Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 136.96%204.18B | -56.07%86.17B | 47.18%196.14B | 10.47%133.27B | 0.27%120.64B | 303.05%120.31B | -58.05%29.85B | 83.78%71.17B | -59.50%38.72B | -19.40%95.61B |
| Net profit before non-cash adjustment | 20.28%147.13B | 18.78%122.33B | 46.81%102.99B | 25.55%70.15B | 33.54%55.87B | -33.59%41.84B | 2.91%63B | 3.04%61.22B | 29.54%59.41B | -1.95%45.86B |
| Total adjustment of non-cash items | 19.85%114.84B | 1.32%95.82B | -3.78%94.58B | 10.53%98.29B | 4.11%88.93B | 79.46%85.41B | -11.21%47.59B | 5.89%53.6B | -27.86%50.62B | 7.57%70.17B |
| -Depreciation and amortization | 32.29%73.81B | 12.30%55.79B | -0.14%49.68B | 2.11%49.75B | 7.93%48.72B | 19.52%45.14B | 25.94%37.77B | 5.02%29.99B | 0.40%28.55B | 11.29%28.44B |
| -Reversal of impairment losses recognized in profit and loss | 248.79%8.77B | -64.50%2.52B | -79.74%7.08B | 27.88%34.97B | 399.62%27.34B | 7.25%5.47B | -49.89%5.1B | -9.37%10.18B | -45.12%11.24B | 55.09%20.48B |
| -Share of associates | 360.00%65M | 0.00%-25M | -104.46%-25M | 488.89%560M | -65.52%-144M | -52.63%-87M | 72.06%-57M | -7.37%-204M | -171.97%-190M | -66.67%264M |
| -Disposal profit | -46.96%1.1B | 64.34%2.07B | 82.63%1.26B | 192.63%691M | -167.33%-746M | -43.35%1.11B | 82.29%1.96B | -60.49%1.07B | 160.15%2.72B | -6.87%1.04B |
| -Other non-cash items | -12.33%31.09B | -3.04%35.47B | 196.85%36.58B | -10.41%12.32B | -59.29%13.75B | 1,095.72%33.78B | -77.50%2.83B | 51.26%12.56B | -58.38%8.3B | -18.79%19.95B |
| Changes in working capital | 56.22%-57.79B | -9,149.19%-131.99B | 95.94%-1.43B | -45.58%-35.18B | -248.27%-24.16B | 91.41%-6.94B | -84.96%-80.74B | 38.78%-43.66B | -249.07%-71.31B | -409.14%-20.43B |
| -Change in receivables | -107.44%-865M | 145.26%11.63B | -992.35%-25.69B | 53.77%-2.35B | -9.94%-5.09B | -100.17%-4.63B | 39.24%-2.31B | -17.58%-3.81B | 2.94%-3.24B | -370.84%-3.33B |
| -Change in inventory | 31.98%-67.16B | -114.67%-98.73B | -178.77%-45.99B | 16.82%-16.5B | -605.59%-19.83B | 95.62%-2.81B | -15.43%-64.16B | 21.42%-55.59B | -174.86%-70.73B | -232.46%-25.74B |
| -Change in prepaid assets | 122.79%6.94B | -177.00%-30.45B | 339.13%39.54B | -322.47%-16.54B | 309.26%7.43B | 82.62%-3.55B | -422.01%-20.44B | 21.59%6.35B | -11.24%5.22B | 360.57%5.88B |
| -Change in payables | 123.10%3.88B | -160.59%-16.81B | 2,381.83%27.75B | 86.77%-1.22B | -284.27%-9.19B | -17.00%4.99B | -21.27%6.01B | 301.03%7.64B | -261.34%-3.8B | 116.43%2.35B |
| -Provision for loans, leases and other losses | -124.60%-584M | -19.99%2.37B | 108.06%2.97B | -43.39%1.43B | 369.12%2.52B | -700.00%-936M | -91.10%156M | 41.37%1.75B | 205.42%1.24B | -83.96%406M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -45.24%-20.15B | -19.46%-13.88B | -8.30%-11.62B | 2.24%-10.73B | 5.32%-10.97B | -13.79%-11.59B | -8.73%-10.18B | -20.99%-9.37B | 7.15%-7.74B | 14.82%-8.34B |
| Interest received (cash flow from operating activities) | 1,949.10%7.97B | -54.02%389M | -57.51%846M | -4.32%1.99B | -47.54%2.08B | 66.54%3.97B | 115.76%2.38B | 119.05%1.1B | -35.80%504M | -4.85%785M |
| Tax refund paid | -147.58%-62.53B | 12.63%-25.25B | 2.98%-28.91B | 15.59%-29.79B | -187.42%-35.3B | 57.23%-12.28B | -56.20%-28.71B | 4.38%-18.38B | -0.48%-19.22B | 11.99%-19.13B |
| Other operating cash inflow (outflow) | 4M | 0 | 0.00%-1M | 0.00%-1M | 0.00%-1M | -200.00%-1M | 150.00%1M | -2M | 0 | 200.00%1M |
| Operating cash flow | 173.01%129.48B | -69.69%47.43B | 65.15%156.47B | 23.92%94.74B | -23.86%76.45B | 1,607.67%100.41B | -114.96%-6.66B | 263.00%44.52B | -82.21%12.27B | -21.61%68.93B |
| Investing cash flow | ||||||||||
| Net business purchase and sale | -47.86%-9.11B | -367.91%-6.16B | 208.95%2.3B | -109.74%-2.11B | --21.67B | ---- | ---307M | ---- | ---- | ---19.45B |
| Net investment product transactions | 16.82%-41.53B | -170.82%-49.93B | 358.71%70.49B | -21.22%-27.25B | -66.88%-22.48B | 51.15%-13.47B | -45.72%-27.58B | 60.36%-18.92B | -338.62%-47.74B | 64.21%-10.89B |
| Advance cash and loans provided to other parties | 73.14%-5.71B | -615.17%-21.26B | -22.30%-2.97B | -114.10%-2.43B | -800.79%-1.14B | 88.41%-126M | -8,261.54%-1.09B | 94.69%-13M | 86.24%-245M | 27.17%-1.78B |
| Repayment of advance payments to other parties and cash income from loans | -99.73%23M | 9,989.41%8.58B | 347.37%85M | -91.70%19M | 95.73%229M | 303.45%117M | 3.57%29M | -99.14%28M | 6,434.00%3.27B | 4.17%50M |
| Net changes in other investments | -51.86%-108.14B | 71.30%-71.21B | -181.00%-248.1B | -193.64%-88.29B | 70.68%-30.07B | 13.30%-102.55B | -185.15%-118.28B | 19.77%-41.48B | -32.82%-51.7B | 51.08%-38.93B |
| Investing cash flow | -17.49%-164.47B | 21.44%-139.98B | -48.42%-178.19B | -277.71%-120.06B | 72.61%-31.79B | 21.19%-116.03B | -143.79%-147.22B | 37.37%-60.39B | -35.83%-96.42B | 36.83%-70.99B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 310.52%84.45B | -79.06%20.57B | 72.26%98.22B | 175.89%57.02B | -168.24%-75.14B | 55.26%110.12B | -3.95%70.93B | -8.86%73.84B | 163.81%81.02B | 233.31%30.71B |
| Net common stock issuance | -412.88%-5.39B | -0.81%1.72B | 128.20%1.74B | -615,900.00%-6.16B | ---1M | --0 | --0 | 3,318,100.00%66.36B | -100.00%-2M | 66.67%-1M |
| Increase or decrease of lease financing | 65.14%14.07B | -31.46%8.52B | 720.46%12.43B | -76.37%1.52B | -23.88%6.41B | 310.28%8.42B | -73.62%2.05B | 15.30%7.78B | 2,689.26%6.75B | 115.94%242M |
| Cash dividends paid | -22.06%-29.87B | -19.30%-24.47B | -58.34%-20.51B | -12.52%-12.96B | -0.02%-11.51B | 0.00%-11.51B | -25.91%-11.51B | -11.19%-9.14B | -3.92%-8.22B | -23.80%-7.91B |
| Cash dividends for minorities | -134.38%-2.25B | -29.91%-960M | -1.37%-739M | 22.86%-729M | 16.67%-945M | -467.00%-1.13B | -185.71%-200M | 66.82%-70M | -189.04%-211M | 68.80%-73M |
| Net other fund-raising expenses | -32.04%-5.17B | -158.96%-3.91B | 62.98%6.64B | 4,891.76%4.07B | -103.47%-85M | -35.66%2.45B | 1,083.54%3.81B | -89.50%322M | 3,936.84%3.07B | -88.61%76M |
| Financing cash flow | 3,704.02%55.84B | -98.50%1.47B | 128.64%97.77B | 152.62%42.76B | -175.01%-81.27B | 66.49%108.34B | -53.21%65.08B | 68.80%139.09B | 257.61%82.4B | 175.50%23.04B |
| Net cash flow | ||||||||||
| Beginning cash position | -36.05%157.47B | 44.30%246.25B | 10.91%170.65B | -18.81%153.87B | 95.30%189.51B | -47.49%97.04B | 199.37%184.8B | -0.22%61.73B | 55.19%61.87B | -57.57%39.86B |
| Current changes in cash | 122.90%20.86B | -219.77%-91.09B | 335.99%76.05B | 147.65%17.44B | -139.48%-36.61B | 204.41%92.72B | -172.07%-88.81B | 7,109.44%123.23B | -108.38%-1.76B | 138.17%20.98B |
| Effect of exchange rate changes | -55.23%1.03B | 1,000.39%2.31B | 61.15%-256M | -180.56%-659M | 424.60%818M | -124.18%-252M | 772.26%1.04B | -108.89%-155M | 70.71%1.74B | 15.63%1.02B |
| Cash adjustments other than cash changes | 118,700.00%1.19B | 100.52%1M | ---194M | ---- | --144M | ---- | --1M | ---- | -12,200.00%-121M | --1M |
| End cash Position | 14.66%180.55B | -36.05%157.47B | 44.30%246.25B | 10.91%170.65B | -18.81%153.87B | 95.30%189.51B | -47.49%97.04B | 199.37%184.8B | -0.22%61.73B | 55.19%61.87B |
| Free cash flow | 173.01%129.48B | -69.69%47.43B | 65.15%156.47B | 23.92%94.74B | -23.86%76.45B | 1,607.67%100.41B | -114.96%-6.66B | 263.00%44.52B | -82.21%12.27B | -21.61%68.93B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |