Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 14.41%22.36B | 0.16%46.16B | -26.56%145.92B | -45.69%36.77B | -40.82%19.54B | -23.14%46.08B | 79.70%198.69B | 28.47%38B | 102.88%67.71B | 47.17%33.02B |
| Net profit before non-cash adjustment | 51.82%20.53B | -2.60%18.9B | -46.49%47.1B | -8.25%22.32B | -54.43%13.52B | -23.52%19.41B | 68.30%88.01B | -55.00%8.64B | 82.04%24.32B | 143.45%29.67B |
| Total adjustment of non-cash items | 26.28%12.9B | -45.46%11.74B | -9.13%89.78B | -34.03%14.41B | -40.41%10.22B | -38.77%21.52B | 49.47%98.8B | 91.44%24.66B | 61.32%21.84B | -18.00%17.14B |
| -Depreciation and amortization | 0.19%12.95B | -16.11%12.55B | 7.11%56.01B | 6.88%13.98B | -0.97%12.92B | 20.21%14.96B | 11.17%52.29B | 15.29%13.72B | 12.00%13.08B | 7.90%13.05B |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | 5,965.85%32.33B | ---- | ---- | ---- | --533M | ---- | ---- | ---- |
| -Disposal profit | ---- | ---- | --0 | ---- | ---- | ---- | 297.11%6.06B | ---- | ---- | ---- |
| -Other non-cash items | 98.30%-46M | -112.36%-811M | -96.40%1.44B | -95.12%428M | -166.08%-2.71B | -71.09%6.56B | 80.28%39.91B | 7.05%4.34B | 370.82%8.76B | -53.54%4.1B |
| Changes in working capital | -163.96%-11.07B | 200.93%15.52B | -23.85%9.05B | -99.79%46M | 69.60%-4.19B | 1,009.52%5.16B | 251.83%11.88B | 288.42%4.7B | 232.86%21.54B | -29.44%-13.79B |
| -Change in receivables | -218.24%-10.07B | 6.69%20.68B | 363.94%8.5B | 26.99%18.12B | 70.40%-3.16B | 601.27%19.38B | 111.37%1.83B | 104.37%2.12B | -38.52%14.27B | 61.16%-10.69B |
| -Change in inventory | -415.27%-6.34B | 56.14%-1.72B | -143.39%-5.17B | -134.34%-1.79B | -10.01%-1.23B | -365.06%-3.92B | 326.91%11.91B | 12.95%6.35B | 200.13%5.21B | -126.08%-1.12B |
| -Change in payables | -37.84%5.7B | 10.27%-9.96B | 141.72%4.47B | -1,019.31%-14.62B | 261.36%9.18B | -662.05%-11.1B | -177.86%-10.72B | -135.05%-13.4B | 116.96%1.59B | -82.99%2.54B |
| -Provision for loans, leases and other losses | ---- | ---- | 278.11%2.56B | ---- | ---- | ---- | --676M | ---- | ---- | ---- |
| -Changes in other current assets | ---- | ---- | 162.71%1.61B | ---- | ---- | ---- | -3,043.68%-2.56B | ---- | ---- | ---- |
| -Changes in other current liabilities | 37.36%-5.62B | 719.60%6.52B | -127.18%-2.92B | -452.95%-1.67B | -98.34%-8.97B | -75.72%796M | 3,468.65%10.75B | 462.63%11.52B | 121.86%474M | -91.94%-4.52B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 233.33%116M | -59.71%195M | -28.43%637M | 624.24%239M | -142.86%-87M | -25.77%484M | -23.93%890M | 300.00%2M | -85.40%33M | 3,483.33%203M |
| Interest paid (cash flow from operating activities) | -10.23%-517M | -17.94%-526M | 37.50%-1.81B | 52.68%-371M | 46.64%-469M | 32.32%-446M | -46.38%-2.89B | 29.67%-569M | -58.06%-784M | -104.42%-879M |
| Interest received (cash flow from operating activities) | 15.79%2.02B | -7.09%1.82B | -9.89%7.45B | 108.19%1.88B | -22.28%1.75B | 16.39%1.96B | 77.02%8.27B | 140.22%3.43B | -12.57%904M | 159.10%2.25B |
| Tax refund paid | -76.23%-7.03B | 16.35%-7.9B | -1.04%-30.37B | -7.03%-10.04B | 44.86%-3.99B | -17.17%-9.44B | -20.24%-30.06B | -166.88%-5.38B | -43.12%-9.38B | 14.28%-7.23B |
| Other operating cash inflow (outflow) | 1M | 2M | -40.00%3M | -3,600.00%-37M | 0 | 0 | 600.00%5M | 500.00%4M | 0.00%-1M | 2M |
| Operating cash flow | 1.24%16.96B | 2.88%39.75B | -30.34%121.83B | -51.36%28.44B | -38.80%16.75B | -27.88%38.64B | 95.57%174.9B | 25.92%35.48B | 112.02%58.48B | 89.59%27.37B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 25.87%-12.88B | 22.08%-14.01B | -4.88%-66.5B | 4.11%-16.56B | -28.65%-17.37B | -72.11%-17.98B | -65.86%-63.41B | -268.34%-22.19B | -86.31%-17.27B | -33.89%-13.5B |
| Net intangibles purchase and sale | ---- | ---- | ---- | 2.56%-1.03B | ---- | ---- | -32.08%-6.32B | 7.20%-1.57B | -37.37%-1.06B | ---- |
| Net business purchase and sale | ---- | ---- | 61.99%-4.97B | ---- | ---- | ---- | ---13.07B | ---- | ---- | ---- |
| Net investment product transactions | -126.51%-1.68B | -135.98%-1.18B | 216.76%11.24B | -36.80%-2.5B | 173.51%6.32B | 89.29%3.27B | -235.39%-9.63B | -4,514.29%-927M | -311.10%-1.83B | -475.32%-8.6B |
| Net changes in other investments | -87.79%166M | 72.99%-245M | -21.57%-727M | 171.86%968M | -71.15%1.36B | 67.40%-907M | -7.36%-598M | 65.40%-1.18B | -283.27%-1.35B | -3.19%4.71B |
| Investing cash flow | -22.42%-14.39B | 1.18%-15.43B | 29.69%-60.96B | 11.07%-19.12B | 44.26%-11.75B | -35.78%-15.62B | -137.78%-86.7B | -193.69%-32.61B | -154.79%-21.5B | -133.30%-21.09B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 401.87%10.98B | -4.49%532M | 115.90%2.6B | -97.95%610M | 125.97%2.19B | 104.31%557M | -240.64%-16.32B | -5,560.71%-24.74B | 4,464.37%29.77B | -355.65%-8.42B |
| Net common stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---20B | ---- | ---- | ---- |
| Increase or decrease of lease financing | -110.13%-16.79B | 28.94%-6.54B | -0.76%-33.05B | 6.39%-9.08B | -68.01%-7.99B | 5.65%-9.2B | -5.50%-32.8B | 4.16%-8.6B | -54.41%-9.69B | 42.97%-4.76B |
| Cash dividends paid | --0 | -0.07%-7.68B | -5.32%-15.35B | 4.52%-7.68B | --0 | -17.32%-7.68B | -16.46%-14.58B | --0 | -22.85%-8.04B | 25.00%5M |
| Cash dividends for minorities | -106.86%-4.19B | 13.79%-2.55B | 3.13%-7.68B | -34.21%-2.7B | 3.43%-2.03B | 22.15%-2.95B | 9.95%-7.93B | ---31M | 32.98%-2.01B | 23.21%-2.1B |
| Net other fund-raising expenses | ---1.48B | ---1M | -3,168.97%-890M | --0 | ---- | ---- | 3,000.00%29M | -300.00%-2M | --0 | 3,200.00%33M |
| Financing cash flow | -47.49%-11.48B | 15.77%-16.23B | 40.63%-54.38B | -287.91%-18.84B | 48.90%-7.79B | 41.62%-19.27B | -124.43%-91.6B | -526.99%-53.37B | 160.75%10.02B | -96.09%-15.24B |
| Net cash flow | ||||||||||
| Beginning cash position | -0.18%255.73B | 2.26%249.72B | -1.61%244.19B | -3.48%244.04B | -2.44%256.19B | -1.61%244.19B | 4.30%248.2B | 24.00%296.32B | 3.01%252.84B | 5.62%262.59B |
| Current changes in cash | -219.42%-8.92B | 115.60%8.09B | 291.52%6.5B | -120.24%-9.51B | 68.84%-2.79B | -58.60%3.75B | -127.93%-3.4B | -690.05%-50.5B | 1,678.47%47.01B | -277.30%-8.96B |
| Effect of exchange rate changes | 131.25%2.83B | -129.41%-2.08B | -136.37%-1.84B | 320.37%7.78B | -1,037.11%-9.04B | 32.23%7.06B | 364.99%5.06B | 510.24%4.05B | 61.33%-3.53B | -1.15%-795M |
| Cash adjustments other than cash changes | 100.62%2M | -100.08%-1M | 115.34%870M | --2M | ---321M | --1.19B | -567,200.00%-5.67B | -567,500.00%-5.67B | --0 | ---- |
| End cash Position | 2.30%249.64B | -0.18%255.73B | 2.26%249.72B | -18.23%242.3B | -3.48%244.04B | -2.44%256.19B | -1.61%244.19B | -1.61%244.19B | 24.00%296.32B | 3.01%252.84B |
| Free cash flow | 251.67%4.08B | 24.60%25.74B | -55.40%49.16B | -72.97%10.85B | -126.43%-2.69B | -52.10%20.66B | 182.92%110.24B | 29.04%16.78B | 128.88%40.15B | 401.97%10.17B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |