JP Stock MarketDetailed Quotes

Medius Holdings (3154)

Watchlist
  • 837
  • +14+1.70%
20min DelayMarket Closed May 7 15:30 JST
18.61BMarket Cap13.53P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Medius Holdings (3154) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(Q3)Mar 31, 2025
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
Total revenue
11.12%288.69B
230.57%219.51B
8.67%259.79B
15.62%66.67B
5.26%66.4B
11.79%66.56B
2.37%60.15B
5.49%239.05B
1.75%57.67B
4.77%63.08B
Cost of revenue
11.17%254.25B
232.26%193.37B
9.04%228.7B
15.99%58.93B
5.69%58.2B
12.39%58.68B
2.37%52.9B
5.30%209.75B
0.62%50.8B
5.00%55.06B
Gross profit
10.78%34.44B
218.60%26.14B
6.09%31.09B
12.84%7.75B
2.30%8.2B
7.49%7.88B
2.37%7.26B
6.87%29.31B
11.00%6.86B
3.19%8.02B
Operating expense
9.42%32.56B
233.40%24.11B
8.52%29.76B
9.51%8.07B
7.46%7.23B
9.20%7.3B
7.81%7.16B
9.03%27.42B
1.85%7.37B
9.84%6.73B
Staff costs
9.23%19.77B
232.04%14.69B
8.40%18.1B
7.14%4.87B
7.14%4.42B
10.11%4.43B
9.39%4.37B
8.56%16.7B
6.79%4.55B
8.79%4.13B
Selling and administrative expenses
3.72%2.59B
218.09%1.91B
5.90%2.49B
14.93%686.85M
5.53%600.86M
2.84%621.16M
0.19%584.24M
7.91%2.35B
-6.32%597.62M
14.00%569.37M
-General and administrative expense
3.72%2.59B
218.09%1.91B
5.90%2.49B
14.93%686.85M
5.53%600.86M
2.84%621.16M
0.19%584.24M
7.91%2.35B
-6.32%597.62M
14.00%569.37M
Depreciation and amortization
4.91%1.14B
197.28%830.12M
-0.66%1.09B
8.60%305.66M
-0.06%279.23M
-9.39%250.78M
-2.02%254.7M
62.00%1.1B
3.99%281.46M
89.55%279.41M
-Depreciation
4.91%1.14B
197.28%830.12M
-0.66%1.09B
8.60%305.66M
-0.06%279.23M
-9.39%250.78M
-2.02%254.7M
62.00%1.1B
3.99%281.46M
89.55%279.41M
Rent and land expenses
6.80%2.42B
215.99%1.81B
5.32%2.27B
6.01%572.73M
6.12%572.61M
5.24%562.28M
3.92%559.77M
9.03%2.15B
3.52%540.27M
9.65%539.58M
Other operating expenses
14.32%6.65B
259.44%4.87B
13.44%5.81B
16.43%1.63B
11.80%1.36B
15.15%1.44B
10.01%1.39B
3.74%5.12B
-9.33%1.4B
1.68%1.21B
Operating profit
41.33%1.88B
108.50%2.03B
-29.43%1.33B
35.64%-325.78M
-24.61%972.26M
-10.14%582.69M
-78.15%98.08M
-17.06%1.88B
51.91%-506.17M
-21.60%1.29B
Net non-operating interest income (expenses)
-73.23%-170.09M
-403.26%-122.05M
-17.88%-98.19M
-43.41%-28.44M
-14.82%-24.25M
-11.15%-24.32M
-3.47%-21.18M
-29.04%-83.3M
-13.52%-19.83M
-18.49%-21.12M
Non-operating interest income
212.77%3.68M
1,296.20%3.31M
-28.35%1.18M
31.01%452K
-30.90%237K
63.78%208K
-66.30%278K
-59.33%1.64M
-64.83%345K
-62.14%343K
Non-operating interest expense
74.88%173.76M
411.90%125.35M
16.98%99.36M
43.19%28.9M
14.09%24.49M
11.46%24.53M
0.77%21.45M
23.85%84.94M
9.35%20.18M
14.59%21.46M
Net investment income
18.12%65.21M
4,079.13%21.23M
-47.96%55.21M
-33.79%36.06M
11.16%508K
11.98%16.32M
-93.67%2.32M
126.06%106.1M
204.02%54.47M
-26.88%457K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
0
152.31%273.33M
273.33M
10,109.99%108.33M
0
0
Income from associates and other participating interests
0
0
-1,006.08%-43.47M
-768.37%-33.71M
-69.47%2.32M
-27.13%1.1M
-43.77%-13.18M
-120.49%-3.93M
51.58%-3.88M
-27.69%7.61M
Special income (charges)
60.10%-30.75M
41,839.47%15.94M
-486.46%-77.08M
-1,302.73%-71.88M
190.48%38K
95.41%-71K
19.60%-5.17M
93.14%-13.14M
96.65%-5.12M
99.89%-42K
Less:Other special charges
-435.94%-13.93M
-41,839.47%-15.94M
-725.08%-2.6M
-238.50%-2.19M
-190.48%-38K
103.62%71K
-2,200.00%-441K
-104.17%-315K
-80.66%1.58M
160.00%42K
Less:Write off
-43.92%44.68M
--0
492.04%79.68M
1,991.11%74.07M
--0
--0
-12.45%5.61M
-92.69%13.46M
-97.56%3.54M
--0
Other non-operating income (expenses)
27.84%651.59M
290.55%482.5M
-2.73%509.69M
5.33%128.22M
-22.13%123.54M
-7.10%123.39M
21.45%134.53M
7.24%523.97M
-14.61%121.73M
45.44%158.65M
Income before tax
22.86%2.39B
125.68%2.42B
-22.71%1.95B
93.81%-22.2M
-25.14%1.07B
-20.76%699.11M
-65.12%195.4M
-1.89%2.52B
66.46%-358.81M
-15.98%1.44B
Income tax
23.63%1.02B
143.20%1.05B
-19.47%822.06M
98.60%-851K
-13.03%433.41M
-15.06%287.36M
-58.29%102.15M
45.96%1.02B
84.58%-60.72M
-16.13%498.33M
Net income
22.30%1.38B
113.84%1.37B
-24.92%1.12B
92.84%-21.35M
-31.58%641.01M
-24.30%411.76M
-70.43%93.26M
-19.80%1.5B
55.90%-298.09M
-15.91%936.82M
Net income continuous operations
22.30%1.38B
113.84%1.37B
-24.92%1.12B
92.84%-21.35M
-31.58%641.01M
-24.30%411.76M
-70.43%93.26M
-19.80%1.5B
55.90%-298.09M
-15.91%936.82M
Noncontrolling interests
Net income attributable to the company
22.30%1.38B
113.84%1.37B
-24.92%1.12B
92.84%-21.35M
-31.58%641.01M
-24.30%411.76M
-70.43%93.26M
-19.80%1.5B
55.90%-298.09M
-15.91%936.82M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
22.30%1.38B
113.84%1.37B
-24.92%1.12B
92.84%-21.35M
-31.58%641.01M
-24.30%411.76M
-70.43%93.26M
-19.80%1.5B
55.90%-298.09M
-15.91%936.82M
Gross dividend payment
Basic earnings per share
20.89%61.91
111.08%61.72
-25.04%51.21
92.21%-1.06
-31.57%29.24
-24.30%18.78
-70.45%4.25
-19.91%68.32
56.00%-13.6
-15.95%42.73
Diluted earnings per share
21.27%61.85
111.63%61.69
-25.10%51
92.06%-1.08
-31.57%29.15
-24.38%18.7
-70.50%4.23
-20.04%68.09
56.07%-13.6
-16.09%42.6
Dividend per share
-4.76%20
0
-4.55%21
-4.55%21
0
0
0
15.79%22
15.79%22
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2025(Q3)Mar 31, 2025(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023
Total revenue 11.12%288.69B230.57%219.51B8.67%259.79B15.62%66.67B5.26%66.4B11.79%66.56B2.37%60.15B5.49%239.05B1.75%57.67B4.77%63.08B
Cost of revenue 11.17%254.25B232.26%193.37B9.04%228.7B15.99%58.93B5.69%58.2B12.39%58.68B2.37%52.9B5.30%209.75B0.62%50.8B5.00%55.06B
Gross profit 10.78%34.44B218.60%26.14B6.09%31.09B12.84%7.75B2.30%8.2B7.49%7.88B2.37%7.26B6.87%29.31B11.00%6.86B3.19%8.02B
Operating expense 9.42%32.56B233.40%24.11B8.52%29.76B9.51%8.07B7.46%7.23B9.20%7.3B7.81%7.16B9.03%27.42B1.85%7.37B9.84%6.73B
Staff costs 9.23%19.77B232.04%14.69B8.40%18.1B7.14%4.87B7.14%4.42B10.11%4.43B9.39%4.37B8.56%16.7B6.79%4.55B8.79%4.13B
Selling and administrative expenses 3.72%2.59B218.09%1.91B5.90%2.49B14.93%686.85M5.53%600.86M2.84%621.16M0.19%584.24M7.91%2.35B-6.32%597.62M14.00%569.37M
-General and administrative expense 3.72%2.59B218.09%1.91B5.90%2.49B14.93%686.85M5.53%600.86M2.84%621.16M0.19%584.24M7.91%2.35B-6.32%597.62M14.00%569.37M
Depreciation and amortization 4.91%1.14B197.28%830.12M-0.66%1.09B8.60%305.66M-0.06%279.23M-9.39%250.78M-2.02%254.7M62.00%1.1B3.99%281.46M89.55%279.41M
-Depreciation 4.91%1.14B197.28%830.12M-0.66%1.09B8.60%305.66M-0.06%279.23M-9.39%250.78M-2.02%254.7M62.00%1.1B3.99%281.46M89.55%279.41M
Rent and land expenses 6.80%2.42B215.99%1.81B5.32%2.27B6.01%572.73M6.12%572.61M5.24%562.28M3.92%559.77M9.03%2.15B3.52%540.27M9.65%539.58M
Other operating expenses 14.32%6.65B259.44%4.87B13.44%5.81B16.43%1.63B11.80%1.36B15.15%1.44B10.01%1.39B3.74%5.12B-9.33%1.4B1.68%1.21B
Operating profit 41.33%1.88B108.50%2.03B-29.43%1.33B35.64%-325.78M-24.61%972.26M-10.14%582.69M-78.15%98.08M-17.06%1.88B51.91%-506.17M-21.60%1.29B
Net non-operating interest income (expenses) -73.23%-170.09M-403.26%-122.05M-17.88%-98.19M-43.41%-28.44M-14.82%-24.25M-11.15%-24.32M-3.47%-21.18M-29.04%-83.3M-13.52%-19.83M-18.49%-21.12M
Non-operating interest income 212.77%3.68M1,296.20%3.31M-28.35%1.18M31.01%452K-30.90%237K63.78%208K-66.30%278K-59.33%1.64M-64.83%345K-62.14%343K
Non-operating interest expense 74.88%173.76M411.90%125.35M16.98%99.36M43.19%28.9M14.09%24.49M11.46%24.53M0.77%21.45M23.85%84.94M9.35%20.18M14.59%21.46M
Net investment income 18.12%65.21M4,079.13%21.23M-47.96%55.21M-33.79%36.06M11.16%508K11.98%16.32M-93.67%2.32M126.06%106.1M204.02%54.47M-26.88%457K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 0152.31%273.33M273.33M10,109.99%108.33M00
Income from associates and other participating interests 00-1,006.08%-43.47M-768.37%-33.71M-69.47%2.32M-27.13%1.1M-43.77%-13.18M-120.49%-3.93M51.58%-3.88M-27.69%7.61M
Special income (charges) 60.10%-30.75M41,839.47%15.94M-486.46%-77.08M-1,302.73%-71.88M190.48%38K95.41%-71K19.60%-5.17M93.14%-13.14M96.65%-5.12M99.89%-42K
Less:Other special charges -435.94%-13.93M-41,839.47%-15.94M-725.08%-2.6M-238.50%-2.19M-190.48%-38K103.62%71K-2,200.00%-441K-104.17%-315K-80.66%1.58M160.00%42K
Less:Write off -43.92%44.68M--0492.04%79.68M1,991.11%74.07M--0--0-12.45%5.61M-92.69%13.46M-97.56%3.54M--0
Other non-operating income (expenses) 27.84%651.59M290.55%482.5M-2.73%509.69M5.33%128.22M-22.13%123.54M-7.10%123.39M21.45%134.53M7.24%523.97M-14.61%121.73M45.44%158.65M
Income before tax 22.86%2.39B125.68%2.42B-22.71%1.95B93.81%-22.2M-25.14%1.07B-20.76%699.11M-65.12%195.4M-1.89%2.52B66.46%-358.81M-15.98%1.44B
Income tax 23.63%1.02B143.20%1.05B-19.47%822.06M98.60%-851K-13.03%433.41M-15.06%287.36M-58.29%102.15M45.96%1.02B84.58%-60.72M-16.13%498.33M
Net income 22.30%1.38B113.84%1.37B-24.92%1.12B92.84%-21.35M-31.58%641.01M-24.30%411.76M-70.43%93.26M-19.80%1.5B55.90%-298.09M-15.91%936.82M
Net income continuous operations 22.30%1.38B113.84%1.37B-24.92%1.12B92.84%-21.35M-31.58%641.01M-24.30%411.76M-70.43%93.26M-19.80%1.5B55.90%-298.09M-15.91%936.82M
Noncontrolling interests
Net income attributable to the company 22.30%1.38B113.84%1.37B-24.92%1.12B92.84%-21.35M-31.58%641.01M-24.30%411.76M-70.43%93.26M-19.80%1.5B55.90%-298.09M-15.91%936.82M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 22.30%1.38B113.84%1.37B-24.92%1.12B92.84%-21.35M-31.58%641.01M-24.30%411.76M-70.43%93.26M-19.80%1.5B55.90%-298.09M-15.91%936.82M
Gross dividend payment
Basic earnings per share 20.89%61.91111.08%61.72-25.04%51.2192.21%-1.06-31.57%29.24-24.30%18.78-70.45%4.25-19.91%68.3256.00%-13.6-15.95%42.73
Diluted earnings per share 21.27%61.85111.63%61.69-25.10%5192.06%-1.08-31.57%29.15-24.38%18.7-70.50%4.23-20.04%68.0956.07%-13.6-16.09%42.6
Dividend per share -4.76%200-4.55%21-4.55%2100015.79%2215.79%220
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +2.33%
Sample Name
Sample Code
 +2.32%
Sample Name
Sample Code
 +1.33%
4
CNOOC
00883
+1.00%
5
SINOPEC CORP
00386
-1.48%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +68.99%
Sample Name
Sample Code
 +59.23%
Sample Name
Sample Code
 +44.37%
4
Emdoor Information
001314
+43.99%
5
Digital China Group
000034
+29.13%
View More
Middle East conflict spreads to the stock market! How should investors respond?
The negotiations between the US and Iran have entered a critical window amid external expectations and various parties' maneuvering, with th Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -