Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Dec 31, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 87.38%13.64B | 33.78%11.46B | 33.78%11.46B | -34.69%6.03B | -23.17%7.28B | -6.62%8.57B | -6.62%8.57B | 46.96%9.23B | 69.74%9.48B | 48.39%8.93B |
| -Cash and cash equivalents | 87.38%13.64B | 33.90%11.42B | 33.90%11.42B | -34.69%6.03B | -23.17%7.28B | -6.67%8.53B | -6.67%8.53B | 46.96%9.23B | 69.74%9.48B | 48.39%8.93B |
| -Short term investments | ---- | 7.96%40.05M | 7.96%40.05M | ---- | ---- | 7.91%37.1M | 7.91%37.1M | ---- | ---- | ---- |
| Receivables | ---- | -10.75%16.58M | -10.75%16.58M | ---- | ---- | 24.11%18.58M | 24.11%18.58M | ---- | ---- | ---- |
| -Accounts receivable | ---- | -10.75%16.58M | -10.75%16.58M | ---- | ---- | 24.11%18.58M | 24.11%18.58M | ---- | ---- | ---- |
| -Gross accounts receivable | ---- | -10.75%16.58M | -10.75%16.58M | ---- | ---- | 24.11%18.58M | 24.11%18.58M | ---- | ---- | ---- |
| Inventory | 11.23%45.68B | 37.11%41.43B | 37.11%41.43B | 46.60%46.78B | 56.46%41.07B | 7.67%30.22B | 7.67%30.22B | -1.78%31.91B | -13.89%26.25B | -2.57%27.16B |
| Prepaid assets | ---- | -0.31%551.84M | -0.31%551.84M | ---- | ---- | 634.71%553.55M | 634.71%553.55M | ---- | ---- | ---- |
| Other current assets | 32.58%910.92M | 1,278.57%281.27M | 1,278.57%281.27M | 55.33%1.07B | 280.10%687.07M | -73.58%20.4M | -73.58%20.4M | 3.04%685.74M | -38.79%180.76M | 143.53%472.6M |
| Total current assets | 22.84%60.23B | 36.48%53.75B | 36.48%53.75B | 28.80%53.87B | 36.57%49.03B | 5.26%39.38B | 5.26%39.38B | 6.07%41.83B | -1.25%35.91B | 7.26%36.56B |
| Non current assets | ||||||||||
| Net PPE | 10.97%7.94B | 12.57%7.93B | 12.57%7.93B | 2.05%7.22B | 23.70%7.16B | 18.23%7.05B | 18.23%7.05B | 20.16%7.08B | -2.08%5.79B | -2.79%5.82B |
| -Gross PP&E | ---- | 8.07%8.73B | 8.07%8.73B | ---- | ---- | 18.04%8.08B | 18.04%8.08B | ---- | ---- | ---- |
| -Accumulated depreciation | ---- | 22.49%-803.7M | 22.49%-803.7M | ---- | ---- | -16.75%-1.04B | -16.75%-1.04B | ---- | ---- | ---- |
| Prepaid assets-non current | ---- | -18.73%34.26M | -18.73%34.26M | ---- | ---- | 40.76%42.16M | 40.76%42.16M | ---- | ---- | ---- |
| Total investment | -20.35%805.29M | -26.83%109.86M | -26.83%109.86M | 46.91%1.05B | 53.68%1.01B | -19.45%150.13M | -19.45%150.13M | -10.44%715.29M | 11.37%657.86M | 25.09%894.04M |
| -Other investment | ---- | -26.83%109.86M | -26.83%109.86M | ---- | ---- | -19.45%150.13M | -19.45%150.13M | ---- | ---- | ---- |
| Goodwill and other intangible assets | 2,574.69%334.66M | 95.75%13.91M | 95.75%13.91M | -89.74%14.63M | 450.22%12.51M | 157.07%7.11M | 157.07%7.11M | 4,569.37%142.56M | -31.92%2.27M | -12.84%2.52M |
| -Other intangible assets | ---- | 95.75%13.91M | 95.75%13.91M | ---- | ---- | 157.07%7.11M | 157.07%7.11M | ---- | ---- | ---- |
| Deferred tax assets-non current | ---- | 25.85%224.29M | 25.85%224.29M | ---- | ---- | 45.72%178.22M | 45.72%178.22M | ---- | ---- | ---- |
| Other non current assets | ---- | 54.88%261.46M | 54.88%261.46M | ---- | ---- | -67.89%168.82M | -67.89%168.82M | ---- | ---- | ---- |
| Total non current assets | 11.02%9.08B | 12.95%8.58B | 12.95%8.58B | 4.44%8.29B | 26.91%8.18B | 11.22%7.59B | 11.22%7.59B | 18.58%7.94B | -0.87%6.45B | 0.18%6.72B |
| Total assets | 21.15%69.32B | 32.68%62.32B | 32.68%62.32B | 24.91%62.16B | 35.10%57.22B | 6.18%46.97B | 6.18%46.97B | 7.89%49.76B | -1.19%42.35B | 6.10%43.28B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -21.68%12.53B | 0.60%11.82B | 0.60%11.82B | 50.21%16.4B | 101.86%16B | 47.37%11.75B | 47.37%11.75B | 5.49%10.92B | -18.70%7.93B | 9.11%9.54B |
| -Current debt and capital lease obligation | -21.68%12.53B | 0.60%11.82B | 0.60%11.82B | 50.21%16.4B | 101.86%16B | 47.37%11.75B | 47.37%11.75B | 5.49%10.92B | -18.70%7.93B | 9.11%9.54B |
| -Including:Current debt | -21.71%12.5B | 0.44%11.79B | 0.44%11.79B | 50.05%16.36B | 101.69%15.97B | 47.40%11.74B | 47.40%11.74B | 5.52%10.91B | -18.73%7.92B | 9.15%9.53B |
| -Including:Current capital Lease obligation | -5.57%32.38M | 137.96%32.51M | 137.96%32.51M | 219.56%33.29M | 229.90%34.29M | 26.04%13.66M | 26.04%13.66M | -18.25%10.42M | 8.62%10.39M | -17.54%10.37M |
| Payables | 9.69%1.77B | 43.35%2.09B | 43.35%2.09B | 43.47%2.59B | 30.82%1.62B | 29.44%1.46B | 29.44%1.46B | -36.46%1.81B | -10.70%1.24B | 24.55%1.84B |
| -accounts payable | -37.80%833.44M | 36.96%984.22M | 36.96%984.22M | 41.16%2.38B | 40.75%1.34B | 16.59%718.62M | 16.59%718.62M | -40.79%1.68B | -28.91%952M | 22.60%1.79B |
| -Total tax payable | 239.83%939.7M | 48.17%862.11M | 48.17%862.11M | 74.63%217.35M | -2.50%276.52M | 36.20%581.83M | 36.20%581.83M | 5,534.22%124.46M | 535.70%283.61M | 217.90%46.96M |
| -Other payable | ---- | 54.84%240.46M | 54.84%240.46M | ---- | ---- | 91.51%155.3M | 91.51%155.3M | ---- | ---- | ---- |
| Current provisions | -10.51%13.02M | 11.30%12.78M | 11.30%12.78M | 9.02%13.76M | --14.55M | --11.48M | --11.48M | --12.62M | ---- | ---- |
| Pension and other retirement benefit plans | 45.62%80.58M | --76.93M | --76.93M | 40.39%45.86M | --55.34M | --0 | --0 | 1.48%32.67M | ---- | -10.81%25.31M |
| Accrued and deferred income | ---- | 18.33%545.89M | 18.33%545.89M | ---- | ---- | -60.73%461.34M | -60.73%461.34M | ---- | ---- | ---- |
| Other current liabilities | 23.76%685.5M | -2.15%125.13M | -2.15%125.13M | -35.31%661.73M | -33.09%553.91M | 72.82%127.88M | 72.82%127.88M | 12.71%1.02B | -0.78%827.86M | 16.29%1.07B |
| Current liabilities | -17.31%15.09B | 6.24%14.67B | 6.24%14.67B | 42.92%19.71B | 82.59%18.24B | 33.44%13.81B | 33.44%13.81B | -2.41%13.79B | -16.53%9.99B | 11.69%12.48B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 43.76%33.74B | 71.15%29.88B | 71.15%29.88B | 40.85%27.4B | 43.22%23.47B | -4.60%17.46B | -4.60%17.46B | 11.36%19.45B | 0.11%16.39B | -1.91%15.32B |
| -Long term debt and capital lease obligation | 43.76%33.74B | 71.15%29.88B | 71.15%29.88B | 40.85%27.4B | 43.22%23.47B | -4.60%17.46B | -4.60%17.46B | 11.36%19.45B | 0.11%16.39B | -1.91%15.32B |
| -Including:Long term debt | 44.10%33.68B | 70.92%29.79B | 70.92%29.79B | 40.62%27.31B | 42.78%23.37B | -4.61%17.43B | -4.61%17.43B | 11.36%19.42B | 0.04%16.37B | -2.00%15.3B |
| -Including:Long term capital lease obligation | -32.32%69.12M | 213.29%85.35M | 213.29%85.35M | 168.85%93.43M | 363.67%102.14M | 0.02%27.24M | 0.02%27.24M | 16.49%34.75M | 123.98%22.03M | 123.27%24.64M |
| Long term pension and other post-retirement benefit plans | 43.70%242.69M | 36.10%202.6M | 36.10%202.6M | 56.01%183.21M | 60.32%168.89M | 69.16%148.86M | 69.16%148.86M | 73.23%117.43M | 105.16%105.35M | 47.17%99.51M |
| Non current deferred liabilities | ---- | --0 | --0 | ---- | ---- | 12.96%302.54M | 12.96%302.54M | ---- | ---- | ---- |
| Other non current liabilities | 8.98%556.73M | 17.48%224.6M | 17.48%224.6M | -8.91%466.19M | 69.99%510.87M | 357.36%191.19M | 357.36%191.19M | 62.66%511.77M | -2.07%300.53M | 729.06%305.84M |
| Total non current liabilities | 43.03%34.54B | 67.43%30.3B | 67.43%30.3B | 39.67%28.05B | 43.80%24.15B | -3.19%18.1B | -3.19%18.1B | 12.50%20.08B | 0.39%16.8B | 0.02%15.73B |
| Total liabilities | 17.06%49.63B | 40.95%44.97B | 40.95%44.97B | 40.99%47.76B | 58.27%42.4B | 9.86%31.91B | 9.86%31.91B | 5.91%33.88B | -6.66%26.79B | 4.87%28.21B |
| Shareholders'equity | ||||||||||
| Share capital | 27.23%3.97B | 19.05%3.52B | 19.05%3.52B | 11.10%3.16B | 12.62%3.12B | 9.74%2.96B | 9.74%2.96B | 5.57%2.84B | 2.78%2.77B | 0.70%2.71B |
| -common stock | 27.23%3.97B | 19.05%3.52B | 19.05%3.52B | 11.10%3.16B | 12.62%3.12B | 9.74%2.96B | 9.74%2.96B | 5.57%2.84B | 2.78%2.77B | 0.70%2.71B |
| Additional paid-in capital | 32.45%3.47B | 22.98%3.02B | 22.98%3.02B | 13.52%2.66B | 15.46%2.62B | 11.97%2.45B | 11.97%2.45B | 6.84%2.34B | 3.42%2.27B | 0.86%2.21B |
| Retained earnings | 34.50%12.5B | 11.70%11.02B | 11.70%11.02B | -3.99%8.79B | 3.36%9.29B | 12.17%9.86B | 12.17%9.86B | 18.07%9.15B | 17.35%8.99B | 16.47%8.62B |
| Less: Treasury stock | 17.86%243.02M | -2.09%205.92M | -2.09%205.92M | 63.02%206.22M | 63.01%206.19M | 66.27%210.33M | 66.27%210.33M | 0.00%126.49M | 743,982.35%126.49M | 743,982.35%126.49M |
| Other equity interest | ---- | -91.17%200K | -91.17%200K | -76.15%812K | -78.82%882K | --2.27M | --2.27M | --3.41M | --4.17M | --4.74M |
| Total stockholders'equity | 32.83%19.69B | 15.16%17.35B | 15.16%17.35B | 1.30%14.4B | 6.61%14.82B | 11.16%15.06B | 11.16%15.06B | 13.62%14.21B | 10.82%13.9B | 9.23%13.42B |
| Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | --0 | --0 | 2.66%1.67B | 2.68%1.66B | 2.70%1.65B |
| Total equity | 32.83%19.69B | 15.16%17.35B | 15.16%17.35B | -9.37%14.4B | -4.78%14.82B | -0.85%15.06B | -0.85%15.06B | 12.35%15.89B | 9.89%15.57B | 8.48%15.07B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |