Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (FY)Feb 28, 2026 | (Q1)May 31, 2025 | (Q3)Nov 30, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (FY)Feb 28, 2023 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | |||||||
| Cash from operating activities | 1.76B | 906M | 78.83%701M | -14.57%1.17B | 105M | 392M | 1.37B |
| Net profit before non-cash adjustment | --856M | --353M | 56.68%387M | -7.00%996M | --256M | --247M | --1.07B |
| Total adjustment of non-cash items | --813M | --214M | 0.00%303M | 0.53%377M | --12M | --303M | --375M |
| -Depreciation and amortization | --154M | --46M | 95.65%45M | 6.74%95M | --29M | --23M | --89M |
| -Pension and employee benefit expenses | ---1M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | --660M | --168M | -7.86%258M | -1.40%282M | ---17M | --280M | --286M |
| Changes in working capital | --88M | --336M | 106.92%11M | -153.09%-205M | ---162M | ---159M | ---81M |
| -Change in receivables | --60M | --150M | 79.07%-27M | -101.39%-145M | ---80M | ---129M | ---72M |
| -Change in inventory | --0 | --42M | 107.69%1M | -12.20%-46M | ---37M | ---13M | ---41M |
| -Change in payables | --46M | --78M | 490.00%59M | -156.25%-18M | ---13M | --10M | --32M |
| -Changes in other current assets | ---18M | --66M | 18.52%-22M | --4M | ---32M | ---27M | --0 |
| Dividends paid (cash flow from operating activities) | |||||||
| Dividends received (cash flow from operating activities) | |||||||
| Interest paid (cash flow from operating activities) | -26M | -14M | 66.67%-13M | 7.61%-85M | -6M | -39M | -92M |
| Interest received (cash flow from operating activities) | 1M | 0 | 0.00%1M | 0.00%1M | 0 | 1M | 1M |
| Tax refund paid | -282M | -156M | 20.20%-162M | -66.37%-371M | 0 | -203M | -223M |
| Other operating cash inflow (outflow) | -500M | -1M | 50.00%-1M | 0 | 1M | -2M | 0 |
| Operating cash flow | --950M | --735M | 253.02%526M | -32.32%712M | --100M | --149M | --1.05B |
| Investing cash flow | |||||||
| Net PPE purchase and sale | ---262M | ---2M | 66.67%-1M | 61.82%-21M | ---1M | ---3M | ---55M |
| Net intangibles purchase and sale | ---27M | --0 | 0.00%-1M | -350.00%-9M | ---8M | ---1M | ---2M |
| Net investment product transactions | --0 | ---30M | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | --23M | ---2M | ---- | ---1M | ---- | ---- | ---- |
| Investing cash flow | ---266M | ---34M | 650.00%22M | 45.61%-31M | ---10M | ---4M | ---57M |
| Financing cash flow | |||||||
| Net issuance payments of debt | ---327M | ---163M | 78.31%-164M | -11.86%-915M | --0 | ---756M | ---818M |
| Net common stock issuance | --0 | --1.26B | ---- | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | ---243M | ---65M | -52.27%-67M | -22.70%-173M | ---46M | ---44M | ---141M |
| Net other fund-raising expenses | ---1M | ---1M | ---- | ---79M | --0 | ---- | ---- |
| Financing cash flow | ---571M | --1.03B | 73.83%-230M | -21.69%-1.17B | ---46M | ---879M | ---959M |
| Net cash flow | |||||||
| Beginning cash position | --792M | --905M | -27.13%1.08B | 2.73%1.28B | --748M | --1.48B | --1.24B |
| Current changes in cash | --113M | --1.73B | 143.32%318M | -1,450.00%-486M | --44M | ---734M | --36M |
| Cash adjustments other than cash changes | ---- | --1M | ---- | ---- | ---- | ---- | ---2M |
| End cash Position | --905M | --2.64B | 86.90%1.4B | -38.03%792M | --792M | --748M | --1.28B |
| Free cash flow | --661M | --733M | 261.38%524M | -31.46%682M | --91M | --145M | --995M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |