JP Stock MarketDetailed Quotes

Seven & i Holdings (3382)

Watchlist
  • 2214.0
  • -37.5-1.67%
20min DelayTrading Jan 16 11:03 JST
5.77TMarket Cap33.24P/E (Static)

Seven & i Holdings (3382) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Nov 30, 2025
(Q2)Aug 31, 2025
(Q1)May 31, 2025
(FY)Feb 28, 2025
(Q3)Nov 30, 2024
(Q2)Aug 31, 2024
(Q1)May 31, 2024
(FY)Feb 29, 2024
(Q4)Feb 29, 2024
(Q3)Nov 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-37.82%173.79B
-36.18%192.02B
3.22%270.79B
23.12%947.84B
-15.43%279.51B
337.76%300.88B
-28.96%262.33B
-25.78%769.84B
-46.68%196.61B
27.55%330.5B
Net profit before non-cash adjustment
341.15%106.08B
133.82%125.6B
108.40%77.97B
-2.76%269.35B
-83.54%24.05B
379.08%53.71B
-42.07%37.41B
-31.22%277.01B
-15.19%55.1B
4.86%146.11B
Total adjustment of non-cash items
-59.67%100.79B
-35.52%139.23B
-26.95%97.22B
-1.90%659.78B
36.17%249.9B
-11.18%215.92B
53.58%133.07B
6.58%672.58B
-18.20%159.32B
9.53%183.52B
-Depreciation and amortization
-18.22%117.93B
-8.06%136.41B
3.31%140.66B
10.39%574.8B
10.16%144.21B
15.01%148.37B
7.76%136.14B
6.53%520.7B
4.88%134.44B
3.05%130.91B
-Reversal of impairment losses recognized in profit and loss
-83.87%12.97B
-81.34%7.17B
-37.06%873M
152.27%143.99B
952.71%80.36B
442.02%38.41B
-63.47%1.39B
16.61%57.08B
23.28%38.56B
3.32%7.63B
-Share of associates
10,460.47%4.46B
62.05%-222M
769.66%1.26B
112.13%450M
97.42%-43M
62.64%-585M
-11.04%145M
-48.08%-3.71B
-174.04%-644M
-100.00%-1.66B
-Disposal profit
-88.44%765M
36.36%-2.93B
-509.04%-33.04B
-156.73%-77.25B
-95.04%6.62B
-502.10%-4.6B
169.27%8.08B
2,783.95%136.18B
-150.80%-1.34B
8,400.70%133.38B
-Other non-cash items
-288.36%-35.33B
-103.47%-1.19B
1.17%-12.53B
147.20%17.78B
121.62%18.76B
-68.05%34.32B
72.82%-12.68B
-141.36%-37.67B
-135.53%-11.69B
-367.91%-86.74B
Changes in working capital
-694.30%-33.08B
-332.96%-72.81B
4.09%95.6B
110.41%18.71B
539.77%5.57B
108.21%31.25B
-57.88%91.85B
-5,436.91%-179.75B
-116.34%-17.81B
101.82%870M
-Change in receivables
-100.30%-127M
80.29%-1.31B
8.13%-23.76B
166.44%37.99B
154.90%42.78B
-34.35%-6.62B
-161.46%-25.86B
-24.74%-57.19B
44.78%35.57B
-261.10%-77.93B
-Change in inventory
-74.31%2.36B
14.03%-6.25B
788.74%8.2B
232.20%7.91B
150.19%9.18B
-117.21%-7.27B
89.84%-1.19B
50.59%-5.98B
68.09%27.38B
-192.13%-18.3B
-Change in prepaid assets
20.66%-16.72B
-324.60%-46.42B
87.87%160.23B
152.63%15.82B
-1,166.65%-21.08B
120.47%20.67B
51.84%85.29B
15.03%-30.07B
-60.43%16.41B
80.57%-1.66B
-Change in payables
77.13%-18.59B
-79.92%7.34B
74.10%66.74B
-1,407.23%-73.04B
-1,747.84%-81.29B
16.30%36.55B
103.09%38.33B
-77.81%5.59B
14.20%-49.64B
113.03%4.93B
-Provision for loans, leases and other losses
----
----
----
62.29%766M
----
----
----
-8.35%472M
----
----
-Changes in other current assets
1,206.81%100B
711.62%73.83B
-2,353.35%-115.8B
158.57%44.26B
-106.85%-9.04B
96.18%-12.07B
-102.25%-4.72B
-180.38%-75.57B
-190.13%-100.99B
1,000.92%131.83B
-Changes in other current liabilities
-253.85%-100B
----
----
11.76%-15B
271.05%65B
--0
--0
26.09%-17B
289.29%53B
-353.33%-38B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
11.66%-18.15B
3.41%-10.1B
-23.51%-17.86B
-38.27%-57.96B
-41.04%-20.55B
-65.97%-10.46B
-0.12%-14.46B
-17.07%-41.92B
-20.84%-6.61B
-2.84%-14.57B
Interest received (cash flow from operating activities)
45.88%2.85B
31.46%3.67B
-29.66%2.83B
-9.86%11.4B
-35.65%1.96B
0.94%2.79B
55.89%4.02B
111.93%12.65B
43.68%4.27B
122.73%3.04B
Tax refund paid
-28.19%-21.23B
-459.83%-41.6B
-29.44%-20.42B
52.31%-32.73B
35.97%-16.56B
162.30%11.56B
60.35%-15.78B
13.16%-68.64B
62.17%-7.39B
17.06%-25.87B
Other operating cash inflow (outflow)
-14.29%-8M
82.81%2.79B
0
626.45%7.91B
-130.43%-7M
45.56%1.52B
0
525.86%1.09B
-89.14%19M
2,400.00%23M
Operating cash flow
-43.83%137.25B
-52.08%146.77B
-0.33%235.34B
30.23%876.46B
-16.64%244.35B
345.76%306.3B
-25.66%236.12B
-27.51%673.02B
-46.12%186.9B
36.26%293.12B
Investing cash flow
Net PPE purchase and sale
29.09%-67.79B
55.05%-61.69B
66.49%-32.31B
3.92%-300.86B
-40.54%-95.6B
-75.87%-137.25B
-42.00%-96.41B
-9.87%-313.12B
-15.80%-99.17B
2.53%-68.02B
Net intangibles purchase and sale
36.35%-14.45B
29.31%-19.35B
26.09%-23.38B
10.03%-108.15B
36.16%-22.71B
-11.07%-27.37B
-4.70%-31.63B
-13.75%-120.2B
-19.79%-29.78B
-10.20%-35.57B
Net business purchase and sale
32,897.36%538.19B
-112,398.52%-756.89B
98.98%-1.91B
-1,075.13%-296.3B
-95.47%1.63B
186.86%674M
-6,888.65%-187.79B
11,816.08%30.39B
-876.34%-2.19B
7,950.98%36.04B
Net investment product transactions
124.66%1.77B
223.52%11.67B
-1,287.22%-3.16B
-44.96%-23.26B
-959.93%-7.19B
58.39%-9.45B
-96.62%266M
21.36%-16.05B
60.39%-2.06B
113.90%836M
Net changes in other investments
-145.85%-442M
104.18%4.62B
27.05%-968M
70.47%-3.79B
124.46%964M
-5,799.84%-110.5B
39.32%-1.33B
-432.12%-12.82B
-109.42%-4.82B
-75.23%-3.94B
Investing cash flow
472.08%457.28B
-189.42%-821.65B
80.52%-61.72B
-69.60%-732.36B
-73.94%-122.9B
-121.74%-283.9B
-233.19%-316.89B
-4.50%-431.81B
-16.75%-138.01B
36.22%-70.66B
Financing cash flow
Net issuance payments of debt
-577.73%-401.6B
105.49%125.54B
576.06%88.87B
-6.84%-203.6B
-130.94%-59.26B
262.03%61.09B
90.31%-18.67B
-22.72%-190.56B
-475.07%-151.71B
4,834.38%191.55B
Net common stock issuance
-16,281,600.00%-162.82B
-19,322,200.00%-193.22B
-51.04%-90.08B
-13.84%-59.64B
75.00%-1M
80.00%-1M
-2,981,900.00%-59.64B
-327,356.25%-52.39B
-872,933.33%-52.38B
-33.33%-4M
Cash dividends paid
-18.41%-61.28B
-7.82%-400M
-5.04%-51.55B
4.42%-101.41B
-4.00%-51.75B
11.67%-371M
11.92%-49.08B
-18.19%-106.09B
31.67%-192M
-14.44%-49.76B
Cash dividends for minorities
-56.78%-185M
2.26%-3.46B
-58.30%-801M
-1.15%-7.62B
-883.33%-118M
-1.73%-3.54B
9.80%-506M
3.46%-7.53B
0.03%-3.48B
47.83%-12M
Net other fund-raising expenses
57.62%-3.61B
-65.22%-3.2B
-18.86%-4.63B
0.54%-20.37B
18.23%-8.51B
-45.93%-1.94B
-15.39%-3.89B
-16.98%-20.49B
-246.49%-5.38B
-84.41%-10.41B
Financing cash flow
-426.18%-629.49B
-235.27%-74.74B
55.84%-58.19B
-4.13%-392.65B
-191.07%-119.63B
228.68%55.25B
47.78%-131.78B
-39.46%-377.07B
-572.30%-213.15B
346.95%131.37B
Net cash flow
Beginning cash position
-52.76%694.28B
5.40%1.45T
-13.61%1.35T
-6.70%1.56T
7.10%1.47T
-16.57%1.37T
-6.70%1.56T
18.37%1.67T
14.89%1.74T
-4.88%1.37T
Current changes in cash
-2,020.66%-34.96B
-1,065.34%-749.62B
154.31%115.43B
-82.95%-248.55B
-99.49%1.82B
126.27%77.65B
-612.38%-212.55B
-155.48%-135.86B
-183.38%-164.26B
591.99%353.84B
Effect of exchange rate changes
127.94%7.31B
-118.61%-3.48B
-176.68%-17.88B
52.25%35.88B
-264.47%-26.16B
-14.13%18.68B
2,195.37%23.32B
56.87%23.57B
60.56%-15.11B
-29.04%15.91B
Cash adjustments other than cash changes
--0
--0
---1M
200.00%1M
----
----
----
---1M
----
----
End cash Position
-53.87%666.63B
-52.76%694.28B
5.40%1.45T
-13.61%1.35T
-17.03%1.45T
7.10%1.47T
-16.57%1.37T
-6.70%1.56T
-6.70%1.56T
14.89%1.74T
Free cash flow
-58.23%51.91B
-56.90%59.85B
11.96%119.18B
56.68%337.44B
-32.70%124.29B
160.35%138.86B
-49.20%106.45B
-58.39%215.37B
-78.03%51.26B
68.97%184.68B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Nov 30, 2025(Q2)Aug 31, 2025(Q1)May 31, 2025(FY)Feb 28, 2025(Q3)Nov 30, 2024(Q2)Aug 31, 2024(Q1)May 31, 2024(FY)Feb 29, 2024(Q4)Feb 29, 2024(Q3)Nov 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -37.82%173.79B-36.18%192.02B3.22%270.79B23.12%947.84B-15.43%279.51B337.76%300.88B-28.96%262.33B-25.78%769.84B-46.68%196.61B27.55%330.5B
Net profit before non-cash adjustment 341.15%106.08B133.82%125.6B108.40%77.97B-2.76%269.35B-83.54%24.05B379.08%53.71B-42.07%37.41B-31.22%277.01B-15.19%55.1B4.86%146.11B
Total adjustment of non-cash items -59.67%100.79B-35.52%139.23B-26.95%97.22B-1.90%659.78B36.17%249.9B-11.18%215.92B53.58%133.07B6.58%672.58B-18.20%159.32B9.53%183.52B
-Depreciation and amortization -18.22%117.93B-8.06%136.41B3.31%140.66B10.39%574.8B10.16%144.21B15.01%148.37B7.76%136.14B6.53%520.7B4.88%134.44B3.05%130.91B
-Reversal of impairment losses recognized in profit and loss -83.87%12.97B-81.34%7.17B-37.06%873M152.27%143.99B952.71%80.36B442.02%38.41B-63.47%1.39B16.61%57.08B23.28%38.56B3.32%7.63B
-Share of associates 10,460.47%4.46B62.05%-222M769.66%1.26B112.13%450M97.42%-43M62.64%-585M-11.04%145M-48.08%-3.71B-174.04%-644M-100.00%-1.66B
-Disposal profit -88.44%765M36.36%-2.93B-509.04%-33.04B-156.73%-77.25B-95.04%6.62B-502.10%-4.6B169.27%8.08B2,783.95%136.18B-150.80%-1.34B8,400.70%133.38B
-Other non-cash items -288.36%-35.33B-103.47%-1.19B1.17%-12.53B147.20%17.78B121.62%18.76B-68.05%34.32B72.82%-12.68B-141.36%-37.67B-135.53%-11.69B-367.91%-86.74B
Changes in working capital -694.30%-33.08B-332.96%-72.81B4.09%95.6B110.41%18.71B539.77%5.57B108.21%31.25B-57.88%91.85B-5,436.91%-179.75B-116.34%-17.81B101.82%870M
-Change in receivables -100.30%-127M80.29%-1.31B8.13%-23.76B166.44%37.99B154.90%42.78B-34.35%-6.62B-161.46%-25.86B-24.74%-57.19B44.78%35.57B-261.10%-77.93B
-Change in inventory -74.31%2.36B14.03%-6.25B788.74%8.2B232.20%7.91B150.19%9.18B-117.21%-7.27B89.84%-1.19B50.59%-5.98B68.09%27.38B-192.13%-18.3B
-Change in prepaid assets 20.66%-16.72B-324.60%-46.42B87.87%160.23B152.63%15.82B-1,166.65%-21.08B120.47%20.67B51.84%85.29B15.03%-30.07B-60.43%16.41B80.57%-1.66B
-Change in payables 77.13%-18.59B-79.92%7.34B74.10%66.74B-1,407.23%-73.04B-1,747.84%-81.29B16.30%36.55B103.09%38.33B-77.81%5.59B14.20%-49.64B113.03%4.93B
-Provision for loans, leases and other losses ------------62.29%766M-------------8.35%472M--------
-Changes in other current assets 1,206.81%100B711.62%73.83B-2,353.35%-115.8B158.57%44.26B-106.85%-9.04B96.18%-12.07B-102.25%-4.72B-180.38%-75.57B-190.13%-100.99B1,000.92%131.83B
-Changes in other current liabilities -253.85%-100B--------11.76%-15B271.05%65B--0--026.09%-17B289.29%53B-353.33%-38B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 11.66%-18.15B3.41%-10.1B-23.51%-17.86B-38.27%-57.96B-41.04%-20.55B-65.97%-10.46B-0.12%-14.46B-17.07%-41.92B-20.84%-6.61B-2.84%-14.57B
Interest received (cash flow from operating activities) 45.88%2.85B31.46%3.67B-29.66%2.83B-9.86%11.4B-35.65%1.96B0.94%2.79B55.89%4.02B111.93%12.65B43.68%4.27B122.73%3.04B
Tax refund paid -28.19%-21.23B-459.83%-41.6B-29.44%-20.42B52.31%-32.73B35.97%-16.56B162.30%11.56B60.35%-15.78B13.16%-68.64B62.17%-7.39B17.06%-25.87B
Other operating cash inflow (outflow) -14.29%-8M82.81%2.79B0626.45%7.91B-130.43%-7M45.56%1.52B0525.86%1.09B-89.14%19M2,400.00%23M
Operating cash flow -43.83%137.25B-52.08%146.77B-0.33%235.34B30.23%876.46B-16.64%244.35B345.76%306.3B-25.66%236.12B-27.51%673.02B-46.12%186.9B36.26%293.12B
Investing cash flow
Net PPE purchase and sale 29.09%-67.79B55.05%-61.69B66.49%-32.31B3.92%-300.86B-40.54%-95.6B-75.87%-137.25B-42.00%-96.41B-9.87%-313.12B-15.80%-99.17B2.53%-68.02B
Net intangibles purchase and sale 36.35%-14.45B29.31%-19.35B26.09%-23.38B10.03%-108.15B36.16%-22.71B-11.07%-27.37B-4.70%-31.63B-13.75%-120.2B-19.79%-29.78B-10.20%-35.57B
Net business purchase and sale 32,897.36%538.19B-112,398.52%-756.89B98.98%-1.91B-1,075.13%-296.3B-95.47%1.63B186.86%674M-6,888.65%-187.79B11,816.08%30.39B-876.34%-2.19B7,950.98%36.04B
Net investment product transactions 124.66%1.77B223.52%11.67B-1,287.22%-3.16B-44.96%-23.26B-959.93%-7.19B58.39%-9.45B-96.62%266M21.36%-16.05B60.39%-2.06B113.90%836M
Net changes in other investments -145.85%-442M104.18%4.62B27.05%-968M70.47%-3.79B124.46%964M-5,799.84%-110.5B39.32%-1.33B-432.12%-12.82B-109.42%-4.82B-75.23%-3.94B
Investing cash flow 472.08%457.28B-189.42%-821.65B80.52%-61.72B-69.60%-732.36B-73.94%-122.9B-121.74%-283.9B-233.19%-316.89B-4.50%-431.81B-16.75%-138.01B36.22%-70.66B
Financing cash flow
Net issuance payments of debt -577.73%-401.6B105.49%125.54B576.06%88.87B-6.84%-203.6B-130.94%-59.26B262.03%61.09B90.31%-18.67B-22.72%-190.56B-475.07%-151.71B4,834.38%191.55B
Net common stock issuance -16,281,600.00%-162.82B-19,322,200.00%-193.22B-51.04%-90.08B-13.84%-59.64B75.00%-1M80.00%-1M-2,981,900.00%-59.64B-327,356.25%-52.39B-872,933.33%-52.38B-33.33%-4M
Cash dividends paid -18.41%-61.28B-7.82%-400M-5.04%-51.55B4.42%-101.41B-4.00%-51.75B11.67%-371M11.92%-49.08B-18.19%-106.09B31.67%-192M-14.44%-49.76B
Cash dividends for minorities -56.78%-185M2.26%-3.46B-58.30%-801M-1.15%-7.62B-883.33%-118M-1.73%-3.54B9.80%-506M3.46%-7.53B0.03%-3.48B47.83%-12M
Net other fund-raising expenses 57.62%-3.61B-65.22%-3.2B-18.86%-4.63B0.54%-20.37B18.23%-8.51B-45.93%-1.94B-15.39%-3.89B-16.98%-20.49B-246.49%-5.38B-84.41%-10.41B
Financing cash flow -426.18%-629.49B-235.27%-74.74B55.84%-58.19B-4.13%-392.65B-191.07%-119.63B228.68%55.25B47.78%-131.78B-39.46%-377.07B-572.30%-213.15B346.95%131.37B
Net cash flow
Beginning cash position -52.76%694.28B5.40%1.45T-13.61%1.35T-6.70%1.56T7.10%1.47T-16.57%1.37T-6.70%1.56T18.37%1.67T14.89%1.74T-4.88%1.37T
Current changes in cash -2,020.66%-34.96B-1,065.34%-749.62B154.31%115.43B-82.95%-248.55B-99.49%1.82B126.27%77.65B-612.38%-212.55B-155.48%-135.86B-183.38%-164.26B591.99%353.84B
Effect of exchange rate changes 127.94%7.31B-118.61%-3.48B-176.68%-17.88B52.25%35.88B-264.47%-26.16B-14.13%18.68B2,195.37%23.32B56.87%23.57B60.56%-15.11B-29.04%15.91B
Cash adjustments other than cash changes --0--0---1M200.00%1M---------------1M--------
End cash Position -53.87%666.63B-52.76%694.28B5.40%1.45T-13.61%1.35T-17.03%1.45T7.10%1.47T-16.57%1.37T-6.70%1.56T-6.70%1.56T14.89%1.74T
Free cash flow -58.23%51.91B-56.90%59.85B11.96%119.18B56.68%337.44B-32.70%124.29B160.35%138.86B-49.20%106.45B-58.39%215.37B-78.03%51.26B68.97%184.68B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More