Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
PETROCHINA
00857
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -111.41%-1.19B | 212.11%10.39B | -235.14%-9.27B | -56.05%6.86B | 94.31%15.6B | -23.26%8.03B | -2.42%10.46B | 89.12%10.72B | -40.28%5.67B | 2.87%9.49B |
| Net profit before non-cash adjustment | -533.00%-11.81B | 289.90%2.73B | -113.49%-1.44B | 90.16%10.65B | 2,540.57%5.6B | -95.56%212M | -17.75%4.77B | 226.62%5.8B | 495.77%1.78B | -110.00%-449M |
| Total adjustment of non-cash items | 31.95%7.42B | 6.05%5.63B | -24.08%5.3B | 0.53%6.99B | 5.07%6.95B | -12.07%6.61B | 56.22%7.52B | -32.39%4.82B | -22.49%7.12B | 25.48%9.19B |
| -Depreciation and amortization | 15.34%5.24B | -15.57%4.54B | -11.60%5.38B | 1.20%6.09B | 2.04%6.02B | -7.91%5.9B | -10.74%6.4B | -1.31%7.17B | -0.04%7.27B | 12.86%7.27B |
| -Reversal of impairment losses recognized in profit and loss | 100.00%10M | --5M | --0 | --32M | --0 | --48M | ---- | 113.04%49M | -98.18%23M | 22.53%1.27B |
| -Disposal profit | -18.02%687M | 32.18%838M | -17.12%634M | 0.79%765M | 8.90%759M | -28.14%697M | 138.51%970M | -1,525.16%-2.52B | -43.52%-155M | -268.75%-108M |
| -Net exchange gains and losses | 157.14%4M | -133.33%-7M | -200.00%-3M | ---1M | --0 | ---1M | --0 | -121.74%-5M | -64.62%23M | 282.35%65M |
| -Other non-cash items | 502.03%1.48B | 134.75%246M | -787.38%-708M | -41.14%103M | 800.00%175M | -116.56%-25M | 26.89%151M | 440.00%119M | -105.04%-35M | 397.01%695M |
| Changes in working capital | 57.13%3.2B | 115.49%2.03B | -21.89%-13.13B | -453.15%-10.77B | 153.53%3.05B | 165.59%1.2B | -1,846.67%-1.83B | 103.25%105M | -528.78%-3.23B | 129.15%754M |
| -Change in receivables | 2,071.26%1.89B | -98.21%87M | 147.98%4.85B | -1,083.17%-10.11B | -68.93%1.03B | 406.39%3.31B | 60.51%-1.08B | -98.48%-2.74B | -140.22%-1.38B | 380.59%3.43B |
| -Change in inventory | 296.87%15.6B | 134.45%3.93B | 40.08%-11.41B | -660.75%-19.04B | -42.43%3.4B | 280.40%5.9B | -163,400.00%-3.27B | 99.97%-2M | -420.89%-7.33B | 617.69%2.28B |
| -Change in payables | -486.83%-13.1B | 62.89%-2.23B | -135.40%-6.02B | 835.18%16.99B | 67.83%-2.31B | -436.33%-7.18B | -26.47%2.14B | -36.39%2.91B | 245.77%4.57B | -87.38%-3.13B |
| -Provision for loans, leases and other losses | 1,054.17%916M | 38.06%-96M | -154.01%-155M | 230.45%287M | -210.00%-220M | 1,438.46%200M | 103.14%13M | 13.93%-414M | -176.44%-481M | -153.37%-174M |
| -Changes in other current assets | -80.17%24M | -45.74%121M | 375.31%223M | -424.00%-81M | 118.25%25M | -349.09%-137M | -48.11%55M | -89.09%106M | 223.04%972M | -357.33%-790M |
| -Changes in other current liabilities | -1,057.85%-2.14B | 135.91%223M | -152.49%-621M | 4.51%1.18B | 228.05%1.13B | -383.33%-884M | 27.35%312M | -40.68%245M | 148.14%413M | -852.63%-858M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -84.82%-560M | 9.82%-303M | -53.42%-336M | 22.06%-219M | 22.59%-281M | 7.87%-363M | 14.16%-394M | 9.65%-459M | -0.59%-508M | 14.26%-505M |
| Interest received (cash flow from operating activities) | 4.44%47M | 12.50%45M | 48.15%40M | 92.86%27M | -50.00%14M | -9.68%28M | -66.30%31M | -1.08%92M | -38.00%93M | -79.81%150M |
| Tax refund paid | -335.59%-662M | 107.81%281M | -67.99%-3.6B | -5,002.38%-2.14B | 97.21%-42M | -498.02%-1.51B | 72.93%-252M | -901.08%-931M | 92.38%-93M | 42.70%-1.22B |
| Other operating cash inflow (outflow) | -296.16%-818M | -45.06%417M | 772.41%759M | -58.77%87M | -22.71%211M | -36.66%273M | -43.88%431M | 129.25%768M | -50.00%335M | 16,650.00%670M |
| Operating cash flow | -129.35%-3.18B | 187.30%10.83B | -369.14%-12.4B | -70.28%4.61B | 139.98%15.5B | -37.15%6.46B | 0.85%10.28B | 85.43%10.19B | -36.00%5.5B | 18.34%8.59B |
| Investing cash flow | ||||||||||
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 556.41%256M | --39M |
| Net investment product transactions | -1,050.00%-23M | 75.00%-2M | -109.41%-8M | -26.72%85M | 510.53%116M | -97.81%19M | -69.34%869M | 484.33%2.83B | -54.42%485M | 633.79%1.06B |
| Net changes in other investments | -68.75%-16.66B | -22.11%-9.87B | -90.39%-8.09B | 28.92%-4.25B | 10.33%-5.98B | -21.61%-6.66B | 11.33%-5.48B | -24.45%-6.18B | 56.25%-4.97B | -81.48%-11.35B |
| Investing cash flow | -68.94%-16.69B | -22.02%-9.88B | -94.47%-8.09B | 28.96%-4.16B | 11.82%-5.86B | -44.12%-6.64B | -37.82%-4.61B | 20.81%-3.35B | 58.77%-4.22B | -73.41%-10.25B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 5,058.60%19.88B | -101.73%-401M | 21,730.19%23.14B | 101.41%106M | -16.16%-7.5B | -425.80%-6.45B | 141.03%1.98B | -42.25%-4.83B | -156.09%-3.39B | 2,777.43%6.05B |
| Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --0 | 30.20%-453M | ---649M | --0 | --0 |
| Cash dividends paid | ---873M | ---- | -75.00%-2.04B | -300.00%-1.16B | 66.67%-291M | 1.47%-873M | -46.93%-886M | 0.00%-603M | 33.37%-603M | 0.00%-905M |
| Net other fund-raising expenses | -1,423.08%-198M | -8.33%-13M | 25.00%-12M | 0.00%-16M | -14.29%-16M | 12.50%-14M | 30.43%-16M | -108.01%-23M | 767.44%287M | 18.87%-43M |
| Financing cash flow | 4,644.20%18.81B | -101.96%-414M | 2,063.78%21.09B | 86.24%-1.07B | -6.31%-7.8B | -1,272.68%-7.34B | 110.26%626M | -64.50%-6.1B | -172.70%-3.71B | 531.00%5.1B |
| Net cash flow | ||||||||||
| Beginning cash position | 9.69%6.16B | 11.89%5.62B | -11.09%5.02B | 48.32%5.65B | -66.47%3.81B | 124.44%11.35B | 16.60%5.06B | -36.10%4.34B | 103.14%6.79B | 4.87%3.34B |
| Current changes in cash | -295.53%-1.05B | -9.75%537M | 194.75%595M | -134.13%-628M | 124.45%1.84B | -219.56%-7.53B | 747.11%6.29B | 130.48%743M | -170.75%-2.44B | 1,988.48%3.45B |
| Effect of exchange rate changes | -157.14%-4M | 133.33%7M | 200.00%3M | --1M | --0 | --0 | 95.65%-1M | -130.00%-23M | -900.00%-10M | 88.89%-1M |
| Cash adjustments other than cash changes | ---1M | ---- | -200.00%-1M | 200.00%1M | 94.74%-1M | ---19M | ---- | ---- | -300.00%-2M | 200.00%1M |
| End cash Position | -17.13%5.11B | 9.69%6.16B | 11.89%5.62B | -11.09%5.02B | 48.32%5.65B | -66.47%3.81B | 124.44%11.35B | 16.60%5.06B | -36.10%4.34B | 103.14%6.79B |
| Free cash flow | -129.35%-3.18B | 187.30%10.83B | -369.14%-12.4B | -70.28%4.61B | 139.98%15.5B | -37.15%6.46B | 0.85%10.28B | 85.43%10.19B | -36.00%5.5B | 18.34%8.59B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |