Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 33.89%47.9B | 39.32%35.78B | 233.82%25.68B | -62.94%7.69B | -50.88%20.76B | 7.76%42.26B | 79.55%39.22B | -36.75%21.84B | 10.94%34.54B | -12.82%31.13B |
| Net profit before non-cash adjustment | 170.31%19.38B | 28.30%7.17B | 812.91%5.59B | -95.86%612M | 165.07%14.8B | -71.69%5.58B | 19,229.41%19.72B | -99.44%102M | 30.74%18.23B | -14.08%13.94B |
| Total adjustment of non-cash items | 4.49%35.55B | 39.89%34.03B | -5.17%24.32B | 1.97%25.65B | -28.41%25.15B | 118.99%35.13B | -49.73%16.04B | 133.44%31.91B | -4.23%13.67B | -7.00%14.28B |
| -Depreciation and amortization | 8.52%24.63B | 14.60%22.7B | 3.97%19.81B | -5.13%19.05B | 5.16%20.08B | 12.29%19.1B | 7.47%17.01B | 1.00%15.82B | 4.87%15.67B | 3.50%14.94B |
| -Reversal of impairment losses recognized in profit and loss | -80.20%382M | 141.43%1.93B | -91.84%799M | 4.61%9.79B | 4.92%9.36B | 272.26%8.92B | 7,390.63%2.4B | --32M | ---- | --2.01B |
| -Share of associates | 550.39%839M | 115.00%129M | 117.54%60M | -112.42%-342M | -147.63%-161M | 172.07%338M | 0.42%-469M | -54.43%-471M | 13.11%-305M | -39.84%-351M |
| -Disposal profit | -62.99%553M | 310.44%1.49B | -58.30%364M | 172.51%873M | -132.19%-1.2B | 37.30%3.74B | -3.58%2.72B | 138.18%2.83B | -750.84%-7.4B | -23.07%1.14B |
| -Net exchange gains and losses | -179.91%-529M | 149.66%662M | ---1.33B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Pension and employee benefit expenses | --2.09B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | 6.63%7.59B | 53.75%7.11B | 224.18%4.63B | -27.43%-3.73B | -196.28%-2.92B | 154.10%3.04B | -140.96%-5.61B | 140.02%13.71B | 265.27%5.71B | -1,007.37%-3.46B |
| Changes in working capital | -29.77%-7.03B | -27.93%-5.41B | 77.21%-4.23B | 3.23%-18.57B | -1,341.20%-19.19B | -55.32%1.55B | 134.00%3.46B | -484.83%-10.18B | -9.33%2.64B | -29.50%2.92B |
| -Change in receivables | 254.66%6.93B | -566.56%-4.48B | -58.66%960M | 133.82%2.32B | -2,343.79%-6.87B | 115.26%306M | 56.05%-2.01B | -186.74%-4.56B | 34.98%-1.59B | -255.76%-2.45B |
| -Change in inventory | -710.79%-7.13B | -42.55%1.17B | 108.28%2.03B | -34.81%-24.55B | -459.42%-18.21B | 201.97%5.07B | 123.64%1.68B | -474.56%-7.1B | 51.96%1.9B | -78.51%1.25B |
| -Change in payables | -924.97%-6.01B | 111.47%729M | -239.50%-6.36B | -27.61%4.56B | 234.97%6.3B | -238.52%-4.66B | 458.37%3.37B | -68.58%603M | 111.34%1.92B | 116.89%908M |
| -Provision for loans, leases and other losses | 29.27%-1.28B | -1,421.90%-1.81B | -75.49%137M | 845.33%559M | -105.97%-75M | 2,518.75%1.26B | -52.48%48M | 131.08%101M | -206.60%-325M | -296.30%-106M |
| -Changes in other current assets | 146.62%476M | -1.59%-1.02B | 30.98%-1.01B | -339.88%-1.46B | 21.19%-331M | -395.77%-420M | -90.22%142M | 51.09%1.45B | -60.45%961M | 51.31%2.43B |
| -Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 134.28%230M | -212.09%-671M | -124.32%-215M | 84.94%884M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 69.62%-1.72B | -38.58%-5.66B | 25.75%-4.09B | -50.20%-5.5B | 41.68%-3.66B | -329.03%-6.28B | 75.71%-1.46B | -35.56%-6.03B | -22.55%-4.45B | -7.56%-3.63B |
| Other operating cash inflow (outflow) | -1.15B | 0 | -100.02%-1M | 5.61B | 0 | -114.65%-952M | 181.47%6.5B | -3.10%-7.98B | -1,124.37%-7.74B | -632M |
| Operating cash flow | 49.52%45.03B | 39.47%30.12B | 176.93%21.6B | -54.39%7.8B | -51.19%17.1B | -20.85%35.03B | 464.62%44.26B | -64.94%7.84B | -16.82%22.35B | -16.90%26.87B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 39.65%-26.64B | 21.89%-44.15B | -53.52%-56.52B | -26.62%-36.81B | -7.59%-29.07B | 8.44%-27.02B | -24.50%-29.51B | -4,208.49%-23.71B | 103.44%577M | -1.29%-16.79B |
| Net business purchase and sale | -48.97%993M | --1.95B | --0 | --2.19B | --0 | ---- | -1,077.44%-8.8B | 147.77%900M | -454.14%-1.88B | --532M |
| Net investment product transactions | ---- | -95.83%160M | 4.98%3.83B | -68.20%3.65B | 5,944.74%11.49B | --190M | ---- | ---- | ---- | ---- |
| Advance cash and loans provided to other parties | ---63M | --0 | 22.73%-68M | -66.04%-88M | 27.40%-53M | 37.61%-73M | 93.97%-117M | -691.84%-1.94B | 2.78%-245M | -12,500.00%-252M |
| Repayment of advance payments to other parties and cash income from loans | 452.17%127M | -36.11%23M | -5.26%36M | 192.31%38M | -55.17%13M | -96.79%29M | 2,636.36%903M | -54.79%33M | -91.42%73M | -26.83%851M |
| Interest received (cash flow from investment activities) | 76.75%1.11B | 0.00%628M | 23.87%628M | -24.10%507M | 7.92%668M | -23.58%619M | -14.19%810M | 3.96%944M | -1.63%908M | 5.73%923M |
| Net changes in other investments | 47.89%-2.6B | 25.40%-5B | -21.76%-6.7B | 28.07%-5.5B | -41.08%-7.65B | -116.75%-5.42B | -383.75%-2.5B | 14.26%-517M | -199.83%-603M | 4.50%604M |
| Investing cash flow | 41.63%-27.08B | 21.09%-46.39B | -63.24%-58.78B | -46.34%-36.01B | 22.32%-24.61B | 19.22%-31.68B | -61.48%-39.22B | -1,968.65%-24.29B | 91.69%-1.17B | -32.87%-14.13B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -137.76%-7.11B | 16.70%18.82B | -56.03%16.13B | 821.95%36.68B | -63.83%3.98B | 202.42%11B | -79.72%3.64B | 175.83%17.93B | -606.32%-23.65B | 128.88%4.67B |
| Net common stock issuance | 50.00%-1M | 99.38%-2M | 52.93%-321M | -22,633.33%-682M | -50.00%-3M | 33.33%-2M | 40.00%-3M | 75.00%-5M | -300.00%-20M | 37.50%-5M |
| Cash dividends paid | 0.28%-3.52B | 0.17%-3.53B | 0.68%-3.53B | -0.06%-3.56B | -0.08%-3.55B | 0.03%-3.55B | -0.03%-3.55B | -14.11%-3.55B | 0.03%-3.11B | -0.03%-3.11B |
| Cash dividends for minorities | -146.41%-1.85B | -5,271.43%-752M | 0.00%-14M | ---14M | --0 | 92.00%-2M | -257.14%-25M | -133.33%-7M | 40.00%-3M | 73.68%-5M |
| Interest paid (cash flow from financing activities) | -35.63%-2.88B | -59.55%-2.12B | -0.45%-1.33B | -8.08%-1.32B | 1.92%-1.23B | 9.23%-1.25B | -5.28%-1.38B | 1.36%-1.31B | 4.95%-1.33B | 16.48%-1.39B |
| Net other fund-raising expenses | 40.26%-1.15B | 27.74%-1.93B | -108.85%-2.67B | 3,360.80%30.2B | -8.18%-926M | -75.77%-856M | -7.51%-487M | -265.93%-453M | 157.11%273M | ---478M |
| Financing cash flow | -257.35%-16.51B | 27.00%10.49B | -86.52%8.26B | 3,645.11%61.3B | -132.38%-1.73B | 395.84%5.34B | -114.32%-1.81B | 145.30%12.61B | -8,489.81%-27.83B | 98.48%-324M |
| Net cash flow | ||||||||||
| Beginning cash position | -17.66%27.43B | -44.67%33.31B | 127.76%60.2B | -23.44%26.43B | 37.64%34.53B | 13.16%25.08B | -14.27%22.17B | -19.65%25.86B | 60.09%32.18B | -1.41%20.1B |
| Current changes in cash | 125.08%1.45B | 80.03%-5.78B | -187.45%-28.93B | 458.03%33.08B | -206.33%-9.24B | 168.71%8.69B | 184.22%3.23B | 42.27%-3.84B | -153.58%-6.65B | 3,816.72%12.42B |
| Effect of exchange rate changes | 1,293.33%1.25B | -105.16%-105M | 195.64%2.03B | -39.81%688M | 147.94%1.14B | 174.24%461M | -485.85%-621M | -196.36%-106M | 131.34%110M | 42.08%-351M |
| Cash adjustments other than cash changes | ---1M | ---- | 0.00%1M | -75.00%1M | -98.63%4M | -4.28%291M | 18.75%304M | 16.36%256M | 1,592.31%220M | 1,200.00%13M |
| End cash Position | 9.85%30.13B | -17.66%27.43B | -44.67%33.31B | 127.76%60.2B | -23.44%26.43B | 37.64%34.53B | 13.16%25.08B | -14.27%22.17B | -19.65%25.86B | 60.09%32.18B |
| Free cash flow | 205.13%15.88B | 56.88%-15.11B | -11.72%-35.03B | -161.01%-31.36B | -259.50%-12.02B | -43.77%7.53B | 181.70%13.4B | -1,088.37%-16.4B | -82.93%1.66B | -36.80%9.72B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |