Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q2)Dec 31, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q2)Dec 31, 2024 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Current assets | ||||||
| Cash, cash equivalents and short term investments | -16.10%121.73M | -7.94%141.66M | --141.66M | --145.09M | 117.40%153.88M | --70.78M |
| -Cash and cash equivalents | -16.10%121.73M | -7.94%141.66M | --141.66M | --145.09M | 117.40%153.88M | --70.78M |
| Receivables | -13.47%36.6M | -22.79%43.58M | --43.58M | --42.3M | 4.10%56.45M | --54.23M |
| -Accounts receivable | -8.19%36.6M | 2.96%40.24M | --40.24M | --39.87M | 7.82%39.08M | --36.25M |
| -Gross accounts receivable | -8.19%36.6M | 2.96%40.24M | --40.24M | --39.87M | 7.82%39.08M | --36.25M |
| -Other receivables | ---- | -80.75%3.34M | --3.34M | --2.43M | -3.41%17.37M | --17.98M |
| Inventory | -27.05%1.93M | -34.74%1.88M | --1.88M | --2.64M | 2.82%2.88M | --2.8M |
| Other current assets | -3.10%32.29M | 29.67%39.83M | --39.83M | --33.32M | -8.02%30.72M | --33.39M |
| Total current assets | -13.79%192.55M | -6.96%226.95M | --226.95M | --223.35M | 51.31%243.92M | --161.2M |
| Non current assets | ||||||
| Net PPE | -4.74%484.55M | 1.98%502.79M | --502.79M | --508.67M | -13.19%493.01M | --567.94M |
| -Gross PP&E | -4.74%484.54M | 1.98%502.79M | --502.79M | --508.66M | -13.19%493.01M | --567.94M |
| Total investment | ---- | ---- | ---- | ---- | --0 | --909K |
| -Financial asset investment | ---- | ---- | ---- | ---- | --0 | --909K |
| -Including:Available-for-sale securities | ---- | ---- | ---- | ---- | ---- | --909K |
| Goodwill and other intangible assets | -47.02%8.3M | -35.88%11.89M | --11.89M | --15.67M | -27.33%18.54M | --25.51M |
| -Goodwill | -52.17%5.62M | -41.38%8.68M | --8.68M | --11.74M | -29.27%14.8M | --20.93M |
| -Other intangible assets | -31.62%2.68M | -14.08%3.21M | --3.21M | --3.93M | -18.50%3.74M | --4.59M |
| Deferred tax assets-non current | -46.96%1.53M | -47.28%1.52M | --1.52M | --2.88M | 99.52%2.88M | --1.44M |
| Other non current assets | 2.22%47.75M | 7.53%47.79M | --47.79M | --46.71M | -14.49%44.44M | --51.98M |
| Total non current assets | -5.54%542.12M | 0.92%563.99M | --563.99M | --573.92M | -13.73%558.87M | --647.79M |
| Total assets | -7.85%734.67M | -1.48%790.94M | --790.94M | --797.27M | -0.77%802.8M | --808.99M |
| Liabilities | ||||||
| Current liabilities | ||||||
| Financial liabilities | -5.59%120.62M | -3.02%98.31M | --98.31M | --127.76M | -38.59%101.36M | --165.07M |
| -Current debt and capital lease obligation | -5.59%120.62M | -3.02%98.31M | --98.31M | --127.76M | -38.59%101.36M | --165.07M |
| -Including:Current debt | -5.59%120.62M | -3.02%98.31M | --98.31M | --127.76M | -38.59%101.36M | --165.07M |
| Payables | -8.41%100.74M | 20.53%123.69M | --123.69M | --109.99M | 478.99%102.63M | --17.73M |
| -accounts payable | -14.62%87.26M | -1.09%98.79M | --98.79M | --102.2M | 652.41%99.88M | --13.27M |
| -Total tax payable | 73.19%13.48M | 805.16%24.9M | --24.9M | --7.78M | -38.19%2.75M | --4.45M |
| Pension and other retirement benefit plans | -46.34%9.5M | 14.93%30.28M | --30.28M | --17.7M | 13.82%26.35M | --23.15M |
| Accrued and deferred income | -0.08%15.7M | 10.43%26.17M | --26.17M | --15.71M | -0.17%23.7M | --23.74M |
| Other current liabilities | -31.15%21.27M | 6.00%38.03M | --38.03M | --30.89M | -72.14%35.87M | --128.77M |
| Current liabilities | -11.33%267.82M | 9.16%316.47M | --316.47M | --302.04M | -19.12%289.91M | --358.45M |
| Non current liabilities | ||||||
| Non current financial liabilities | -23.33%292.76M | -22.71%332.91M | --332.91M | --381.85M | 3.24%430.74M | --417.22M |
| -Long term debt and capital lease obligation | -23.33%292.76M | -22.71%332.91M | --332.91M | --381.85M | 3.24%430.74M | --417.22M |
| -Including:Long term debt | -23.33%292.76M | -22.71%332.91M | --332.91M | --381.85M | 3.24%430.74M | --417.22M |
| Long term provisions | 0.40%50.41M | 2.74%50.22M | --50.22M | --50.21M | 0.75%48.88M | --48.52M |
| Non current deferred liabilities | ---- | ---- | ---- | ---- | --0 | --4.95M |
| Other non current liabilities | -57.92%1.71M | -47.31%2.78M | --2.78M | --4.06M | -29.16%5.28M | --7.45M |
| Total non current liabilities | -20.92%344.88M | -20.41%385.91M | --385.91M | --436.13M | 1.41%484.9M | --478.14M |
| Total liabilities | -17.00%612.7M | -9.35%702.38M | --702.38M | --738.17M | -7.39%774.8M | --836.59M |
| Shareholders'equity | ||||||
| Share capital | 0.00%47.5M | 0.00%47.5M | --47.5M | --47.5M | 58.33%47.5M | --30M |
| -common stock | 0.00%47.5M | 0.00%47.5M | --47.5M | --47.5M | 58.33%47.5M | --30M |
| Additional paid-in capital | 0.00%75.3M | 0.00%75.3M | --75.3M | --75.3M | 30.28%75.3M | --57.8M |
| Retained earnings | 98.70%-830K | 63.89%-34.23M | ---34.23M | ---63.7M | 17.85%-94.8M | ---115.4M |
| Other reserves | ---- | ---- | ---- | ---- | --0 | --6K |
| Total stockholders'equity | 106.37%121.97M | 216.34%88.56M | --88.56M | --59.1M | 201.43%28M | ---27.6M |
| Total equity | 106.37%121.97M | 216.34%88.56M | --88.56M | --59.1M | 201.43%28M | ---27.6M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |