Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (Q1)Feb 28, 2026 | (FY)Nov 30, 2025 | (Q4)Nov 30, 2025 | (Q2)May 31, 2025 | (FY)Nov 30, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | --2.66B | -0.79%2.05B | --2.05B | -43.36%1.66B | 4.23%2.07B | -0.56%2.93B | -17.83%1.73B | -28.23%1.99B | -28.23%1.99B | -40.26%1.85B |
| -Cash and cash equivalents | --2.66B | -0.79%2.05B | --2.05B | -43.36%1.66B | 4.23%2.07B | -0.56%2.93B | -17.83%1.73B | -28.23%1.99B | -28.23%1.99B | -40.26%1.85B |
| Receivables | --577.33M | 38.51%452.96M | --452.96M | 38.57%620.64M | 61.75%327.03M | 76.55%447.89M | -43.97%214.62M | -30.60%202.18M | -30.60%202.18M | -38.82%160.96M |
| -Accounts receivable | --577.33M | 38.51%452.96M | --452.96M | 38.57%620.64M | 98.11%327.03M | 76.55%447.89M | -43.97%214.62M | -34.00%165.07M | -34.00%165.07M | -38.82%160.96M |
| -Gross accounts receivable | --577.33M | 38.51%452.96M | --452.96M | 38.57%620.64M | 98.11%327.03M | 76.55%447.89M | -43.97%214.62M | -34.00%165.07M | -34.00%165.07M | -38.82%160.96M |
| -Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -9.97%37.11M | -9.97%37.11M | ---- |
| Inventory | --5.97B | 14.02%6.78B | --6.78B | 27.75%6.79B | 11.44%5.94B | 2.59%5.32B | -1.94%5.39B | -8.67%5.33B | -8.67%5.33B | 9.58%5.86B |
| Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 7.83%168.17M | 7.83%168.17M | ---- |
| Tax assets-Current | ---- | ---- | ---- | ---- | ---- | ---- | --274.59M | --314.66M | --314.66M | ---- |
| Other current assets | --413.34M | 19.01%477.72M | --477.72M | 31.36%503.9M | 75.31%401.42M | 11.37%383.59M | 15.16%336.73M | 381.06%228.98M | 381.06%228.98M | 230.60%732.76M |
| Total current assets | --9.62B | 11.66%9.76B | --9.76B | 5.51%9.57B | 6.18%8.74B | 4.03%9.07B | -4.01%7.95B | -9.54%8.23B | -9.54%8.23B | -3.66%8.61B |
| Non current assets | ||||||||||
| Net PPE | --1.35B | -10.32%1.96B | --1.96B | -5.52%1.52B | 9.77%2.18B | 38.33%1.61B | 28.44%1.38B | 29.63%1.99B | 29.63%1.99B | 43.15%1.36B |
| -Gross PP&E | ---- | -0.19%4.43B | --4.43B | ---- | 9.32%4.44B | ---- | ---- | 19.97%4.06B | 19.97%4.06B | ---- |
| -Accumulated depreciation | ---- | -9.62%-2.47B | ---2.47B | ---- | -8.89%-2.25B | ---- | ---- | -11.96%-2.07B | -11.96%-2.07B | ---- |
| Prepaid assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 15.83%23.82M | 15.83%23.82M | ---- |
| Total investment | --1.7B | 18.46%687.66M | --687.66M | --1.65B | -32.13%580.48M | ---- | ---- | 152.94%855.29M | 152.94%855.29M | ---- |
| -Long-term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 153.39%854.52M | 153.39%854.52M | ---- |
| -Financial asset investment | ---- | 18.46%687.66M | --687.66M | ---- | 120,582.12%580.48M | ---- | ---- | -21.02%481K | -21.02%481K | ---- |
| -Including:Available-for-sale securities | ---- | 18.46%687.66M | --687.66M | ---- | 120,582.12%580.48M | ---- | ---- | -21.02%481K | -21.02%481K | ---- |
| -Other investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%290K | 0.00%290K | ---- |
| Long-term accounts receivable and other receivables | ---- | 0.00%2M | --2M | ---- | -98.70%2M | ---- | ---- | 8.99%154.29M | 8.99%154.29M | ---- |
| Goodwill and other intangible assets | --291.32M | -40.23%308.74M | --308.74M | -29.14%416.49M | -12.22%516.54M | 1.74%587.76M | -8.55%555.46M | -4.00%588.41M | -4.00%588.41M | -3.18%593.58M |
| -Goodwill | ---- | -60.00%17.72M | --17.72M | --31.01M | --44.3M | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | ---- | -38.37%291.02M | --291.02M | --385.48M | -19.74%472.24M | ---- | ---- | -4.00%588.41M | -4.00%588.41M | ---- |
| Deferred tax assets-non current | ---- | -32.40%212.55M | --212.55M | ---- | 25.37%314.42M | ---- | ---- | 2.18%250.79M | 2.18%250.79M | ---- |
| Other non current assets | ---- | -4.49%113.95M | --113.95M | ---- | 397.59%119.31M | 22.99%1.64B | 53.15%1.96B | -281.41%-40.09M | -281.41%-40.09M | 76.53%1.82B |
| Total non current assets | --3.35B | -11.65%3.28B | --3.28B | -6.64%3.59B | -2.76%3.72B | 24.81%3.84B | 31.54%3.9B | 31.09%3.82B | 31.09%3.82B | 45.48%3.78B |
| Total assets | --12.97B | 4.70%13.04B | --13.04B | 1.89%13.16B | 3.34%12.46B | 9.45%12.91B | 5.35%11.85B | 0.31%12.05B | 0.31%12.05B | 7.41%12.39B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | --1.2B | -0.24%1.55B | --1.55B | -27.71%1.8B | -44.63%1.55B | 102.96%2.49B | 99.89%2.47B | 98.49%2.8B | 98.49%2.8B | 125.92%2.49B |
| -Current debt and capital lease obligation | --1.2B | -0.24%1.55B | --1.55B | -27.71%1.8B | -44.63%1.55B | 102.96%2.49B | 99.89%2.47B | 98.49%2.8B | 98.49%2.8B | 125.92%2.49B |
| -Including:Current debt | --1.2B | -0.54%1.46B | --1.46B | -27.71%1.8B | -46.13%1.47B | 102.96%2.49B | 99.89%2.47B | 104.15%2.72B | 104.15%2.72B | 125.92%2.49B |
| -Including:Current capital Lease obligation | ---- | 5.02%88.67M | --88.67M | ---- | 7.18%84.43M | ---- | ---- | 1.38%78.78M | 1.38%78.78M | ---- |
| Payables | --1.31B | -1.53%1.21B | --1.21B | -45.26%601.43M | 34.41%1.23B | -10.60%1.1B | 2.39%1.04B | -46.57%914.49M | -46.57%914.49M | -12.52%1.11B |
| -accounts payable | --413.73M | 28.71%487.36M | --487.36M | 31.61%459.65M | 59.67%378.65M | 15.89%349.26M | 2.99%300.11M | -14.53%237.15M | -14.53%237.15M | -18.53%268.17M |
| -Total tax payable | --32.06M | -60.86%123.91M | --123.91M | 103.60%141.78M | --316.63M | -62.11%69.64M | ---- | ---- | ---- | --0 |
| -Other payable | --863.28M | 12.20%599.05M | --599.05M | ---- | -21.17%533.91M | -8.60%679.73M | 6.63%740.8M | 6.35%677.34M | 6.35%677.34M | 14.43%841.21M |
| Current provisions | --89.55M | -62.59%138.58M | --138.58M | 397.17%25.09M | 3,806.90%370.45M | -84.05%5.05M | 197.53%10.73M | 774.72%9.48M | 774.72%9.48M | 659.05%31.77M |
| Pension and other retirement benefit plans | --81.76M | -26.36%127.13M | --127.13M | 189.43%235.95M | 288.44%172.65M | -23.32%81.52M | -18.47%39.66M | -67.87%44.45M | -67.87%44.45M | -49.01%37.98M |
| Accrued and deferred income | --1.11B | 31.26%1.14B | --1.14B | 16.67%1.29B | 6.99%870.01M | 47.11%1.11B | 22.04%871.37M | -21.37%813.15M | -21.37%813.15M | -3.48%903.99M |
| Other current liabilities | --866.93M | -11.18%457.77M | --457.77M | 145.46%1.17B | 1,684.39%515.42M | 1.30%474.76M | -20.94%413.07M | -9.89%28.89M | -9.89%28.89M | -46.03%372.09M |
| Current liabilities | --4.66B | -1.82%4.62B | --4.62B | -2.59%5.12B | 2.11%4.71B | 37.78%5.26B | 36.83%4.84B | 6.54%4.61B | 6.54%4.61B | 21.30%4.94B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | --555.89M | 36.72%860.17M | --860.17M | -36.40%252.69M | 84.58%629.13M | 161.51%397.32M | 95.03%290.27M | 57.24%340.85M | 57.24%340.85M | -37.73%86.84M |
| -Long term debt and capital lease obligation | --555.89M | 36.72%860.17M | --860.17M | -36.40%252.69M | 84.58%629.13M | 161.51%397.32M | 95.03%290.27M | 57.24%340.85M | 57.24%340.85M | -37.73%86.84M |
| -Including:Long term debt | --555.89M | 81.38%602.74M | --602.74M | -36.40%252.69M | 479.31%332.31M | 161.51%397.32M | 95.03%290.27M | --57.36M | --57.36M | -37.73%86.84M |
| -Including:Long term capital lease obligation | ---- | -13.27%257.43M | --257.43M | ---- | 4.71%296.82M | ---- | ---- | 30.77%283.49M | 30.77%283.49M | ---- |
| Long term provisions | --515.79M | -5.27%514.87M | --514.87M | -21.01%533.85M | -17.32%543.53M | 39.56%675.86M | 38.61%672.23M | 37.45%657.43M | 37.45%657.43M | 88.74%524.24M |
| Long term pension and other post-retirement benefit plans | ---- | --0 | --0 | --0 | --33.33M | --12.5M | ---- | ---- | ---- | ---- |
| Other non current liabilities | --266.3M | -44.97%28.84M | --28.84M | 4.82%351.48M | 1.70%52.41M | 14.20%335.32M | 17.17%330.45M | -25.12%51.53M | -25.12%51.53M | 18.73%320.24M |
| Total non current liabilities | --1.34B | 11.56%1.4B | --1.4B | -19.91%1.14B | 19.87%1.26B | 52.82%1.42B | 41.17%1.29B | 37.43%1.05B | 37.43%1.05B | 35.57%931.32M |
| Total liabilities | --6B | 1.00%6.03B | --6.03B | -6.28%6.26B | 5.41%5.97B | 40.73%6.68B | 37.72%6.14B | 11.17%5.66B | 11.17%5.66B | 23.36%5.87B |
| Shareholders'equity | ||||||||||
| Share capital | --590.25M | 0.00%590.25M | --590.25M | 0.00%590.25M | 0.00%590.25M | 0.00%590.25M | 0.00%590.25M | 0.00%590.25M | 0.00%590.25M | 0.00%590.25M |
| -common stock | --590.25M | 0.00%590.25M | --590.25M | 0.00%590.25M | 0.00%590.25M | 0.00%590.25M | 0.00%590.25M | 0.00%590.25M | 0.00%590.25M | 0.00%590.25M |
| Additional paid-in capital | --1.1B | 0.00%1.1B | --1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B |
| Retained earnings | --5.72B | 2.97%5.81B | --5.81B | 6.67%5.75B | 30.72%5.65B | -13.17%5.39B | -18.14%4.87B | -10.96%4.32B | -10.96%4.32B | -4.34%5.67B |
| Less: Treasury stock | --440.52M | -42.40%487.4M | --487.4M | -35.96%541.86M | 0.00%846.12M | 0.00%846.11M | -0.04%846.1M | -0.07%846.1M | -0.07%846.1M | -0.07%846.1M |
| Other reserves | --224K | -11.32%188K | --188K | -28.46%176K | -99.98%212K | 59.74%246K | -6.34%192K | -0.01%1.23B | -0.01%1.23B | -30.94%154K |
| Total stockholders'equity | --6.97B | 8.11%7.02B | --7.02B | 10.64%6.9B | 1.52%6.49B | -11.59%6.24B | -15.88%5.71B | -7.67%6.39B | -7.67%6.39B | -3.79%6.52B |
| Total equity | --6.97B | 8.11%7.02B | --7.02B | 10.64%6.9B | 1.52%6.49B | -11.59%6.24B | -15.88%5.71B | -7.67%6.39B | -7.67%6.39B | -3.79%6.52B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |