Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (Q1)Feb 28, 2026 | (FY)Nov 30, 2025 | (Q2)Sep 30, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | --2.13B | 38.16%2.06B | 20.89%1.84B | 21.92%1.81B | 21.21%1.52B | 1.10%1.49B | 1.10%1.49B | 0.87%1.47B | -9.94%1.26B | -18.37%1.28B |
| -Cash and cash equivalents | --2.13B | 38.16%2.06B | 20.89%1.84B | 21.92%1.81B | 21.21%1.52B | 1.10%1.49B | 1.10%1.49B | 0.87%1.47B | -9.94%1.26B | -18.37%1.28B |
| Receivables | --142.9M | 10.35%171.88M | 21.76%124.56M | 14.22%177.92M | 11.63%102.3M | 13.59%155.76M | 13.59%155.76M | 25.41%147.17M | 20.51%91.64M | 13.98%88.75M |
| -Accounts receivable | --142.9M | 21.92%151.81M | 21.76%124.56M | 17.36%146.13M | 11.63%102.3M | 7.36%124.51M | 7.36%124.51M | 25.41%147.17M | 20.51%91.64M | 13.98%88.75M |
| -Gross accounts receivable | --142.9M | 21.92%151.81M | 21.76%124.56M | 17.36%146.13M | 11.63%102.3M | 7.36%124.51M | 7.36%124.51M | 25.41%147.17M | 20.51%91.64M | 13.98%88.75M |
| -Other receivables | ---- | -35.76%20.08M | ---- | 1.72%31.79M | ---- | 47.71%31.25M | 47.71%31.25M | ---- | ---- | ---- |
| Inventory | --101.06M | 192.32%119.43M | 25.30%85.65M | 89.97%77.62M | 63.58%68.36M | 2.93%40.86M | 2.93%40.86M | 5.54%45.78M | 18.04%41.79M | 3.77%39.77M |
| Prepaid assets | --98.84M | -1.46%81.65M | 11.12%91.69M | 1.92%84.45M | -5.68%82.52M | -8.66%82.86M | -8.66%82.86M | 1.11%76.12M | 5.40%87.48M | -5.82%94.2M |
| Other current assets | --36.6M | -20.14%10.5M | 55.74%37.88M | -30.28%9.17M | -30.60%24.32M | -49.82%13.15M | -49.82%13.15M | -65.39%32.95M | -9.93%35.05M | -52.04%38.19M |
| Total current assets | --2.51B | 36.99%2.44B | 21.13%2.18B | 21.49%2.16B | 19.04%1.8B | 0.86%1.78B | 0.86%1.78B | -0.92%1.77B | -7.13%1.51B | -17.33%1.54B |
| Non current assets | ||||||||||
| Net PPE | --746.32M | 21.39%683.4M | 14.52%672.28M | 3.59%583.2M | -0.91%587.07M | -7.04%562.97M | -7.04%562.97M | -7.93%585.36M | -12.55%592.46M | -11.56%601.33M |
| -Gross PP&E | --746.32M | -0.15%3.25B | 14.52%672.28M | 0.40%3.27B | -0.91%587.07M | -3.78%3.26B | -3.78%3.26B | -7.93%585.36M | -12.55%592.46M | -11.56%601.33M |
| -Accumulated depreciation | ---- | 4.66%-2.57B | ---- | 0.26%-2.69B | ---- | 3.07%-2.69B | 3.07%-2.69B | ---- | ---- | ---- |
| Prepaid assets-non current | --23M | 153.09%32.97M | 41.38%20.5M | 41.46%18.43M | 70.59%14.5M | 18.60%13.03M | 18.60%13.03M | 150.00%10M | 240.00%8.5M | 600.00%7M |
| Total investment | ---- | 14.55%174.06M | ---- | 0.66%152.96M | ---- | 34.45%151.96M | 34.45%151.96M | ---- | ---- | ---- |
| -Long-term equity investment | ---- | ---- | ---- | ---- | ---- | 0.00%6M | 0.00%6M | ---- | ---- | ---- |
| -Financial asset investment | ---- | 19.93%169.02M | ---- | 4.97%147.92M | ---- | 38.17%140.93M | 38.17%140.93M | ---- | ---- | ---- |
| -Including:Available-for-sale securities | ---- | 19.93%169.02M | ---- | 4.97%147.92M | ---- | 38.17%140.93M | 38.17%140.93M | ---- | ---- | ---- |
| -Other investment | ---- | 0.20%5.04M | ---- | 0.20%5.04M | ---- | 0.00%5.03M | 0.00%5.03M | ---- | ---- | ---- |
| Long-term accounts receivable and other receivables | --15.98M | -47.87%19.39M | -38.97%20.16M | -36.39%23.66M | -22.11%33.03M | -22.30%37.2M | -22.30%37.2M | -26.50%39.8M | -25.61%42.4M | -24.58%45.22M |
| Goodwill and other intangible assets | --100.88M | 439.69%2.12M | 455.98%2.19M | 249.62%1.37M | -12.28%393K | -12.47%393K | -12.47%393K | -0.44%448K | -10.22%448K | -59.82%448K |
| -Goodwill | --92.59M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | --8.3M | 439.69%2.12M | ---- | 249.62%1.37M | ---- | -12.47%393K | -12.47%393K | ---- | ---- | ---- |
| Deferred tax assets-non current | --107.06M | 256.20%112.81M | 66.50%64.3M | 139.30%75.79M | --38.62M | --31.67M | --31.67M | ---- | ---- | ---- |
| Deferred assets-non current | --17.03M | --18.78M | --14.44M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current assets | --221.35M | ---- | 31.11%187.6M | ---- | 10.37%143.08M | ---- | ---- | 13.22%132.81M | 10.15%129.64M | 4.17%125.05M |
| Total non current assets | --1.23B | 30.90%1.04B | 20.18%981.45M | 7.30%855.41M | 5.59%816.68M | 2.48%797.21M | 2.48%797.21M | -5.33%768.42M | -9.56%773.44M | -9.62%779.04M |
| Total assets | --3.74B | 35.11%3.48B | 20.83%3.16B | 17.10%3.02B | 14.49%2.62B | 1.35%2.58B | 1.35%2.58B | -2.30%2.54B | -7.96%2.29B | -14.89%2.32B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | --1.42B | -5.29%1.42B | -6.58%1.42B | 1.37%1.52B | 1.37%1.52B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B |
| -Current debt and capital lease obligation | --1.42B | -5.29%1.42B | -6.58%1.42B | 1.37%1.52B | 1.37%1.52B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B |
| -Including:Current debt | --1.42B | -5.29%1.42B | -6.58%1.42B | 1.37%1.52B | 1.37%1.52B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B |
| Payables | --357.25M | -5.59%398M | -1.51%296.94M | -8.28%386.64M | -4.75%301.5M | -9.75%421.54M | -9.75%421.54M | 10.81%418.65M | 21.63%316.54M | -2.54%285.41M |
| -accounts payable | --107.18M | 3.52%141.43M | 5.62%105.8M | -2.80%132.79M | -11.78%100.16M | 0.94%136.62M | 0.94%136.62M | 13.25%184M | 21.30%113.54M | 2.38%110.01M |
| -Total tax payable | --8.66M | -60.41%34.76M | 21.10%6.38M | -40.80%51.99M | 21.26%5.27M | -41.83%87.81M | -41.83%87.81M | --6.49M | -29.46%4.34M | -2.58%3.02M |
| -Other payable | --241.42M | 12.53%221.8M | -5.77%184.77M | 2.41%201.86M | -1.30%196.07M | 9.05%197.11M | 9.05%197.11M | 5.96%228.17M | 23.79%198.66M | -5.44%172.38M |
| Current provisions | --32.88M | 33.99%20.34M | 8.26%29.11M | 120.23%33.43M | 135.21%26.89M | 145.81%15.18M | 145.81%15.18M | 122.47%8.85M | 6.16%11.43M | -5.70%6.95M |
| Pension and other retirement benefit plans | --75.15M | 38.40%36.14M | 15.74%33.59M | 59.08%41.55M | 3.19%29.02M | -50.29%26.12M | -50.29%26.12M | 22.82%22.19M | 1.65%28.12M | -7.71%13.1M |
| Accrued and deferred income | --6.6M | 71.02%60.45M | ---- | 19.16%42.12M | ---- | -3.70%35.35M | -3.70%35.35M | ---- | ---- | ---- |
| Other current liabilities | --159.43M | 67.18%59.21M | 13.54%83.29M | 40.89%49.9M | -12.36%73.35M | -0.28%35.42M | -0.28%35.42M | -25.54%132.23M | -13.99%83.7M | 1.65%126.24M |
| Current liabilities | --2.05B | -1.91%1.99B | -4.50%1.86B | 2.00%2.07B | 0.60%1.95B | -3.07%2.03B | -3.07%2.03B | 0.22%2.08B | 2.31%1.94B | -0.36%1.93B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | --101.26M | --102.91M | -16.54%104.01M | --114.32M | --124.62M | ---- | ---- | ---- | ---- | ---- |
| -Long term debt and capital lease obligation | --101.26M | --102.91M | -16.54%104.01M | --114.32M | --124.62M | ---- | ---- | ---- | ---- | ---- |
| -Including:Long term debt | --101.26M | --102.91M | -16.54%104.01M | --114.32M | --124.62M | ---- | ---- | ---- | ---- | ---- |
| Long term provisions | --293.19M | -5.95%295.12M | -4.79%294.95M | -5.58%296.29M | -2.83%309.78M | -2.13%313.79M | -2.13%313.79M | -1.65%319.15M | -10.03%318.82M | -9.03%321M |
| Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Other non current liabilities | --17.6M | 1,771.45%13.04M | 117.89%13.8M | 2,260.69%16.45M | -30.75%6.33M | -85.16%697K | -85.16%697K | -1.97%10.5M | -24.58%9.15M | -45.08%9.01M |
| Total non current liabilities | --412.05M | 30.71%411.07M | -6.35%412.76M | 35.80%427.07M | 34.39%440.74M | -5.66%314.49M | -5.66%314.49M | -1.66%329.65M | -10.52%327.97M | -10.63%330.01M |
| Total liabilities | --2.46B | 2.46%2.41B | -4.84%2.28B | 6.53%2.5B | 5.48%2.39B | -3.43%2.35B | -3.43%2.35B | -0.05%2.41B | 0.23%2.27B | -2.00%2.26B |
| Shareholders'equity | ||||||||||
| Share capital | --100M | 0.00%100M | 135.10%235.1M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -65.80%100M |
| -common stock | --100M | 0.00%100M | 135.10%235.1M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -65.80%100M |
| Additional paid-in capital | --419.74M | --419.74M | --200.2M | --0 | ---- | --0 | --0 | --0 | --0 | 68.13%474.75M |
| Retained earnings | --609.57M | 147.61%437.43M | 717.08%331.58M | 127.92%256.51M | 135.95%40.58M | 38.06%-918.81M | 38.06%-918.81M | 99.36%-2.6M | 69.39%-112.87M | -209.94%-544.88M |
| Less: Treasury stock | --192K | 0.00%192K | 0.00%192K | 0.00%192K | 0.00%192K | 0.00%192K | 0.00%192K | 0.00%192K | 0.00%192K | 0.00%192K |
| Other reserves | --96.25M | -92.95%73.95M | 59.14%73.68M | -94.94%53.1M | 46.53%46.3M | 2.74%1.05B | 2.74%1.05B | 76.65%34.57M | 99.73%31.6M | 58.89%26.32M |
| Other equity interest | --450K | --450K | --1.39M | --65.1M | ---- | ---- | ---- | ---- | ---- | ---- |
| Total stockholders'equity | --1.23B | 348.97%1.03B | 350.89%841.76M | 106.56%474.51M | 907.33%186.69M | 105.03%229.72M | 105.03%229.72M | -30.82%131.79M | -91.64%18.53M | -86.52%56M |
| Noncontrolling interests | --47.59M | --45.56M | 15.43%44.8M | --42.88M | --38.81M | ---- | ---- | ---- | ---- | ---- |
| Total equity | --1.27B | 368.80%1.08B | 293.15%886.56M | 125.23%517.39M | 1,116.76%225.5M | 105.03%229.72M | 105.03%229.72M | -30.82%131.79M | -91.64%18.53M | -86.52%56M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |