JP Stock MarketDetailed Quotes

Horiifoodservice (3077)

Watchlist
  • 779
  • +14+1.83%
20min DelayNot Open May 18 15:30 JST
5.40BMarket Cap26.98P/E (Static)

Horiifoodservice (3077) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Feb 28, 2026
(FY)Nov 30, 2025
(Q2)Sep 30, 2025
(Q4)Mar 31, 2025
(Q2)Sep 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
--2.13B
38.16%2.06B
20.89%1.84B
21.92%1.81B
21.21%1.52B
1.10%1.49B
1.10%1.49B
0.87%1.47B
-9.94%1.26B
-18.37%1.28B
-Cash and cash equivalents
--2.13B
38.16%2.06B
20.89%1.84B
21.92%1.81B
21.21%1.52B
1.10%1.49B
1.10%1.49B
0.87%1.47B
-9.94%1.26B
-18.37%1.28B
Receivables
--142.9M
10.35%171.88M
21.76%124.56M
14.22%177.92M
11.63%102.3M
13.59%155.76M
13.59%155.76M
25.41%147.17M
20.51%91.64M
13.98%88.75M
-Accounts receivable
--142.9M
21.92%151.81M
21.76%124.56M
17.36%146.13M
11.63%102.3M
7.36%124.51M
7.36%124.51M
25.41%147.17M
20.51%91.64M
13.98%88.75M
-Gross accounts receivable
--142.9M
21.92%151.81M
21.76%124.56M
17.36%146.13M
11.63%102.3M
7.36%124.51M
7.36%124.51M
25.41%147.17M
20.51%91.64M
13.98%88.75M
-Other receivables
----
-35.76%20.08M
----
1.72%31.79M
----
47.71%31.25M
47.71%31.25M
----
----
----
Inventory
--101.06M
192.32%119.43M
25.30%85.65M
89.97%77.62M
63.58%68.36M
2.93%40.86M
2.93%40.86M
5.54%45.78M
18.04%41.79M
3.77%39.77M
Prepaid assets
--98.84M
-1.46%81.65M
11.12%91.69M
1.92%84.45M
-5.68%82.52M
-8.66%82.86M
-8.66%82.86M
1.11%76.12M
5.40%87.48M
-5.82%94.2M
Other current assets
--36.6M
-20.14%10.5M
55.74%37.88M
-30.28%9.17M
-30.60%24.32M
-49.82%13.15M
-49.82%13.15M
-65.39%32.95M
-9.93%35.05M
-52.04%38.19M
Total current assets
--2.51B
36.99%2.44B
21.13%2.18B
21.49%2.16B
19.04%1.8B
0.86%1.78B
0.86%1.78B
-0.92%1.77B
-7.13%1.51B
-17.33%1.54B
Non current assets
Net PPE
--746.32M
21.39%683.4M
14.52%672.28M
3.59%583.2M
-0.91%587.07M
-7.04%562.97M
-7.04%562.97M
-7.93%585.36M
-12.55%592.46M
-11.56%601.33M
-Gross PP&E
--746.32M
-0.15%3.25B
14.52%672.28M
0.40%3.27B
-0.91%587.07M
-3.78%3.26B
-3.78%3.26B
-7.93%585.36M
-12.55%592.46M
-11.56%601.33M
-Accumulated depreciation
----
4.66%-2.57B
----
0.26%-2.69B
----
3.07%-2.69B
3.07%-2.69B
----
----
----
Prepaid assets-non current
--23M
153.09%32.97M
41.38%20.5M
41.46%18.43M
70.59%14.5M
18.60%13.03M
18.60%13.03M
150.00%10M
240.00%8.5M
600.00%7M
Total investment
----
14.55%174.06M
----
0.66%152.96M
----
34.45%151.96M
34.45%151.96M
----
----
----
-Long-term equity investment
----
----
----
----
----
0.00%6M
0.00%6M
----
----
----
-Financial asset investment
----
19.93%169.02M
----
4.97%147.92M
----
38.17%140.93M
38.17%140.93M
----
----
----
-Including:Available-for-sale securities
----
19.93%169.02M
----
4.97%147.92M
----
38.17%140.93M
38.17%140.93M
----
----
----
-Other investment
----
0.20%5.04M
----
0.20%5.04M
----
0.00%5.03M
0.00%5.03M
----
----
----
Long-term accounts receivable and other receivables
--15.98M
-47.87%19.39M
-38.97%20.16M
-36.39%23.66M
-22.11%33.03M
-22.30%37.2M
-22.30%37.2M
-26.50%39.8M
-25.61%42.4M
-24.58%45.22M
Goodwill and other intangible assets
--100.88M
439.69%2.12M
455.98%2.19M
249.62%1.37M
-12.28%393K
-12.47%393K
-12.47%393K
-0.44%448K
-10.22%448K
-59.82%448K
-Goodwill
--92.59M
----
----
----
----
----
----
----
----
----
-Other intangible assets
--8.3M
439.69%2.12M
----
249.62%1.37M
----
-12.47%393K
-12.47%393K
----
----
----
Deferred tax assets-non current
--107.06M
256.20%112.81M
66.50%64.3M
139.30%75.79M
--38.62M
--31.67M
--31.67M
----
----
----
Deferred assets-non current
--17.03M
--18.78M
--14.44M
--0
----
----
----
----
----
----
Other non current assets
--221.35M
----
31.11%187.6M
----
10.37%143.08M
----
----
13.22%132.81M
10.15%129.64M
4.17%125.05M
Total non current assets
--1.23B
30.90%1.04B
20.18%981.45M
7.30%855.41M
5.59%816.68M
2.48%797.21M
2.48%797.21M
-5.33%768.42M
-9.56%773.44M
-9.62%779.04M
Total assets
--3.74B
35.11%3.48B
20.83%3.16B
17.10%3.02B
14.49%2.62B
1.35%2.58B
1.35%2.58B
-2.30%2.54B
-7.96%2.29B
-14.89%2.32B
Liabilities
Current liabilities
Financial liabilities
--1.42B
-5.29%1.42B
-6.58%1.42B
1.37%1.52B
1.37%1.52B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
-Current debt and capital lease obligation
--1.42B
-5.29%1.42B
-6.58%1.42B
1.37%1.52B
1.37%1.52B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
-Including:Current debt
--1.42B
-5.29%1.42B
-6.58%1.42B
1.37%1.52B
1.37%1.52B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
Payables
--357.25M
-5.59%398M
-1.51%296.94M
-8.28%386.64M
-4.75%301.5M
-9.75%421.54M
-9.75%421.54M
10.81%418.65M
21.63%316.54M
-2.54%285.41M
-accounts payable
--107.18M
3.52%141.43M
5.62%105.8M
-2.80%132.79M
-11.78%100.16M
0.94%136.62M
0.94%136.62M
13.25%184M
21.30%113.54M
2.38%110.01M
-Total tax payable
--8.66M
-60.41%34.76M
21.10%6.38M
-40.80%51.99M
21.26%5.27M
-41.83%87.81M
-41.83%87.81M
--6.49M
-29.46%4.34M
-2.58%3.02M
-Other payable
--241.42M
12.53%221.8M
-5.77%184.77M
2.41%201.86M
-1.30%196.07M
9.05%197.11M
9.05%197.11M
5.96%228.17M
23.79%198.66M
-5.44%172.38M
Current provisions
--32.88M
33.99%20.34M
8.26%29.11M
120.23%33.43M
135.21%26.89M
145.81%15.18M
145.81%15.18M
122.47%8.85M
6.16%11.43M
-5.70%6.95M
Pension and other retirement benefit plans
--75.15M
38.40%36.14M
15.74%33.59M
59.08%41.55M
3.19%29.02M
-50.29%26.12M
-50.29%26.12M
22.82%22.19M
1.65%28.12M
-7.71%13.1M
Accrued and deferred income
--6.6M
71.02%60.45M
----
19.16%42.12M
----
-3.70%35.35M
-3.70%35.35M
----
----
----
Other current liabilities
--159.43M
67.18%59.21M
13.54%83.29M
40.89%49.9M
-12.36%73.35M
-0.28%35.42M
-0.28%35.42M
-25.54%132.23M
-13.99%83.7M
1.65%126.24M
Current liabilities
--2.05B
-1.91%1.99B
-4.50%1.86B
2.00%2.07B
0.60%1.95B
-3.07%2.03B
-3.07%2.03B
0.22%2.08B
2.31%1.94B
-0.36%1.93B
Non current liabilities
Non current financial liabilities
--101.26M
--102.91M
-16.54%104.01M
--114.32M
--124.62M
----
----
----
----
----
-Long term debt and capital lease obligation
--101.26M
--102.91M
-16.54%104.01M
--114.32M
--124.62M
----
----
----
----
----
-Including:Long term debt
--101.26M
--102.91M
-16.54%104.01M
--114.32M
--124.62M
----
----
----
----
----
Long term provisions
--293.19M
-5.95%295.12M
-4.79%294.95M
-5.58%296.29M
-2.83%309.78M
-2.13%313.79M
-2.13%313.79M
-1.65%319.15M
-10.03%318.82M
-9.03%321M
Non current deferred liabilities
----
----
----
----
----
--0
--0
----
----
----
Other non current liabilities
--17.6M
1,771.45%13.04M
117.89%13.8M
2,260.69%16.45M
-30.75%6.33M
-85.16%697K
-85.16%697K
-1.97%10.5M
-24.58%9.15M
-45.08%9.01M
Total non current liabilities
--412.05M
30.71%411.07M
-6.35%412.76M
35.80%427.07M
34.39%440.74M
-5.66%314.49M
-5.66%314.49M
-1.66%329.65M
-10.52%327.97M
-10.63%330.01M
Total liabilities
--2.46B
2.46%2.41B
-4.84%2.28B
6.53%2.5B
5.48%2.39B
-3.43%2.35B
-3.43%2.35B
-0.05%2.41B
0.23%2.27B
-2.00%2.26B
Shareholders'equity
Share capital
--100M
0.00%100M
135.10%235.1M
0.00%100M
0.00%100M
0.00%100M
0.00%100M
0.00%100M
0.00%100M
-65.80%100M
-common stock
--100M
0.00%100M
135.10%235.1M
0.00%100M
0.00%100M
0.00%100M
0.00%100M
0.00%100M
0.00%100M
-65.80%100M
Additional paid-in capital
--419.74M
--419.74M
--200.2M
--0
----
--0
--0
--0
--0
68.13%474.75M
Retained earnings
--609.57M
147.61%437.43M
717.08%331.58M
127.92%256.51M
135.95%40.58M
38.06%-918.81M
38.06%-918.81M
99.36%-2.6M
69.39%-112.87M
-209.94%-544.88M
Less: Treasury stock
--192K
0.00%192K
0.00%192K
0.00%192K
0.00%192K
0.00%192K
0.00%192K
0.00%192K
0.00%192K
0.00%192K
Other reserves
--96.25M
-92.95%73.95M
59.14%73.68M
-94.94%53.1M
46.53%46.3M
2.74%1.05B
2.74%1.05B
76.65%34.57M
99.73%31.6M
58.89%26.32M
Other equity interest
--450K
--450K
--1.39M
--65.1M
----
----
----
----
----
----
Total stockholders'equity
--1.23B
348.97%1.03B
350.89%841.76M
106.56%474.51M
907.33%186.69M
105.03%229.72M
105.03%229.72M
-30.82%131.79M
-91.64%18.53M
-86.52%56M
Noncontrolling interests
--47.59M
--45.56M
15.43%44.8M
--42.88M
--38.81M
----
----
----
----
----
Total equity
--1.27B
368.80%1.08B
293.15%886.56M
125.23%517.39M
1,116.76%225.5M
105.03%229.72M
105.03%229.72M
-30.82%131.79M
-91.64%18.53M
-86.52%56M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Feb 28, 2026(FY)Nov 30, 2025(Q2)Sep 30, 2025(Q4)Mar 31, 2025(Q2)Sep 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023
Assets
Current assets
Cash, cash equivalents and short term investments --2.13B38.16%2.06B20.89%1.84B21.92%1.81B21.21%1.52B1.10%1.49B1.10%1.49B0.87%1.47B-9.94%1.26B-18.37%1.28B
-Cash and cash equivalents --2.13B38.16%2.06B20.89%1.84B21.92%1.81B21.21%1.52B1.10%1.49B1.10%1.49B0.87%1.47B-9.94%1.26B-18.37%1.28B
Receivables --142.9M10.35%171.88M21.76%124.56M14.22%177.92M11.63%102.3M13.59%155.76M13.59%155.76M25.41%147.17M20.51%91.64M13.98%88.75M
-Accounts receivable --142.9M21.92%151.81M21.76%124.56M17.36%146.13M11.63%102.3M7.36%124.51M7.36%124.51M25.41%147.17M20.51%91.64M13.98%88.75M
-Gross accounts receivable --142.9M21.92%151.81M21.76%124.56M17.36%146.13M11.63%102.3M7.36%124.51M7.36%124.51M25.41%147.17M20.51%91.64M13.98%88.75M
-Other receivables -----35.76%20.08M----1.72%31.79M----47.71%31.25M47.71%31.25M------------
Inventory --101.06M192.32%119.43M25.30%85.65M89.97%77.62M63.58%68.36M2.93%40.86M2.93%40.86M5.54%45.78M18.04%41.79M3.77%39.77M
Prepaid assets --98.84M-1.46%81.65M11.12%91.69M1.92%84.45M-5.68%82.52M-8.66%82.86M-8.66%82.86M1.11%76.12M5.40%87.48M-5.82%94.2M
Other current assets --36.6M-20.14%10.5M55.74%37.88M-30.28%9.17M-30.60%24.32M-49.82%13.15M-49.82%13.15M-65.39%32.95M-9.93%35.05M-52.04%38.19M
Total current assets --2.51B36.99%2.44B21.13%2.18B21.49%2.16B19.04%1.8B0.86%1.78B0.86%1.78B-0.92%1.77B-7.13%1.51B-17.33%1.54B
Non current assets
Net PPE --746.32M21.39%683.4M14.52%672.28M3.59%583.2M-0.91%587.07M-7.04%562.97M-7.04%562.97M-7.93%585.36M-12.55%592.46M-11.56%601.33M
-Gross PP&E --746.32M-0.15%3.25B14.52%672.28M0.40%3.27B-0.91%587.07M-3.78%3.26B-3.78%3.26B-7.93%585.36M-12.55%592.46M-11.56%601.33M
-Accumulated depreciation ----4.66%-2.57B----0.26%-2.69B----3.07%-2.69B3.07%-2.69B------------
Prepaid assets-non current --23M153.09%32.97M41.38%20.5M41.46%18.43M70.59%14.5M18.60%13.03M18.60%13.03M150.00%10M240.00%8.5M600.00%7M
Total investment ----14.55%174.06M----0.66%152.96M----34.45%151.96M34.45%151.96M------------
-Long-term equity investment --------------------0.00%6M0.00%6M------------
-Financial asset investment ----19.93%169.02M----4.97%147.92M----38.17%140.93M38.17%140.93M------------
-Including:Available-for-sale securities ----19.93%169.02M----4.97%147.92M----38.17%140.93M38.17%140.93M------------
-Other investment ----0.20%5.04M----0.20%5.04M----0.00%5.03M0.00%5.03M------------
Long-term accounts receivable and other receivables --15.98M-47.87%19.39M-38.97%20.16M-36.39%23.66M-22.11%33.03M-22.30%37.2M-22.30%37.2M-26.50%39.8M-25.61%42.4M-24.58%45.22M
Goodwill and other intangible assets --100.88M439.69%2.12M455.98%2.19M249.62%1.37M-12.28%393K-12.47%393K-12.47%393K-0.44%448K-10.22%448K-59.82%448K
-Goodwill --92.59M------------------------------------
-Other intangible assets --8.3M439.69%2.12M----249.62%1.37M-----12.47%393K-12.47%393K------------
Deferred tax assets-non current --107.06M256.20%112.81M66.50%64.3M139.30%75.79M--38.62M--31.67M--31.67M------------
Deferred assets-non current --17.03M--18.78M--14.44M--0------------------------
Other non current assets --221.35M----31.11%187.6M----10.37%143.08M--------13.22%132.81M10.15%129.64M4.17%125.05M
Total non current assets --1.23B30.90%1.04B20.18%981.45M7.30%855.41M5.59%816.68M2.48%797.21M2.48%797.21M-5.33%768.42M-9.56%773.44M-9.62%779.04M
Total assets --3.74B35.11%3.48B20.83%3.16B17.10%3.02B14.49%2.62B1.35%2.58B1.35%2.58B-2.30%2.54B-7.96%2.29B-14.89%2.32B
Liabilities
Current liabilities
Financial liabilities --1.42B-5.29%1.42B-6.58%1.42B1.37%1.52B1.37%1.52B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B
-Current debt and capital lease obligation --1.42B-5.29%1.42B-6.58%1.42B1.37%1.52B1.37%1.52B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B
-Including:Current debt --1.42B-5.29%1.42B-6.58%1.42B1.37%1.52B1.37%1.52B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B
Payables --357.25M-5.59%398M-1.51%296.94M-8.28%386.64M-4.75%301.5M-9.75%421.54M-9.75%421.54M10.81%418.65M21.63%316.54M-2.54%285.41M
-accounts payable --107.18M3.52%141.43M5.62%105.8M-2.80%132.79M-11.78%100.16M0.94%136.62M0.94%136.62M13.25%184M21.30%113.54M2.38%110.01M
-Total tax payable --8.66M-60.41%34.76M21.10%6.38M-40.80%51.99M21.26%5.27M-41.83%87.81M-41.83%87.81M--6.49M-29.46%4.34M-2.58%3.02M
-Other payable --241.42M12.53%221.8M-5.77%184.77M2.41%201.86M-1.30%196.07M9.05%197.11M9.05%197.11M5.96%228.17M23.79%198.66M-5.44%172.38M
Current provisions --32.88M33.99%20.34M8.26%29.11M120.23%33.43M135.21%26.89M145.81%15.18M145.81%15.18M122.47%8.85M6.16%11.43M-5.70%6.95M
Pension and other retirement benefit plans --75.15M38.40%36.14M15.74%33.59M59.08%41.55M3.19%29.02M-50.29%26.12M-50.29%26.12M22.82%22.19M1.65%28.12M-7.71%13.1M
Accrued and deferred income --6.6M71.02%60.45M----19.16%42.12M-----3.70%35.35M-3.70%35.35M------------
Other current liabilities --159.43M67.18%59.21M13.54%83.29M40.89%49.9M-12.36%73.35M-0.28%35.42M-0.28%35.42M-25.54%132.23M-13.99%83.7M1.65%126.24M
Current liabilities --2.05B-1.91%1.99B-4.50%1.86B2.00%2.07B0.60%1.95B-3.07%2.03B-3.07%2.03B0.22%2.08B2.31%1.94B-0.36%1.93B
Non current liabilities
Non current financial liabilities --101.26M--102.91M-16.54%104.01M--114.32M--124.62M--------------------
-Long term debt and capital lease obligation --101.26M--102.91M-16.54%104.01M--114.32M--124.62M--------------------
-Including:Long term debt --101.26M--102.91M-16.54%104.01M--114.32M--124.62M--------------------
Long term provisions --293.19M-5.95%295.12M-4.79%294.95M-5.58%296.29M-2.83%309.78M-2.13%313.79M-2.13%313.79M-1.65%319.15M-10.03%318.82M-9.03%321M
Non current deferred liabilities ----------------------0--0------------
Other non current liabilities --17.6M1,771.45%13.04M117.89%13.8M2,260.69%16.45M-30.75%6.33M-85.16%697K-85.16%697K-1.97%10.5M-24.58%9.15M-45.08%9.01M
Total non current liabilities --412.05M30.71%411.07M-6.35%412.76M35.80%427.07M34.39%440.74M-5.66%314.49M-5.66%314.49M-1.66%329.65M-10.52%327.97M-10.63%330.01M
Total liabilities --2.46B2.46%2.41B-4.84%2.28B6.53%2.5B5.48%2.39B-3.43%2.35B-3.43%2.35B-0.05%2.41B0.23%2.27B-2.00%2.26B
Shareholders'equity
Share capital --100M0.00%100M135.10%235.1M0.00%100M0.00%100M0.00%100M0.00%100M0.00%100M0.00%100M-65.80%100M
-common stock --100M0.00%100M135.10%235.1M0.00%100M0.00%100M0.00%100M0.00%100M0.00%100M0.00%100M-65.80%100M
Additional paid-in capital --419.74M--419.74M--200.2M--0------0--0--0--068.13%474.75M
Retained earnings --609.57M147.61%437.43M717.08%331.58M127.92%256.51M135.95%40.58M38.06%-918.81M38.06%-918.81M99.36%-2.6M69.39%-112.87M-209.94%-544.88M
Less: Treasury stock --192K0.00%192K0.00%192K0.00%192K0.00%192K0.00%192K0.00%192K0.00%192K0.00%192K0.00%192K
Other reserves --96.25M-92.95%73.95M59.14%73.68M-94.94%53.1M46.53%46.3M2.74%1.05B2.74%1.05B76.65%34.57M99.73%31.6M58.89%26.32M
Other equity interest --450K--450K--1.39M--65.1M------------------------
Total stockholders'equity --1.23B348.97%1.03B350.89%841.76M106.56%474.51M907.33%186.69M105.03%229.72M105.03%229.72M-30.82%131.79M-91.64%18.53M-86.52%56M
Noncontrolling interests --47.59M--45.56M15.43%44.8M--42.88M--38.81M--------------------
Total equity --1.27B368.80%1.08B293.15%886.56M125.23%517.39M1,116.76%225.5M105.03%229.72M105.03%229.72M-30.82%131.79M-91.64%18.53M-86.52%56M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More