Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (Q3)Feb 28, 2026 | (Q2)Nov 30, 2025 | (Q1)Aug 31, 2025 | (FY)May 31, 2025 | (Q4)May 31, 2025 | (Q3)Feb 28, 2025 | (Q2)Nov 30, 2024 | (Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 35.65%30.88B | 10.51%43.24B | -3.66%49.54B | 9.06%57.04B | 9.06%57.04B | 23.39%22.77B | 31.77%39.13B | 11.99%51.42B | 13.88%52.3B | 13.88%52.3B |
| -Cash and cash equivalents | 35.65%30.88B | 10.51%43.24B | -3.66%49.54B | 9.06%57.04B | 9.06%57.04B | 23.39%22.77B | 31.77%39.13B | 11.99%51.42B | 13.88%52.3B | 13.88%52.3B |
| Receivables | 19.20%801M | 18.59%810M | 17.02%770M | 0.34%12.24B | 0.34%12.24B | 18.52%672M | 31.35%683M | 33.47%658M | 19.35%12.2B | 19.35%12.2B |
| -Accounts receivable | 19.20%801M | 18.59%810M | 17.02%770M | 19.47%761M | 19.47%761M | 18.52%672M | 31.35%683M | 33.47%658M | 40.93%637M | 40.93%637M |
| -Gross accounts receivable | 19.20%801M | 18.59%810M | 17.02%770M | 19.47%761M | 19.47%761M | 18.52%672M | 31.35%683M | 33.47%658M | 40.93%637M | 40.93%637M |
| -Other receivables | ---- | ---- | ---- | -0.72%11.48B | -0.72%11.48B | ---- | ---- | ---- | 18.35%11.56B | 18.35%11.56B |
| Inventory | 12.88%99.4B | 6.32%99.78B | 2.68%89.17B | 7.14%92.32B | 7.14%92.32B | 6.72%88.06B | 10.00%93.85B | 8.78%86.84B | 11.22%86.17B | 11.22%86.17B |
| Prepaid assets | ---- | ---- | ---- | 11.25%2.86B | 11.25%2.86B | ---- | ---- | ---- | 5.72%2.57B | 5.72%2.57B |
| Other current assets | 30.98%20.13B | 23.91%20.27B | 12.86%19.75B | 6.59%1.16B | 6.59%1.16B | 3.89%15.37B | -1.03%16.36B | 12.78%17.5B | 6.23%1.09B | 6.23%1.09B |
| Total current assets | 19.19%151.21B | 9.38%164.1B | 1.79%159.22B | 7.31%165.62B | 7.31%165.62B | 9.06%126.86B | 13.60%150.02B | 10.34%156.42B | 12.58%154.33B | 12.58%154.33B |
| Non current assets | ||||||||||
| Net PPE | 13.97%383.97B | 12.62%367.44B | 11.10%353.98B | 11.60%348.16B | 11.60%348.16B | 10.79%336.9B | 10.87%326.26B | 12.14%318.61B | 13.59%311.97B | 13.59%311.97B |
| -Gross PP&E | 13.97%383.97B | 12.62%367.44B | 11.10%353.98B | 12.37%492.52B | 12.37%492.52B | 10.79%336.9B | 10.87%326.26B | 12.14%318.61B | 13.97%438.29B | 13.97%438.29B |
| -Accumulated depreciation | ---- | ---- | ---- | -14.28%-144.36B | -14.28%-144.36B | ---- | ---- | ---- | -14.94%-126.32B | -14.94%-126.32B |
| Total investment | ---- | ---- | ---- | 0.00%4M | 0.00%4M | ---- | ---- | ---- | 0.00%4M | 0.00%4M |
| -Financial asset investment | ---- | ---- | ---- | 0.00%4M | 0.00%4M | ---- | ---- | ---- | 0.00%4M | 0.00%4M |
| -Including:Available-for-sale securities | ---- | ---- | ---- | 0.00%4M | 0.00%4M | ---- | ---- | ---- | 0.00%4M | 0.00%4M |
| Long-term accounts receivable and other receivables | 2.37%4.53B | -1.42%4.36B | -0.95%4.4B | 1.78%4.46B | 1.78%4.46B | 2.36%4.43B | 0.82%4.43B | 1.91%4.44B | 1.76%4.38B | 1.76%4.38B |
| Goodwill and other intangible assets | 91.65%826M | 67.11%757M | 41.35%670M | -10.26%446M | -10.26%446M | -10.21%431M | -11.35%453M | -7.60%474M | -9.14%497M | -9.14%497M |
| -Other intangible assets | ---- | ---- | --670M | -10.26%446M | -10.26%446M | ---- | ---- | ---- | -9.14%497M | -9.14%497M |
| Deferred tax assets-non current | ---- | ---- | ---- | 18.37%2.91B | 18.37%2.91B | ---- | ---- | ---- | 8.51%2.46B | 8.51%2.46B |
| Other non current assets | 13.27%6.21B | 12.37%6.08B | 18.66%6.03B | 8.53%3.14B | 8.53%3.14B | 8.84%5.48B | 9.72%5.41B | 16.18%5.09B | 38.28%2.9B | 38.28%2.9B |
| Total non current assets | 13.91%395.54B | 12.51%378.64B | 11.10%365.08B | 11.46%359.13B | 11.46%359.13B | 10.61%347.23B | 10.67%336.55B | 12.01%328.61B | 13.50%322.21B | 13.50%322.21B |
| Total assets | 15.32%546.75B | 11.54%542.74B | 8.10%524.31B | 10.12%524.76B | 10.12%524.76B | 10.19%474.1B | 11.56%486.57B | 11.47%485.03B | 13.20%476.55B | 13.20%476.55B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 117.11%17.38B | 24.27%5.38B | 20.32%5.48B | 21.90%7.94B | 21.90%7.94B | 192.08%8.01B | 58.01%4.33B | 66.22%4.56B | 45.20%6.51B | 45.20%6.51B |
| -Current debt and capital lease obligation | 117.11%17.38B | 24.27%5.38B | 20.32%5.48B | 21.90%7.94B | 21.90%7.94B | 192.08%8.01B | 58.01%4.33B | 66.22%4.56B | 45.20%6.51B | 45.20%6.51B |
| -Including:Current debt | 117.11%17.38B | 24.27%5.38B | 20.32%5.48B | 24.03%5.68B | 24.03%5.68B | 192.08%8.01B | 58.01%4.33B | 66.22%4.56B | 67.13%4.58B | 67.13%4.58B |
| -Including:Current capital Lease obligation | ---- | ---- | ---- | 16.83%2.26B | 16.83%2.26B | ---- | ---- | ---- | 10.72%1.93B | 10.72%1.93B |
| Payables | 12.24%183.5B | 6.89%194.34B | -1.43%183.37B | 1.88%200.68B | 1.88%200.68B | -0.74%163.5B | 4.83%181.81B | 5.41%186.03B | 10.26%196.97B | 10.26%196.97B |
| -accounts payable | 13.46%177.93B | 7.14%186.36B | -1.49%178.97B | -1.35%177.13B | -1.35%177.13B | -2.17%156.82B | 4.12%173.94B | 5.03%181.69B | 10.93%179.55B | 10.93%179.55B |
| -Total tax payable | -16.61%5.57B | 1.44%7.99B | 1.27%4.4B | 53.34%11.65B | 53.34%11.65B | 51.17%6.68B | 23.17%7.87B | 23.88%4.34B | 21.08%7.6B | 21.08%7.6B |
| -Other payable | ---- | ---- | ---- | 21.15%11.9B | 21.15%11.9B | ---- | ---- | ---- | -6.56%9.82B | -6.56%9.82B |
| Current provisions | 181.82%124M | 206.52%141M | -28.89%32M | -53.57%52M | -53.57%52M | -37.14%44M | -78.50%46M | -81.56%45M | -49.78%112M | -49.78%112M |
| Accrued and deferred income | ---- | ---- | ---- | 18.80%10.19B | 18.80%10.19B | ---- | ---- | ---- | 10.11%8.58B | 10.11%8.58B |
| Other current liabilities | 17.88%28.43B | 10.31%29.39B | 3.59%27.15B | 72.47%1.82B | 72.47%1.82B | 9.49%24.12B | 21.71%26.64B | 14.09%26.21B | 15.52%1.06B | 15.52%1.06B |
| Current liabilities | 17.26%229.44B | 7.72%229.26B | -0.37%216.04B | 3.49%220.68B | 3.49%220.68B | 3.23%195.66B | 7.33%212.83B | 7.11%216.84B | 11.03%213.23B | 11.03%213.23B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 62.61%33.37B | 62.66%34.72B | 61.98%36.06B | 52.51%42.02B | 52.51%42.02B | 157.76%20.52B | 146.81%21.34B | 138.55%22.26B | 100.87%27.55B | 100.87%27.55B |
| -Long term debt and capital lease obligation | 62.61%33.37B | 62.66%34.72B | 61.98%36.06B | 52.51%42.02B | 52.51%42.02B | 157.76%20.52B | 146.81%21.34B | 138.55%22.26B | 100.87%27.55B | 100.87%27.55B |
| -Including:Long term debt | 62.61%33.37B | 62.66%34.72B | 61.98%36.06B | 59.08%37.2B | 59.08%37.2B | 157.76%20.52B | 146.81%21.34B | 138.55%22.26B | 133.43%23.39B | 133.43%23.39B |
| -Including:Long term capital lease obligation | ---- | ---- | ---- | 15.63%4.82B | 15.63%4.82B | ---- | ---- | ---- | 12.66%4.17B | 12.66%4.17B |
| Long term provisions | 3.40%2.25B | 3.85%2.24B | 3.86%2.23B | 3.04%2.21B | 3.04%2.21B | 3.57%2.18B | 3.75%2.16B | 4.22%2.15B | 5.57%2.14B | 5.57%2.14B |
| Long term pension and other post-retirement benefit plans | 12.43%2.15B | 12.06%2.08B | 11.97%2.02B | 11.54%1.95B | 11.54%1.95B | 6.81%1.91B | 6.54%1.86B | 6.87%1.81B | 7.03%1.75B | 7.03%1.75B |
| Other non current liabilities | 5.52%5.28B | 8.60%5.32B | 11.03%5.29B | 0.46%434M | 0.46%434M | 9.70%5B | 8.58%4.9B | 10.94%4.77B | -6.49%432M | -6.49%432M |
| Total non current liabilities | 45.38%43.05B | 46.62%44.36B | 47.20%45.61B | 46.23%46.61B | 46.23%46.61B | 80.41%29.62B | 78.19%30.25B | 78.26%30.99B | 78.65%31.88B | 78.65%31.88B |
| Total liabilities | 20.96%272.49B | 12.56%273.61B | 5.58%261.65B | 9.05%267.29B | 9.05%267.29B | 9.38%225.28B | 12.92%243.09B | 12.74%247.83B | 16.77%245.1B | 16.77%245.1B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B |
| -common stock | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B |
| Additional paid-in capital | 0.00%5.1B | 0.00%5.1B | 0.00%5.1B | 0.00%5.1B | 0.00%5.1B | 0.00%5.1B | 0.00%5.1B | 10.65%5.1B | 10.65%5.1B | 10.65%5.1B |
| Retained earnings | 10.61%265.11B | 10.95%259.99B | 11.16%253.51B | 11.71%248.31B | 11.71%248.31B | 11.38%239.67B | 10.64%234.34B | 10.32%228.05B | 9.78%222.28B | 9.78%222.28B |
| Less: Treasury stock | 0.00%227M | 0.00%227M | 0.44%227M | 0.89%227M | 0.89%227M | 1.34%227M | 1.34%227M | -6.61%226M | -7.02%225M | -7.02%225M |
| Other reserves | -6.32%89M | -4.12%93M | -3.00%97M | -0.98%101M | -0.98%101M | 156.76%95M | 155.26%97M | 156.41%100M | 155.00%102M | 155.00%102M |
| Total stockholders'equity | 10.22%274.26B | 10.53%269.13B | 10.73%262.66B | 11.24%257.46B | 11.24%257.46B | 10.94%248.82B | 10.23%243.48B | 10.17%237.2B | 9.65%231.44B | 9.65%231.44B |
| Total equity | 10.22%274.26B | 10.53%269.13B | 10.73%262.66B | 11.24%257.46B | 11.24%257.46B | 10.94%248.82B | 10.23%243.49B | 10.17%237.2B | 9.65%231.44B | 9.65%231.44B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |