29M | 3.57%29M | 0.00%28M | 21.43%34M | 7.14%30M |
| Total stockholders'equity | 8.76%115.2B | 18.15%122.52B | --122.52B | 18.77%114.24B | 19.49%113.63B | 19.44%105.92B | 19.94%103.7B | 18.88%96.19B | 19.50%95.1B | 19.29%88.68B |
| Noncontrolling interests | -70.20%180M | -26.77%413M | --413M | -23.35%499M | 209.23%603M | 61.50%604M | 8.46%564M | -7.40%651M | -75.69%195M | 5.35%374M |
| Total equity | 8.31%115.38B | 17.90%122.93B | --122.93B | 18.48%114.74B | 19.88%114.24B | 19.62%106.53B | 19.87%104.27B | 18.66%96.84B | 18.55%95.29B | 19.23%89.05B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |