Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2025 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.65%1.46B | 0.23%341.55M | -0.22%1.42B | -1.41%358.57M | -5.26%366.81M | 3.29%356.32M | 3.34%340.77M | 10.75%1.43B | 17.67%363.7M | 2.77%387.19M |
| Cost of revenue | 4.97%738.09M | -3.88%161.41M | -0.80%703.14M | -7.29%167.08M | -4.06%185.05M | 6.26%183.09M | 2.76%167.92M | 8.89%708.8M | 16.57%180.21M | 1.18%192.88M |
| Gross profit | 0.38%722.09M | 4.21%180.14M | 0.35%719.33M | 4.36%191.49M | -6.46%181.77M | 0.32%173.23M | 3.90%172.85M | 12.66%716.83M | 18.76%183.49M | 4.39%194.31M |
| Operating expense | 2.08%697.01M | -2.26%172.26M | -8.98%682.82M | 1.02%181.23M | -21.43%159.74M | -10.89%165.6M | -2.96%176.24M | 9.92%750.17M | 4.88%179.4M | 12.02%203.31M |
| Staff costs | 3.77%226.9M | ---- | -7.25%218.65M | ---- | ---- | ---- | ---- | 14.26%235.75M | ---- | ---- |
| Selling and administrative expenses | 10.65%90.76M | ---- | -8.47%82.03M | ---- | ---- | ---- | ---- | 33.84%89.61M | ---- | ---- |
| -General and administrative expense | 10.65%90.76M | ---- | -8.47%82.03M | ---- | ---- | ---- | ---- | 33.84%89.61M | ---- | ---- |
| Depreciation and amortization | -88.80%858K | ---- | -12.33%7.66M | ---- | ---- | ---- | ---- | -54.52%8.74M | ---- | ---- |
| -Depreciation | -88.80%858K | ---- | -12.33%7.66M | ---- | ---- | ---- | ---- | -54.52%8.74M | ---- | ---- |
| Rent and land expenses | -7.02%55.83M | ---- | -22.35%60.05M | ---- | ---- | ---- | ---- | 10.04%77.34M | ---- | ---- |
| Other operating expenses | 2.62%322.65M | ---- | -7.17%314.43M | ---- | ---- | ---- | ---- | 5.96%338.73M | ---- | ---- |
| Operating profit | -31.31%25.08M | 332.20%7.87M | 209.54%36.52M | 151.04%10.27M | 344.65%22.02M | 157.93%7.62M | 77.79%-3.39M | 27.80%-33.34M | 124.70%4.09M | -293.74%-9M |
| Net non-operating interest income (expenses) | 167.33%538K | 116.21%129K | 83.51%-799K | 120.20%181K | 111.71%135K | 69.99%-319K | 54.04%-796K | 30.45%-4.84M | 38.33%-896K | 39.57%-1.15M |
| Non-operating interest income | -2.17%542K | -8.51%129K | -46.32%554K | -43.10%136K | -56.17%135K | -53.59%142K | -21.23%141K | 4.03%1.03M | -16.43%239K | 33.91%308K |
| Non-operating interest expense | -99.70%4K | --0 | -76.97%1.35M | -103.96%-45K | --0 | -66.33%461K | -50.97%937K | -26.15%5.88M | -34.73%1.14M | -31.67%1.46M |
| Net investment income | ||||||||||
| Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
| Gain(Loss) on derecognition of available-for-sale financial assets | 0 | -5,197.09%-49.16M | 1.99M | 0 | 94.85%-928K | 0 | 0 | |||
| Income from associates and other participating interests | ||||||||||
| Special income (charges) | -97.55%628K | -74.89%2.16M | -45.89%25.62M | 101.85%677K | -79.24%213K | -75.35%16.13M | -51.00%8.6M | 183.08%47.35M | 45.93%-36.66M | -78.34%1.03M |
| Less:Other special charges | 223.98%24.67M | -13.23%-1.13M | 70.11%-19.9M | -98.23%274K | -983.63%-3.64M | 76.04%-15.54M | 94.09%-998K | -649.77%-66.59M | 376.88%15.47M | 91.18%-336K |
| Less:Write off | -342.23%-25.3M | 86.45%-1.03M | -129.75%-5.72M | -104.49%-951K | 596.81%3.43M | 0.17%-595K | -1,026.37%-7.6M | -67.68%19.23M | -65.78%21.19M | 25.57%-690K |
| Other non-operating income (expenses) | -121.33%-4.4M | -91.98%980K | -46.77%20.62M | -81.30%2.35M | 1.67%2.07M | -14.10%3.98M | -37.30%12.22M | -25.87%38.73M | 506.31%12.58M | -90.70%2.04M |
| Income before tax | -33.39%21.85M | -32.98%11.15M | -30.18%32.8M | 174.02%15.47M | -276.55%-26.71M | -50.92%27.41M | -12.98%16.63M | 161.86%46.97M | 79.33%-20.89M | -124.14%-7.09M |
| Income tax | 170.51%3.4M | -29.09%1.41M | -142.33%-4.82M | -4,080.60%-11.2M | 298.45%3.21M | -87.93%1.19M | -41.44%1.99M | 57.88%11.38M | -117.72%-268K | -177.83%-1.62M |
| Net income | -50.95%18.45M | -33.51%9.74M | 5.66%37.61M | 229.30%26.67M | -446.58%-29.92M | -42.98%26.22M | -6.83%14.64M | 142.82%35.6M | 79.89%-20.63M | -120.05%-5.47M |
| Net income continuous operations | -50.94%18.45M | -33.51%9.74M | 5.66%37.61M | 229.30%26.67M | -446.48%-29.92M | -42.97%26.22M | -6.83%14.64M | 142.82%35.6M | 79.89%-20.63M | -120.06%-5.48M |
| Noncontrolling interests | ||||||||||
| Net income attributable to the company | -50.95%18.45M | -33.51%9.74M | 5.66%37.61M | 229.30%26.67M | -446.58%-29.92M | -42.98%26.22M | -6.83%14.64M | 142.82%35.6M | 79.89%-20.63M | -120.05%-5.47M |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | -50.95%18.45M | -33.51%9.74M | 5.66%37.61M | 229.30%26.67M | -446.58%-29.92M | -42.98%26.22M | -6.83%14.64M | 142.82%35.6M | 79.89%-20.63M | -120.05%-5.47M |
| Gross dividend payment | ||||||||||
| Basic earnings per share | -52.03%0.59 | -33.47%0.318 | 5.13%1.23 | 228.53%0.874 | -446.67%-0.984 | -43.06%0.862 | -7.36%0.478 | 142.76%1.17 | 79.86%-0.68 | -120.04%-0.18 |
| Diluted earnings per share | -51.26%0.58 | -33.77%0.306 | 2.94%1.19 | 223.10%0.842 | -417.89%-0.984 | -45.31%0.828 | -10.47%0.462 | 142.25%1.156 | 79.75%-0.684 | -121.16%-0.19 |
| Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |