Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 2,755.36%815.66M | -98.57%28.57M | 1.20%2B | 0.70%1.97B | 25.47%1.96B | 142.48%1.56B | -58.24%644.15M | -18.26%1.54B | 6.30%1.89B | 57.99%1.78B |
| Net profit before non-cash adjustment | 43.21%537.77M | -72.20%375.51M | 7.29%1.35B | 48.89%1.26B | -22.92%845.47M | -18.63%1.1B | 10.01%1.35B | -17.78%1.23B | -22.34%1.49B | 32.26%1.92B |
| Total adjustment of non-cash items | -68.41%240.83M | 215.95%762.38M | -13.55%241.3M | -47.76%279.13M | 27.96%534.33M | 3,353.26%417.57M | -97.14%12.09M | 1,358.16%423.07M | 88.82%-33.63M | -307.01%-300.77M |
| -Depreciation and amortization | 33.68%577.78M | 10.47%432.22M | 6.89%391.27M | -5.19%366.04M | 36.47%386.08M | 28.39%282.9M | 26.19%220.35M | 23.61%174.63M | 12.04%141.28M | 14.11%126.1M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --27.08M | ---- | --5.19M | ---- | ---- |
| -Disposal profit | -97.95%6.09M | 12,429.89%297.21M | 5,747.62%2.37M | -100.79%-42K | 1,478.70%5.31M | 97.69%-385K | -114.20%-16.7M | 472.93%117.59M | 92.89%-31.53M | -943,640.43%-443.56M |
| -Net exchange gains and losses | 106.15%407K | -35.84%-6.62M | 18.99%-4.87M | -573.35%-6.01M | -151.29%-893K | 109.79%1.74M | -587.77%-17.78M | -83.63%3.65M | 60.12%22.27M | 145.56%13.91M |
| -Remuneration paid in stock | -14.05%29.23M | 5.23%34.01M | 4.23%32.32M | 28.41%31M | 398.35%24.15M | --4.85M | ---- | ---- | ---- | ---- |
| -Other non-cash items | -6,798.06%-372.68M | 103.09%5.56M | -60.74%-179.79M | -193.46%-111.86M | 18.05%119.69M | 158.34%101.38M | -242.41%-173.78M | 173.67%122.02M | -6,034.61%-165.64M | -95.73%2.79M |
| Changes in working capital | 103.34%37.06M | -373.75%-1.11B | -6.94%405.24M | -24.91%435.44M | 1,123.14%579.91M | 106.62%47.41M | -576.06%-716.01M | -124.61%-105.91M | 174.13%430.33M | 133.21%156.98M |
| -Change in receivables | -543.85%-1.31B | -235.71%-204.18M | 126.54%150.45M | -212.60%-566.97M | 139.77%503.54M | -10.51%-1.27B | -204.44%-1.15B | 3.18%-376.33M | 63.57%-388.68M | -61.20%-1.07B |
| -Change in inventory | -417.23%-1.52B | 52.52%-293.52M | -539.35%-618.22M | -61.91%140.71M | 179.18%369.43M | -4.89%-466.56M | -107.88%-444.8M | -20.08%-213.97M | -286.47%-178.19M | 120.15%95.56M |
| -Change in payables | 559.59%2.82B | -172.71%-612.73M | 4.74%842.7M | 379.30%804.59M | -116.17%-288.07M | 149.70%1.78B | 56.74%713.33M | -51.41%455.1M | -18.41%936.66M | 73.43%1.15B |
| -Provision for loans, leases and other losses | 4,815.92%53.73M | -96.39%1.09M | -46.91%30.32M | 1,242.79%57.11M | -356.35%-5M | -100.68%-1.1M | 450.16%161.14M | -51.62%29.29M | 409.41%60.54M | -1,308.59%-19.57M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 0.00%-251K | -100.80%-251K | -125K | 0 | 80.93%-37K | 47.14%-194K | -16.14%-367K | -7.85%-316K | 49.57%-293K | 26.83%-581K |
| Interest received (cash flow from operating activities) | 19,092.59%5.18M | -32.50%27K | -84.31%40K | 235.53%255K | -70.99%76K | -44.49%262K | -94.82%472K | 372.56%9.11M | 92.61%1.93M | 123.44%1M |
| Tax refund paid | 78.92%-95.05M | 11.94%-450.91M | -78.76%-512.08M | -32.27%-286.46M | 58.07%-216.58M | -45.93%-516.57M | -2.45%-353.98M | 53.10%-345.5M | -58.80%-736.63M | 23.65%-463.86M |
| Other operating cash inflow (outflow) | 0 | 200.00%1K | 0.00%-1K | 50.00%-1K | -100.00%-2K | 0.00%-1K | 0.00%-1K | -1K | 0 | -1K |
| Operating cash flow | 271.70%725.54M | -128.46%-422.57M | -11.99%1.48B | -3.21%1.69B | 66.75%1.74B | 260.14%1.05B | -75.93%290.27M | 4.66%1.21B | -12.18%1.15B | 154.33%1.31B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -11.22%-322.24M | -75.71%-289.73M | -49.57%-164.9M | 55.45%-110.24M | 32.55%-247.44M | -112.30%-366.87M | 36.28%-172.81M | -114.24%-271.19M | 12.66%-126.58M | -34.70%-144.93M |
| Net intangibles purchase and sale | -1.05%-6.53M | 69.29%-6.47M | -431.69%-21.06M | -405.10%-3.96M | 88.09%-784K | -355.57%-6.58M | 87.72%-1.45M | 15.12%-11.77M | 53.27%-13.86M | 23.14%-29.66M |
| Net investment product transactions | -258.33%-215M | 80.00%-60M | ---300M | --0 | -3,109.03%-30M | -95.41%997K | -2.50%21.74M | -62.31%22.3M | -89.56%59.15M | 570.45%566.51M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---50M | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | -25.00%9M | 0.00%12M | 0.00%12M | 140.00%12M | --5M | ---- | ---- | ---- |
| Net changes in other investments | -118.42%-88.16M | -37,976.42%-40.36M | -102.25%-106K | -90.39%4.72M | 2,761.46%49.1M | -180.32%-1.85M | 136.25%2.3M | 88.60%-6.34M | 14.36%-55.59M | -40,984.81%-64.91M |
| Investing cash flow | -59.35%-631.93M | 16.87%-396.56M | -389.35%-477.06M | 55.10%-97.49M | 40.07%-217.12M | -85.59%-362.3M | 26.88%-195.22M | -95.05%-266.99M | -141.86%-136.88M | 222.59%327.01M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | 94.32%-1.68M | 47.08%-29.53M | -109.52%-55.8M | -161.20%-26.63M | 221.59%43.52M | 4.42%-35.79M | -962.60%-37.45M |
| Net common stock issuance | ---- | -88.30%1.68M | -12.31%14.35M | --16.36M | --0 | 30.78%-431.77M | ---623.81M | ---- | ---71K | ---- |
| Increase or decrease of lease financing | -29.68%-2.4M | -136.05%-1.85M | ---785K | --0 | ---- | ---- | ---- | ---- | ---- | 89.08%-129K |
| Cash dividends paid | -67.13%-521.68M | -20.76%-312.14M | -3.38%-258.48M | -2.42%-250.02M | 5.84%-244.11M | -0.00%-259.25M | 0.04%-259.25M | -0.01%-259.35M | -28.04%-259.31M | -19.91%-202.52M |
| Net other fund-raising expenses | ---1K | ---- | ---- | --1K | ---- | 0.00%-1K | ---1K | ---- | ---- | ---- |
| Financing cash flow | -67.81%-524.09M | -27.52%-312.31M | -4.07%-244.92M | 14.00%-235.33M | 63.36%-273.64M | 17.90%-746.82M | -321.48%-909.69M | 26.88%-215.83M | -22.94%-295.17M | -38.31%-240.09M |
| Net cash flow | ||||||||||
| Beginning cash position | -13.06%7.49B | 9.79%8.61B | 20.97%7.85B | 23.95%6.49B | -1.24%5.23B | -13.07%5.3B | 13.38%6.1B | 14.92%5.38B | 42.06%4.68B | 3.33%3.29B |
| Current changes in cash | 61.95%-430.48M | -248.29%-1.13B | -43.67%762.97M | 8.14%1.35B | 2,065.19%1.25B | 92.18%-63.73M | -212.67%-814.63M | 0.40%723.02M | -48.52%720.11M | 1,753.14%1.4B |
| Effect of exchange rate changes | -106.15%-407K | 35.84%6.62M | -18.99%4.87M | 573.35%6.01M | 151.29%893K | -109.79%-1.74M | 587.77%17.78M | 83.63%-3.65M | -60.12%-22.27M | -145.56%-13.91M |
| Cash adjustments other than cash changes | ---- | -300.00%-2K | --1K | ---- | ---- | ---1K | ---- | ---- | ---1K | ---- |
| End cash Position | -5.75%7.06B | -13.06%7.49B | 9.79%8.61B | 20.97%7.85B | 23.95%6.49B | -1.24%5.23B | -13.07%5.3B | 13.38%6.1B | 14.92%5.38B | 42.06%4.68B |
| Free cash flow | 154.84%394.42M | -158.30%-719.24M | -21.56%1.23B | 5.21%1.57B | 122.84%1.49B | 478.22%670.85M | -87.43%116.02M | -8.78%922.89M | -11.04%1.01B | 207.68%1.14B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |