Eternal Hospitality Group (3193) Income Statement & Earnings

3475
-15-0.43%

20min DelayMarket Closed Jan 16 15:30 JST

40.39BMarket Cap23.29P/E (Static)

Eternal Hospitality Group (3193) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(Q1)Oct 31, 2025

(FY)Jul 31, 2025

(Q1)Oct 31, 2024

(FY)Jul 31, 2024

(Q4)Jul 31, 2024

(Q3)Apr 30, 2024

(Q2)Jan 31, 2024

(Q1)Oct 31, 2023

(FY)Jul 31, 2023

(Q4)Jul 31, 2023

Total revenue

14.90%12.57B

10.60%46.36B

13.62%10.94B

25.31%41.91B

18.56%11B

22.04%10.87B

29.25%10.42B

33.62%9.63B

64.87%33.45B

32.03%9.28B

Cost of revenue

20.06%3.96B

13.68%14.58B

12.82%3.3B

28.20%12.83B

17.69%3.31B

23.31%3.34B

36.04%3.25B

39.71%2.92B

67.32%10.01B

42.08%2.81B

Gross profit

12.67%8.61B

9.24%31.77B

13.96%7.64B

24.07%29.09B

18.93%7.69B

21.49%7.52B

26.39%7.17B

31.13%6.7B

63.84%23.44B

28.09%6.47B

Operating expense

11.70%7.72B

10.90%28.65B

16.09%6.91B

17.31%25.84B

21.03%7.14B

13.70%6.48B

16.44%6.26B

17.94%5.95B

31.56%22.03B

20.43%5.9B

Operating profit

21.95%888.65M

-3.92%3.12B

-2.88%728.72M

129.20%3.25B

-2.88%550.24M

112.36%1.04B

205.93%910.77M

1,061.03%750.36M

158.25%1.42B

279.21%566.58M

Net non-operating interest income (expenses)

19.52%-4.02M

-74.70%-24.65M

-46.34%-5M

12.23%-14.11M

-11.88%-4.24M

18.62%-3.21M

16.60%-3.25M

23.25%-3.42M

34.92%-16.08M

25.07%-3.79M

Non-operating interest income

734.62%4.97M

847.87%3.78M

1,819.35%595K

638.89%399K

--339K

-3.33%29K

--0

29.17%31K

80.00%54K

--0

Non-operating interest expense

60.69%8.99M

95.96%28.44M

62.29%5.59M

-10.05%14.51M

20.83%4.58M

-18.50%3.24M

-16.60%3.25M

-22.97%3.45M

-34.78%16.13M

-25.07%3.79M

Net investment income

4,484.35%17.28M

-60.79%1.34M

-85.20%377K

-58.14%3.42M

-164.85%-1.33M

2.79M

-584K

2.55M

8.17M

2.05M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

-3.07M

-11.63M

Special income (charges)

941.59%98.38M

36.86%-47.44M

379.69%9.45M

79.04%-75.13M

75.06%-63.95M

-2,648.19%-19.72M

108.70%11.92M

-109.91%-3.38M

-202.41%-358.51M

-110.44%-256.39M

Less:Other special charges

-941.59%-98.38M

94.58%-1.09M

-102.73%-9.45M

67.35%-20.19M

85.95%-1.72M

-144.83%-1.9M

19.22%-11.92M

86.33%-4.66M

-672.93%-61.83M

-159.12%-12.22M

Less:Write off

----

-49.08%48.53M

--0

-77.32%95.32M

-75.55%65.66M

--21.62M

--0

--8.04M

232.16%420.34M

112.26%268.61M

Other non-operating income (expenses)

-33.00%4.64M

-195.86%-10.08M

1,569.16%6.93M

-5.81%-3.41M

-59.35%-5.68M

-10.12%533K

174.53%1.32M

-72.68%415K

-100.07%-3.22M

-256.85%-3.56M

Income before tax

35.30%1B

-4.13%3.03B

-0.81%740.47M

201.54%3.16B

55.81%475.05M

106.85%1.02B

493.42%920.18M

679.35%746.53M

-43.10%1.05B

1,129.74%304.89M

Income tax

-24.69%234.64M

26.72%1.31B

15.95%311.58M

139.20%1.03B

-38.71%63.1M

90.96%363.55M

268.67%336.94M

473.58%268.72M

-38.99%431.58M

281.71%102.96M

Net income

78.89%767.22M

-19.11%1.72B

-10.24%428.89M

245.20%2.13B

104.00%411.95M

116.87%654.35M

816.02%583.24M

876.35%477.8M

-45.67%616.27M

9,367.28%201.93M

Net income continuous operations

78.89%767.22M

-19.11%1.72B

-10.24%428.89M

245.20%2.13B

104.00%411.95M

116.87%654.35M

816.02%583.24M

876.33%477.8M

-45.67%616.27M

9,367.28%201.93M

Noncontrolling interests

Net income attributable to the company

78.89%767.22M

-19.11%1.72B

-10.24%428.89M

245.20%2.13B

104.00%411.95M

116.87%654.35M

816.02%583.24M

876.35%477.8M

-45.67%616.27M

9,367.28%201.93M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

78.89%767.22M

-19.11%1.72B

-10.24%428.89M

245.20%2.13B

104.00%411.95M

116.87%654.35M

816.02%583.24M

876.35%477.8M

-45.67%616.27M

9,367.28%201.93M

Gross dividend payment

Basic earnings per share

78.77%66.52

-18.75%149.23

-9.75%37.21

245.37%183.67

104.53%35.65

116.90%56.46

815.09%50.33

877.01%41.23

-45.67%53.18

9,273.68%17.43

Diluted earnings per share

78.77%66.52

-18.75%149.23

-9.75%37.21

245.37%183.67

104.59%35.65

116.90%56.46

816.02%50.3281

877.01%41.23

-45.67%53.18

9,271.07%17.425

Dividend per share

58.62%46

190.00%29

283.33%23

50.00%6

150.00%10

50.00%6

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Oct 31, 2025	(FY)Jul 31, 2025	(Q1)Oct 31, 2024	(FY)Jul 31, 2024	(Q4)Jul 31, 2024	(Q3)Apr 30, 2024	(Q2)Jan 31, 2024	(Q1)Oct 31, 2023	(FY)Jul 31, 2023	(Q4)Jul 31, 2023
Total revenue	14.90%12.57B	10.60%46.36B	13.62%10.94B	25.31%41.91B	18.56%11B	22.04%10.87B	29.25%10.42B	33.62%9.63B	64.87%33.45B	32.03%9.28B
Cost of revenue	20.06%3.96B	13.68%14.58B	12.82%3.3B	28.20%12.83B	17.69%3.31B	23.31%3.34B	36.04%3.25B	39.71%2.92B	67.32%10.01B	42.08%2.81B
Gross profit	12.67%8.61B	9.24%31.77B	13.96%7.64B	24.07%29.09B	18.93%7.69B	21.49%7.52B	26.39%7.17B	31.13%6.7B	63.84%23.44B	28.09%6.47B
Operating expense	11.70%7.72B	10.90%28.65B	16.09%6.91B	17.31%25.84B	21.03%7.14B	13.70%6.48B	16.44%6.26B	17.94%5.95B	31.56%22.03B	20.43%5.9B
Operating profit	21.95%888.65M	-3.92%3.12B	-2.88%728.72M	129.20%3.25B	-2.88%550.24M	112.36%1.04B	205.93%910.77M	1,061.03%750.36M	158.25%1.42B	279.21%566.58M
Net non-operating interest income (expenses)	19.52%-4.02M	-74.70%-24.65M	-46.34%-5M	12.23%-14.11M	-11.88%-4.24M	18.62%-3.21M	16.60%-3.25M	23.25%-3.42M	34.92%-16.08M	25.07%-3.79M
Non-operating interest income	734.62%4.97M	847.87%3.78M	1,819.35%595K	638.89%399K	--339K	-3.33%29K	--0	29.17%31K	80.00%54K	--0
Non-operating interest expense	60.69%8.99M	95.96%28.44M	62.29%5.59M	-10.05%14.51M	20.83%4.58M	-18.50%3.24M	-16.60%3.25M	-22.97%3.45M	-34.78%16.13M	-25.07%3.79M
Net investment income	4,484.35%17.28M	-60.79%1.34M	-85.20%377K	-58.14%3.42M	-164.85%-1.33M	2.79M	-584K	2.55M	8.17M	2.05M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests	-3.07M	-11.63M		0
Special income (charges)	941.59%98.38M	36.86%-47.44M	379.69%9.45M	79.04%-75.13M	75.06%-63.95M	-2,648.19%-19.72M	108.70%11.92M	-109.91%-3.38M	-202.41%-358.51M	-110.44%-256.39M
Less:Other special charges	-941.59%-98.38M	94.58%-1.09M	-102.73%-9.45M	67.35%-20.19M	85.95%-1.72M	-144.83%-1.9M	19.22%-11.92M	86.33%-4.66M	-672.93%-61.83M	-159.12%-12.22M
Less:Write off	----	-49.08%48.53M	--0	-77.32%95.32M	-75.55%65.66M	--21.62M	--0	--8.04M	232.16%420.34M	112.26%268.61M
Other non-operating income (expenses)	-33.00%4.64M	-195.86%-10.08M	1,569.16%6.93M	-5.81%-3.41M	-59.35%-5.68M	-10.12%533K	174.53%1.32M	-72.68%415K	-100.07%-3.22M	-256.85%-3.56M
Income before tax	35.30%1B	-4.13%3.03B	-0.81%740.47M	201.54%3.16B	55.81%475.05M	106.85%1.02B	493.42%920.18M	679.35%746.53M	-43.10%1.05B	1,129.74%304.89M
Income tax	-24.69%234.64M	26.72%1.31B	15.95%311.58M	139.20%1.03B	-38.71%63.1M	90.96%363.55M	268.67%336.94M	473.58%268.72M	-38.99%431.58M	281.71%102.96M
Net income	78.89%767.22M	-19.11%1.72B	-10.24%428.89M	245.20%2.13B	104.00%411.95M	116.87%654.35M	816.02%583.24M	876.35%477.8M	-45.67%616.27M	9,367.28%201.93M
Net income continuous operations	78.89%767.22M	-19.11%1.72B	-10.24%428.89M	245.20%2.13B	104.00%411.95M	116.87%654.35M	816.02%583.24M	876.33%477.8M	-45.67%616.27M	9,367.28%201.93M
Noncontrolling interests
Net income attributable to the company	78.89%767.22M	-19.11%1.72B	-10.24%428.89M	245.20%2.13B	104.00%411.95M	116.87%654.35M	816.02%583.24M	876.35%477.8M	-45.67%616.27M	9,367.28%201.93M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	78.89%767.22M	-19.11%1.72B	-10.24%428.89M	245.20%2.13B	104.00%411.95M	116.87%654.35M	816.02%583.24M	876.35%477.8M	-45.67%616.27M	9,367.28%201.93M
Gross dividend payment
Basic earnings per share	78.77%66.52	-18.75%149.23	-9.75%37.21	245.37%183.67	104.53%35.65	116.90%56.46	815.09%50.33	877.01%41.23	-45.67%53.18	9,273.68%17.43
Diluted earnings per share	78.77%66.52	-18.75%149.23	-9.75%37.21	245.37%183.67	104.59%35.65	116.90%56.46	816.02%50.3281	877.01%41.23	-45.67%53.18	9,271.07%17.425
Dividend per share	0	58.62%46	0	190.00%29	283.33%23	0	50.00%6	0	150.00%10	50.00%6
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"