Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 6.35%32.69B | 182.72%19.29B | -312.67%-8.21B | 14.20%9.45B | -9.61%30.74B | 4.20%6.82B | -10.67%3.86B | -24.21%8.28B | 22.48%34.01B | 15.56%12.22B |
| Net profit before non-cash adjustment | 9.90%16.4B | 125.38%11.17B | -382.23%-3.14B | 16.81%3.72B | 7.85%14.92B | 13.33%4.96B | -27.43%1.11B | 33.78%3.19B | 16.42%13.83B | -4.61%5.54B |
| Total adjustment of non-cash items | 1.14%20.65B | 303.15%10.42B | -121.93%-1.31B | -48.50%2.26B | 7.90%20.42B | -23.13%2.59B | 18.14%5.97B | 11.31%4.38B | 6.61%18.93B | 44.90%6.58B |
| -Depreciation and amortization | -0.54%17.72B | 181.83%12.35B | -179.94%-3.47B | 0.49%4.35B | 6.74%17.82B | 4.73%4.38B | 4.82%4.35B | 4.64%4.33B | 2.90%16.7B | 2.05%4.23B |
| -Reversal of impairment losses recognized in profit and loss | 14.92%1.29B | ---- | ---- | ---- | 82.20%1.13B | ---- | ---- | ---- | 65.68%618M | ---- |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.13%294M | 1,012.50%219M |
| -Disposal profit | 10.32%1.57B | 215.23%977.2M | -192.75%-330.2M | 52.47%401M | 23.38%1.43B | 5.80%310M | 67.92%356M | 4.78%263M | 29.63%1.16B | -7.21%399M |
| -Other non-cash items | 30.61%64M | -37.84%-2.9B | 97.62%2.5B | -1,071.83%-2.5B | -89.30%49M | -77.27%-2.11B | 82.78%1.26B | 53.08%-213M | 126.74%458M | 468.85%1.41B |
| Changes in working capital | 5.33%-4.36B | -221.61%-2.3B | -16.53%-3.75B | 389.01%3.47B | -468.29%-4.6B | 39.71%-715M | -42.25%-3.22B | -84.58%710M | 166.90%1.25B | -57.27%97M |
| -Change in receivables | 148.56%1.13B | 111.42%634.1M | -651.99%-5.58B | 7.74%6.2B | -1,565.00%-2.33B | -8.73%-5.55B | -14.04%1.01B | -17.25%5.75B | 78.63%-140M | -91.98%-3.16B |
| -Change in inventory | -138.11%-731M | -45.81%-1.87B | 151.88%1.51B | -28.80%-1.69B | -123.19%-307M | -484.93%-1.28B | 575.28%601M | -1,038.26%-1.31B | 169.03%1.32B | 6.59%1.57B |
| -Change in payables | -40.34%-2.95B | -120.96%-1.01B | 211.09%2.51B | 37.13%-2.86B | -723.74%-2.1B | 42.70%4.82B | -155.19%-2.26B | -19.05%-4.55B | -70.12%337M | 224.56%1.67B |
| -Change in accrued expense | -246.05%-555M | ---- | ---- | 54.03%3.88B | 1,051.52%380M | ---- | ---- | -20.55%2.52B | --33M | ---- |
| -Provision for loans, leases and other losses | ---- | ---- | ---- | -24.52%-1.94B | 321.59%371M | ---- | ---- | -4.30%-1.55B | --88M | ---- |
| -Changes in other current assets | -104.75%-1.25B | -10.57%-193.5M | 9.12%-124.5M | 17.57%-122M | -55.47%-611M | -65.09%-175M | -39.80%-137M | -62.64%-148M | 6.87%-393M | 12.50%-98M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -10.18%-5.48B | -99.71%-5.19B | 500.84%2.51B | -0.51%-2.78B | -26.06%-4.97B | -6.51%-2.6B | -59.55%417M | -10.50%-2.77B | 40.00%-3.94B | -38.10%-29M |
| Other operating cash inflow (outflow) | 0 | -200.00%-1M | 1M | 0.00%-1M | -1M | 1M | 0 | -1M | 0 | 0 |
| Operating cash flow | 5.61%27.22B | 233.72%14.1B | -233.31%-5.7B | 21.08%6.67B | -14.29%25.77B | 2.85%4.23B | -20.09%4.28B | -34.55%5.51B | 41.87%30.07B | 15.52%12.19B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -26.60%-16.81B | -278.63%-12.17B | 242.85%4.26B | -14.89%-5.17B | 15.90%-13.28B | 16.11%-3.21B | 22.15%-2.98B | -4.00%-4.5B | -16.22%-15.79B | -17.36%-3.8B |
| Net business purchase and sale | --0 | --0 | --0 | --0 | -1,002.54%-3.04B | ---491M | ---157M | ---2.54B | 3.16%-276M | ---- |
| Net investment product transactions | -80.27%29M | 183.75%22.7M | -99.10%1.3M | -107.69%-2M | 275.00%147M | 112.31%8M | 114.33%145M | 1,400.00%26M | 91.18%-84M | 1,645.61%995M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---560M | --0 |
| Repayment of advance payments to other parties and cash income from loans | -98.08%11M | 225.00%6.5M | -100.09%-500K | 0.00%1M | 1,879.31%574M | 0.00%2M | 11,240.00%567M | 0.00%1M | -95.22%29M | 425.00%21M |
| Interest received (cash flow from investment activities) | 18.96%527M | 173.62%446M | -393.33%-176M | 26.09%203M | 37.58%443M | 39.32%163M | 62.16%60M | 25.78%161M | 3.87%322M | 25.00%40M |
| Net changes in other investments | -181.50%-639M | -175.18%-467.8M | 210.62%195.8M | -258.11%-234M | 90.82%-227M | -95.40%-170M | -98.88%-177M | 379.25%148M | -901.21%-2.47B | -1,826.15%-2.24B |
| Investing cash flow | -9.74%-16.88B | -228.51%-12.16B | 268.23%4.28B | 22.38%-5.2B | 18.30%-15.39B | 4.19%-3.7B | 53.30%-2.55B | -57.60%-6.7B | -33.06%-18.83B | -59.52%-5.26B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 449.80%1.73B | 112.82%8.02B | -8.14%-1.71B | -63.30%2.03B | -58.33%-494M | 25.05%3.77B | -178.03%-1.58B | 1,627.35%5.53B | -115.48%-312M | 24.08%-4.99B |
| Net common stock issuance | ---2B | ---1.11B | ---19.6M | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Increase or decrease of lease financing | -2.14%-5.34B | -186.01%-3.74B | 179.92%1.05B | -1.30%-1.32B | -8.11%-5.23B | -7.38%-1.31B | -9.36%-1.32B | -7.77%-1.3B | -5.57%-4.84B | -5.91%-1.2B |
| Cash dividends paid | 0.31%-4.45B | -89.94%-4.23B | 2,721.76%1.94B | -0.23%-2.16B | -6.24%-4.46B | -6.20%-2.23B | 6.33%-74M | -6.83%-2.16B | 3.05%-4.2B | 33.33%-6M |
| Interest paid (cash flow from financing activities) | -27.87%-523M | -224.31%-353.5M | 194.21%89.5M | -21.51%-113M | -31.51%-409M | -36.25%-109M | -25.00%-95M | -24.00%-93M | -13.92%-311M | -15.94%-80M |
| Net other fund-raising expenses | -111.67%-7M | ---6.6M | 430.00%10.6M | -118.97%-11M | 766.67%60M | --0 | 100.00%2M | 627.27%58M | 0.00%-9M | 0.00%2M |
| Financing cash flow | -0.54%-10.59B | -1,236.16%-1.42B | 144.72%1.37B | -177.71%-1.58B | -8.95%-10.53B | 132.72%125M | -564.24%-3.06B | 155.25%2.03B | -29.63%-9.67B | 22.15%-6.27B |
| Net cash flow | ||||||||||
| Beginning cash position | -2.52%5.46B | -92.39%389M | -16.72%5.37B | -2.52%5.46B | 39.13%5.6B | 0.45%5.11B | 42.65%6.44B | 39.13%5.6B | -9.42%4.03B | 2.51%4.95B |
| Current changes in cash | -72.67%-259M | -19.69%521.2M | 96.46%-47.2M | -113.37%-112M | -109.58%-150M | 573.72%649M | -338.64%-1.33B | 73.14%838M | 474.64%1.57B | 182.71%660M |
| Effect of exchange rate changes | 22.22%11M | 72.00%17.2M | -1,220.00%-11.2M | --13M | -10.00%9M | 1,100.00%10M | -91.67%1M | --0 | --10M | ---5M |
| Cash adjustments other than cash changes | ---1M | --900K | ---900K | --1M | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | -4.56%5.21B | 1.33%5.85B | -92.39%389M | -16.72%5.37B | -2.52%5.46B | 16.55%5.77B | 0.45%5.11B | 42.65%6.44B | 39.13%5.6B | 39.13%5.6B |
| Free cash flow | -15.96%10.16B | 83.05%1.77B | -214.60%-1.41B | 84.45%1.46B | -11.70%12.09B | 344.04%968M | -5.52%1.23B | -79.17%791M | 89.42%13.7B | 15.72%8.38B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |