JP Stock MarketDetailed Quotes

WDI (3068)

Watchlist

2963
+1+0.03%

20min DelayMarket Closed May 15 15:24 JST

18.76BMarket Cap19.92P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

WDI (3068) Balance Sheet

Quarterly+Annual

YOY

Hide blank lines

(Q2)Sep 30, 2025

(FY)Mar 31, 2025

(Q4)Mar 31, 2025

(Q2)Sep 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

Assets

Current assets

Cash, cash equivalents and short term investments

33.10%6.55B

-13.27%5.15B

-23.87%4.92B

9.08%5.94B

--5.94B

6.44%5.73B

12.71%6.47B

-7.56%5.39B

-11.79%5.45B

-Cash and cash equivalents

33.10%6.55B

-13.27%5.15B

-23.87%4.92B

9.08%5.94B

--5.94B

6.44%5.73B

12.71%6.47B

-7.56%5.39B

-11.79%5.45B

Receivables

12.32%952.27M

3.51%992.55M

14.43%847.84M

19.70%958.87M

--958.87M

5.05%1B

17.95%740.94M

14.51%687.06M

26.79%801.08M

-Accounts receivable

12.32%952.27M

3.51%992.55M

14.43%847.84M

19.70%958.87M

--958.87M

5.05%1B

17.95%740.94M

14.51%687.06M

26.79%801.08M

-Gross accounts receivable

12.32%952.27M

3.51%992.55M

14.43%847.84M

19.70%958.87M

--958.87M

5.05%1B

17.95%740.94M

14.51%687.06M

26.79%801.08M

Inventory

16.40%1.23B

15.49%1.16B

25.38%1.06B

33.80%1B

--1B

22.98%1B

14.44%845.9M

27.39%769.25M

22.36%749.17M

Prepaid assets

-3.93%603.58M

-4.25%734.16M

2.22%628.26M

28.79%766.71M

--766.71M

24.87%793.22M

37.59%614.64M

23.00%546.9M

24.91%595.31M

Other current assets

-51.72%500.11M

4.17%420.1M

117.32%1.04B

-7.34%403.3M

--403.3M

-1.74%482.53M

32.09%476.69M

20.32%412.79M

13.25%435.25M

Total current assets

15.86%9.84B

-6.78%8.46B

-7.10%8.49B

13.02%9.07B

--9.07B

8.84%9B

15.58%9.14B

-0.21%7.81B

-3.04%8.03B

Non current assets

Net PPE

-9.06%12.54B

-1.32%13.23B

3.13%13.79B

6.01%13.41B

--13.41B

58.68%13.66B

56.73%13.38B

51.57%12.83B

53.35%12.65B

-Gross PP&E

-4.73%22.94B

2.52%23.5B

6.81%24.08B

9.17%22.93B

--22.93B

41.54%23.21B

40.10%22.55B

36.54%21.43B

37.43%21B

-Accumulated depreciation

-1.07%-10.4B

-7.93%-10.27B

-12.18%-10.29B

-13.97%-9.52B

---9.52B

-22.59%-9.55B

-21.34%-9.17B

-18.93%-8.6B

-18.76%-8.35B

Total investment

--283.4M

891.02%318.1M

----

--32.1M

----

-Financial asset investment

--283.4M

891.02%318.1M

----

--32.1M

----

-Including:Available-for-sale securities

--283.4M

891.02%318.1M

----

--32.1M

----

Goodwill and other intangible assets

-12.54%136.44M

-18.21%140.88M

-17.59%156.01M

-15.24%172.25M

--172.25M

-15.36%182.81M

-14.96%189.3M

-13.34%196.39M

-9.09%203.21M

-Other intangible assets

-12.54%136.44M

-18.21%140.88M

-17.59%156.01M

-15.24%172.25M

--172.25M

-15.36%182.81M

-14.96%189.3M

-13.34%196.39M

-9.09%203.21M

Deferred tax assets-non current

-3.33%162.5M

287.58%168.09M

--168.09M

45.08%43.37M

Other non current assets

-54.35%236.47M

22.85%241.09M

96.85%517.98M

-0.72%196.26M

--196.26M

22.25%236.77M

36.22%263.13M

13.41%220.09M

0.59%197.68M

Total non current assets

-8.70%13.36B

0.83%14.09B

5.52%14.64B

6.75%13.98B

--13.98B

56.09%14.12B

54.47%13.87B

49.07%13.29B

50.53%13.09B

Total assets

0.32%23.2B

-2.17%22.55B

0.50%23.13B

9.13%23.05B

--23.05B

33.52%23.13B

36.25%23.02B

26.03%21.1B

24.40%21.12B

Liabilities

Current liabilities

Financial liabilities

15.44%1.84B

-24.15%1.4B

-21.02%1.59B

11.32%1.85B

--1.85B

65.42%1.92B

66.06%2.02B

14.31%1.65B

17.73%1.66B

-Current debt and capital lease obligation

15.44%1.84B

-24.15%1.4B

-21.02%1.59B

11.32%1.85B

--1.85B

65.42%1.92B

66.06%2.02B

14.31%1.65B

17.73%1.66B

-Including:Current debt

46.86%1.25B

-34.44%745.68M

-36.09%848.26M

7.10%1.14B

--1.14B

2.69%1.19B

9.32%1.33B

-28.95%1.02B

-24.67%1.06B

-Including:Current capital Lease obligation

-20.38%592.34M

-7.67%655.74M

8.00%743.99M

18.80%710.23M

--710.23M

--727.56M

--688.88M

--623.49M

--597.83M

Payables

17.68%2.88B

-10.15%2.48B

7.99%2.44B

34.24%2.76B

--2.76B

11.78%2.41B

25.69%2.26B

17.50%2.08B

14.97%2.06B

-accounts payable

-16.89%927.32M

2.44%980.88M

20.68%1.12B

10.00%957.52M

--957.52M

8.63%1.05B

24.33%924.64M

37.05%857.25M

39.31%870.51M

-Total tax payable

-33.88%268.23M

-0.54%401.04M

8.26%405.67M

41.69%403.21M

--403.21M

17.05%286.45M

4.68%374.7M

-15.91%211.58M

-17.48%284.57M

-Other payable

82.22%1.68B

-21.52%1.1B

-4.30%921.84M

55.29%1.4B

--1.4B

13.62%1.07B

37.91%963.29M

13.23%1.01B

10.06%901.44M

Current provisions

14.25%74.6M

17.63%71.4M

58.11%65.3M

29.62%60.7M

--60.7M

11.96%56.15M

3.33%41.3M

-32.74%43.1M

-26.51%46.83M

Pension and other retirement benefit plans

12.99%220.86M

9.62%196.5M

11.07%195.47M

-19.91%179.25M

--179.25M

-23.92%88.76M

-26.33%175.99M

-26.28%89.23M

-6.56%223.82M

Accrued and deferred income

-10.89%595.66M

-10.49%684.57M

1.97%668.43M

31.15%764.78M

--764.78M

35.97%732.36M

40.20%655.49M

36.16%587.94M

36.27%583.15M

Other current liabilities

-12.56%327.62M

-14.34%362.79M

-9.47%374.67M

-27.75%423.5M

--423.5M

-9.38%435.54M

7.13%413.85M

8.24%350.44M

111.91%586.2M

Current liabilities

11.10%5.93B

-13.90%5.2B

-4.06%5.34B

17.07%6.04B

--6.04B

25.32%5.64B

34.20%5.57B

15.56%4.8B

22.58%5.16B

Non current liabilities

Non current financial liabilities

2.86%8.48B

-5.60%7.98B

-10.84%8.25B

-0.67%8.45B

--8.45B

77.13%9.13B

76.27%9.25B

48.65%8.14B

42.82%8.51B

-Long term debt and capital lease obligation

2.86%8.48B

-5.60%7.98B

-10.84%8.25B

-0.67%8.45B

--8.45B

77.13%9.13B

76.27%9.25B

48.65%8.14B

42.82%8.51B

-Including:Long term debt

26.57%5.35B

-4.15%4.31B

-16.77%4.22B

2.48%4.5B

--4.5B

-5.27%4.88B

-3.27%5.08B

-24.49%4.13B

-26.32%4.39B

-Including:Long term capital lease obligation

-22.05%3.13B

-7.25%3.67B

-3.63%4.02B

-4.02%3.95B

--3.95B

--4.25B

--4.17B

--4B

--4.12B

Long term pension and other post-retirement benefit plans

22.22%2.07M

-4.44%2.24M

-28.03%1.7M

10.53%2.34M

--2.34M

-63.25%2.36M

-66.92%2.36M

-66.83%2.21M

-66.77%2.12M

Non current deferred liabilities

0.47%1.09B

5.19%1.1B

2.41%1.09B

-1.99%1.04B

--1.04B

-1.19%1.06B

Other non current liabilities

2.92%168.07M

16.98%169.47M

16.86%163.31M

13.67%144.87M

--144.87M

-77.09%139.8M

-75.94%139.74M

-75.36%129.49M

-73.71%127.45M

Total non current liabilities

2.59%9.75B

-4.09%9.24B

-9.13%9.5B

-0.62%9.64B

--9.64B

50.95%10.33B

51.27%10.45B

31.77%9.33B

28.93%9.7B

Total liabilities

5.65%15.68B

-7.87%14.44B

-7.37%14.84B

5.52%15.67B

--15.67B

40.78%15.97B

44.87%16.02B

25.78%14.13B

26.65%14.85B

Shareholders'equity

Share capital

0.00%50M

--50M

0.00%50M

-common stock

0.00%50M

--50M

0.00%50M

Additional paid-in capital

0.75%1.15B

1.06%1.14B

1.02%1.14B

0.61%1.13B

--1.13B

0.61%1.13B

0.12%1.13B

0.00%1.12B

Retained earnings

-8.06%5.54B

16.43%5.93B

25.60%6.03B

23.79%5.09B

--5.09B

22.12%4.88B

24.37%4.8B

33.24%4.69B

26.37%4.11B

Less: Treasury stock

-14.03%149.14M

-12.89%173.62M

-12.96%173.48M

125.75%199.31M

--199.31M

125.75%199.31M

0.08%88.29M

12,282.33%88.29M

Other reserves

17.98%-431.86M

4.33%-519.47M

2.89%-526.51M

-9.56%-542.99M

---542.99M

-11.52%-584.89M

-22.19%-542.18M

-50.51%-491.02M

-93.65%-495.59M

Total stockholders'equity

-5.49%6.16B

16.23%6.43B

24.46%6.52B

17.58%5.53B

--5.53B

15.78%5.28B

16.39%5.24B

23.53%5.29B

12.73%4.7B

Noncontrolling interests

-22.97%1.36B

-8.82%1.68B

0.79%1.77B

18.06%1.85B

--1.85B

32.43%1.88B

31.87%1.76B

37.16%1.68B

45.10%1.56B

Total equity

-9.22%7.53B

9.96%8.11B

18.52%8.29B

17.70%7.38B

--7.38B

19.73%7.15B

19.93%7B

26.56%6.97B

19.37%6.27B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Sep 30, 2025	(FY)Mar 31, 2025	(Q4)Mar 31, 2025	(Q2)Sep 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments	33.10%6.55B	-13.27%5.15B	-13.27%5.15B	-23.87%4.92B	9.08%5.94B	--5.94B	6.44%5.73B	12.71%6.47B	-7.56%5.39B	-11.79%5.45B
-Cash and cash equivalents	33.10%6.55B	-13.27%5.15B	-13.27%5.15B	-23.87%4.92B	9.08%5.94B	--5.94B	6.44%5.73B	12.71%6.47B	-7.56%5.39B	-11.79%5.45B
Receivables	12.32%952.27M	3.51%992.55M	3.51%992.55M	14.43%847.84M	19.70%958.87M	--958.87M	5.05%1B	17.95%740.94M	14.51%687.06M	26.79%801.08M
-Accounts receivable	12.32%952.27M	3.51%992.55M	3.51%992.55M	14.43%847.84M	19.70%958.87M	--958.87M	5.05%1B	17.95%740.94M	14.51%687.06M	26.79%801.08M
-Gross accounts receivable	12.32%952.27M	3.51%992.55M	3.51%992.55M	14.43%847.84M	19.70%958.87M	--958.87M	5.05%1B	17.95%740.94M	14.51%687.06M	26.79%801.08M
Inventory	16.40%1.23B	15.49%1.16B	15.49%1.16B	25.38%1.06B	33.80%1B	--1B	22.98%1B	14.44%845.9M	27.39%769.25M	22.36%749.17M
Prepaid assets	-3.93%603.58M	-4.25%734.16M	-4.25%734.16M	2.22%628.26M	28.79%766.71M	--766.71M	24.87%793.22M	37.59%614.64M	23.00%546.9M	24.91%595.31M
Other current assets	-51.72%500.11M	4.17%420.1M	4.17%420.1M	117.32%1.04B	-7.34%403.3M	--403.3M	-1.74%482.53M	32.09%476.69M	20.32%412.79M	13.25%435.25M
Total current assets	15.86%9.84B	-6.78%8.46B	-6.78%8.46B	-7.10%8.49B	13.02%9.07B	--9.07B	8.84%9B	15.58%9.14B	-0.21%7.81B	-3.04%8.03B
Non current assets
Net PPE	-9.06%12.54B	-1.32%13.23B	-1.32%13.23B	3.13%13.79B	6.01%13.41B	--13.41B	58.68%13.66B	56.73%13.38B	51.57%12.83B	53.35%12.65B
-Gross PP&E	-4.73%22.94B	2.52%23.5B	2.52%23.5B	6.81%24.08B	9.17%22.93B	--22.93B	41.54%23.21B	40.10%22.55B	36.54%21.43B	37.43%21B
-Accumulated depreciation	-1.07%-10.4B	-7.93%-10.27B	-7.93%-10.27B	-12.18%-10.29B	-13.97%-9.52B	---9.52B	-22.59%-9.55B	-21.34%-9.17B	-18.93%-8.6B	-18.76%-8.35B
Total investment	--283.4M	891.02%318.1M	891.02%318.1M	----	--32.1M	--32.1M	----	----	----	----
-Financial asset investment	--283.4M	891.02%318.1M	891.02%318.1M	----	--32.1M	--32.1M	----	----	----	----
-Including:Available-for-sale securities	--283.4M	891.02%318.1M	891.02%318.1M	----	--32.1M	--32.1M	----	----	----	----
Goodwill and other intangible assets	-12.54%136.44M	-18.21%140.88M	-18.21%140.88M	-17.59%156.01M	-15.24%172.25M	--172.25M	-15.36%182.81M	-14.96%189.3M	-13.34%196.39M	-9.09%203.21M
-Other intangible assets	-12.54%136.44M	-18.21%140.88M	-18.21%140.88M	-17.59%156.01M	-15.24%172.25M	--172.25M	-15.36%182.81M	-14.96%189.3M	-13.34%196.39M	-9.09%203.21M
Deferred tax assets-non current	-3.33%162.5M	-3.33%162.5M	-3.33%162.5M	287.58%168.09M	287.58%168.09M	--168.09M	45.08%43.37M	45.08%43.37M	45.08%43.37M	45.08%43.37M
Other non current assets	-54.35%236.47M	22.85%241.09M	22.85%241.09M	96.85%517.98M	-0.72%196.26M	--196.26M	22.25%236.77M	36.22%263.13M	13.41%220.09M	0.59%197.68M
Total non current assets	-8.70%13.36B	0.83%14.09B	0.83%14.09B	5.52%14.64B	6.75%13.98B	--13.98B	56.09%14.12B	54.47%13.87B	49.07%13.29B	50.53%13.09B
Total assets	0.32%23.2B	-2.17%22.55B	-2.17%22.55B	0.50%23.13B	9.13%23.05B	--23.05B	33.52%23.13B	36.25%23.02B	26.03%21.1B	24.40%21.12B
Liabilities
Current liabilities
Financial liabilities	15.44%1.84B	-24.15%1.4B	-24.15%1.4B	-21.02%1.59B	11.32%1.85B	--1.85B	65.42%1.92B	66.06%2.02B	14.31%1.65B	17.73%1.66B
-Current debt and capital lease obligation	15.44%1.84B	-24.15%1.4B	-24.15%1.4B	-21.02%1.59B	11.32%1.85B	--1.85B	65.42%1.92B	66.06%2.02B	14.31%1.65B	17.73%1.66B
-Including:Current debt	46.86%1.25B	-34.44%745.68M	-34.44%745.68M	-36.09%848.26M	7.10%1.14B	--1.14B	2.69%1.19B	9.32%1.33B	-28.95%1.02B	-24.67%1.06B
-Including:Current capital Lease obligation	-20.38%592.34M	-7.67%655.74M	-7.67%655.74M	8.00%743.99M	18.80%710.23M	--710.23M	--727.56M	--688.88M	--623.49M	--597.83M
Payables	17.68%2.88B	-10.15%2.48B	-10.15%2.48B	7.99%2.44B	34.24%2.76B	--2.76B	11.78%2.41B	25.69%2.26B	17.50%2.08B	14.97%2.06B
-accounts payable	-16.89%927.32M	2.44%980.88M	2.44%980.88M	20.68%1.12B	10.00%957.52M	--957.52M	8.63%1.05B	24.33%924.64M	37.05%857.25M	39.31%870.51M
-Total tax payable	-33.88%268.23M	-0.54%401.04M	-0.54%401.04M	8.26%405.67M	41.69%403.21M	--403.21M	17.05%286.45M	4.68%374.7M	-15.91%211.58M	-17.48%284.57M
-Other payable	82.22%1.68B	-21.52%1.1B	-21.52%1.1B	-4.30%921.84M	55.29%1.4B	--1.4B	13.62%1.07B	37.91%963.29M	13.23%1.01B	10.06%901.44M
Current provisions	14.25%74.6M	17.63%71.4M	17.63%71.4M	58.11%65.3M	29.62%60.7M	--60.7M	11.96%56.15M	3.33%41.3M	-32.74%43.1M	-26.51%46.83M
Pension and other retirement benefit plans	12.99%220.86M	9.62%196.5M	9.62%196.5M	11.07%195.47M	-19.91%179.25M	--179.25M	-23.92%88.76M	-26.33%175.99M	-26.28%89.23M	-6.56%223.82M
Accrued and deferred income	-10.89%595.66M	-10.49%684.57M	-10.49%684.57M	1.97%668.43M	31.15%764.78M	--764.78M	35.97%732.36M	40.20%655.49M	36.16%587.94M	36.27%583.15M
Other current liabilities	-12.56%327.62M	-14.34%362.79M	-14.34%362.79M	-9.47%374.67M	-27.75%423.5M	--423.5M	-9.38%435.54M	7.13%413.85M	8.24%350.44M	111.91%586.2M
Current liabilities	11.10%5.93B	-13.90%5.2B	-13.90%5.2B	-4.06%5.34B	17.07%6.04B	--6.04B	25.32%5.64B	34.20%5.57B	15.56%4.8B	22.58%5.16B
Non current liabilities
Non current financial liabilities	2.86%8.48B	-5.60%7.98B	-5.60%7.98B	-10.84%8.25B	-0.67%8.45B	--8.45B	77.13%9.13B	76.27%9.25B	48.65%8.14B	42.82%8.51B
-Long term debt and capital lease obligation	2.86%8.48B	-5.60%7.98B	-5.60%7.98B	-10.84%8.25B	-0.67%8.45B	--8.45B	77.13%9.13B	76.27%9.25B	48.65%8.14B	42.82%8.51B
-Including:Long term debt	26.57%5.35B	-4.15%4.31B	-4.15%4.31B	-16.77%4.22B	2.48%4.5B	--4.5B	-5.27%4.88B	-3.27%5.08B	-24.49%4.13B	-26.32%4.39B
-Including:Long term capital lease obligation	-22.05%3.13B	-7.25%3.67B	-7.25%3.67B	-3.63%4.02B	-4.02%3.95B	--3.95B	--4.25B	--4.17B	--4B	--4.12B
Long term pension and other post-retirement benefit plans	22.22%2.07M	-4.44%2.24M	-4.44%2.24M	-28.03%1.7M	10.53%2.34M	--2.34M	-63.25%2.36M	-66.92%2.36M	-66.83%2.21M	-66.77%2.12M
Non current deferred liabilities	0.47%1.09B	5.19%1.1B	5.19%1.1B	2.41%1.09B	-1.99%1.04B	--1.04B	-1.19%1.06B	-1.19%1.06B	-1.19%1.06B	-1.19%1.06B
Other non current liabilities	2.92%168.07M	16.98%169.47M	16.98%169.47M	16.86%163.31M	13.67%144.87M	--144.87M	-77.09%139.8M	-75.94%139.74M	-75.36%129.49M	-73.71%127.45M
Total non current liabilities	2.59%9.75B	-4.09%9.24B	-4.09%9.24B	-9.13%9.5B	-0.62%9.64B	--9.64B	50.95%10.33B	51.27%10.45B	31.77%9.33B	28.93%9.7B
Total liabilities	5.65%15.68B	-7.87%14.44B	-7.87%14.44B	-7.37%14.84B	5.52%15.67B	--15.67B	40.78%15.97B	44.87%16.02B	25.78%14.13B	26.65%14.85B
Shareholders'equity
Share capital	0.00%50M	0.00%50M	0.00%50M	0.00%50M	0.00%50M	--50M	0.00%50M	0.00%50M	0.00%50M	0.00%50M
-common stock	0.00%50M	0.00%50M	0.00%50M	0.00%50M	0.00%50M	--50M	0.00%50M	0.00%50M	0.00%50M	0.00%50M
Additional paid-in capital	0.75%1.15B	1.06%1.14B	1.06%1.14B	1.02%1.14B	0.61%1.13B	--1.13B	0.61%1.13B	0.61%1.13B	0.12%1.13B	0.00%1.12B
Retained earnings	-8.06%5.54B	16.43%5.93B	16.43%5.93B	25.60%6.03B	23.79%5.09B	--5.09B	22.12%4.88B	24.37%4.8B	33.24%4.69B	26.37%4.11B
Less: Treasury stock	-14.03%149.14M	-12.89%173.62M	-12.89%173.62M	-12.96%173.48M	125.75%199.31M	--199.31M	125.75%199.31M	125.75%199.31M	0.08%88.29M	12,282.33%88.29M
Other reserves	17.98%-431.86M	4.33%-519.47M	4.33%-519.47M	2.89%-526.51M	-9.56%-542.99M	---542.99M	-11.52%-584.89M	-22.19%-542.18M	-50.51%-491.02M	-93.65%-495.59M
Total stockholders'equity	-5.49%6.16B	16.23%6.43B	16.23%6.43B	24.46%6.52B	17.58%5.53B	--5.53B	15.78%5.28B	16.39%5.24B	23.53%5.29B	12.73%4.7B
Noncontrolling interests	-22.97%1.36B	-8.82%1.68B	-8.82%1.68B	0.79%1.77B	18.06%1.85B	--1.85B	32.43%1.88B	31.87%1.76B	37.16%1.68B	45.10%1.56B
Total equity	-9.22%7.53B	9.96%8.11B	9.96%8.11B	18.52%8.29B	17.70%7.38B	--7.38B	19.73%7.15B	19.93%7B	26.56%6.97B	19.37%6.27B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Middle East conflict spreads to the stock market! How should investors respond?

According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm