Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 4.84%18.11B | -4.83%16.47B | --15.68B | -13.98%17.98B | -13.98%17.98B | 2.56%17.28B | -13.99%17.31B | -0.03%20.91B | -0.03%20.91B | -23.09%16.85B |
| -Cash and cash equivalents | 31.68%18.11B | 19.62%16.47B | --12.18B | -14.33%14.48B | -14.33%14.48B | 7.08%13.76B | -14.60%13.77B | -0.04%16.91B | -0.04%16.91B | -28.25%12.85B |
| -Short term investments | ---- | ---- | --3.5B | -12.50%3.5B | -12.50%3.5B | -11.98%3.52B | -11.55%3.54B | 0.00%4B | 0.00%4B | 0.00%4B |
| Receivables | 7.94%15.83B | 10.90%15.16B | --15.63B | 8.75%14.78B | 8.75%14.78B | 15.61%14.66B | 9.94%13.67B | 8.91%13.59B | 8.91%13.59B | -3.65%12.68B |
| -Accounts receivable | 7.94%15.83B | 10.90%15.16B | --15.63B | 8.75%14.78B | 8.75%14.78B | 15.61%14.66B | 9.94%13.67B | 8.91%13.59B | 8.91%13.59B | -3.65%12.68B |
| -Gross accounts receivable | 7.94%15.83B | 10.90%15.16B | --15.63B | 8.75%14.78B | 8.75%14.78B | 15.61%14.66B | 9.94%13.67B | 8.91%13.59B | 8.91%13.59B | -3.65%12.68B |
| Inventory | 30.28%7.19B | 17.26%6.41B | --6.12B | 21.05%6.15B | 21.05%6.15B | 8.33%5.52B | 11.88%5.47B | 6.83%5.08B | 6.83%5.08B | 10.27%5.09B |
| Other current assets | 12.55%1.08B | 5.98%957M | --773M | 36.59%1.05B | 36.59%1.05B | 37.95%956M | 20.24%903M | 12.61%768M | 12.61%768M | -2.39%693M |
| Total current assets | 9.87%42.2B | 4.42%39B | --38.2B | -0.95%39.96B | -0.95%39.96B | 8.77%38.41B | -2.22%37.35B | 3.90%40.34B | 3.90%40.34B | -12.58%35.31B |
| Non current assets | ||||||||||
| Net PPE | 13.14%40.79B | 11.20%40.94B | --37.74B | 6.62%37.45B | 6.62%37.45B | 3.67%36.05B | 6.92%36.82B | 6.32%35.13B | 6.32%35.13B | 12.08%34.78B |
| -Gross PP&E | 13.14%40.79B | 11.19%40.94B | --37.74B | 8.57%78.52B | 8.57%78.52B | 3.67%36.05B | 6.92%36.82B | 6.87%72.32B | 6.87%72.32B | 12.08%34.77B |
| -Accumulated depreciation | ---- | ---- | ---- | -10.42%-41.07B | -10.42%-41.07B | ---- | ---- | -7.40%-37.19B | -7.40%-37.19B | ---- |
| Total investment | ---- | ---- | ---- | 76.11%2.34B | 76.11%2.34B | ---- | ---- | 0.45%1.33B | 0.45%1.33B | 4.53%2.01B |
| Goodwill and other intangible assets | 10.86%633M | 11.68%650M | --576M | 116.73%557M | 116.73%557M | 133.06%571M | 127.34%582M | 9.36%257M | 9.36%257M | 6.99%245M |
| -Goodwill | -27.33%234M | -26.97%241M | --305M | --313M | --313M | --322M | --330M | --0 | --0 | ---- |
| -Other intangible assets | 60.24%399M | 62.30%409M | --271M | -5.06%244M | -5.06%244M | --249M | --252M | --257M | --257M | ---- |
| Defined pension benefit | 147.62%468M | 158.29%483M | --482M | 160.99%475M | 160.99%475M | --189M | --187M | --182M | --182M | ---- |
| Deferred tax assets-non current | ---- | ---- | ---- | 45.83%420M | 45.83%420M | ---- | ---- | -48.29%288M | -48.29%288M | ---- |
| Other non current assets | 23.99%3.39B | 18.85%3.27B | --3.14B | 13.77%471M | 13.77%471M | 273,100.00%2.73B | 137,800.00%2.75B | 46.81%414M | 46.81%414M | ---1M |
| Total non current assets | 14.50%45.27B | 12.41%45.35B | --41.95B | 10.96%41.72B | 10.96%41.72B | 6.79%39.54B | 8.93%40.34B | 6.10%37.6B | 6.10%37.6B | 11.60%37.03B |
| Total assets | 12.22%87.47B | 8.57%84.34B | --80.15B | 4.79%81.68B | 4.79%81.68B | 7.76%77.95B | 3.27%77.69B | 4.95%77.94B | 4.95%77.94B | -1.68%72.34B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 36.28%2.63B | -18.96%1.66B | --1.72B | -0.10%1.99B | -0.10%1.99B | 43.22%1.93B | 51.44%2.05B | 33.49%1.99B | 33.49%1.99B | -6.77%1.35B |
| -Current debt and capital lease obligation | 36.28%2.63B | -18.96%1.66B | --1.72B | -0.10%1.99B | -0.10%1.99B | 43.22%1.93B | 51.44%2.05B | 33.49%1.99B | 33.49%1.99B | -6.77%1.35B |
| -Including:Current debt | 36.28%2.63B | -18.96%1.66B | --1.72B | -0.57%1.93B | -0.57%1.93B | 43.22%1.93B | 51.44%2.05B | 34.28%1.94B | 34.28%1.94B | -6.77%1.35B |
| -Including:Current capital Lease obligation | ---- | ---- | ---- | 19.57%55M | 19.57%55M | ---- | ---- | 6.98%46M | 6.98%46M | ---- |
| Payables | -15.20%2.14B | 1.50%3.18B | --2.27B | 45.55%4.27B | 45.55%4.27B | 61.75%2.52B | 13.46%3.14B | -19.59%2.94B | -19.59%2.94B | -38.30%1.56B |
| -accounts payable | 26.12%1.63B | 8.80%1.47B | --1.32B | -0.14%1.48B | -0.14%1.48B | -0.08%1.29B | -1.39%1.35B | 3.65%1.48B | 3.65%1.48B | -18.50%1.29B |
| -Total tax payable | -58.54%510M | -4.04%1.71B | --948M | 159.17%2.39B | 159.17%2.39B | 360.67%1.23B | 28.09%1.78B | -46.64%921M | -46.64%921M | -71.63%267M |
| -Other payable | ---- | ---- | ---- | -23.65%410M | -23.65%410M | ---- | ---- | 7.62%537M | 7.62%537M | ---- |
| Pension and other retirement benefit plans | 15.46%859M | 16.32%1.5B | --760M | 15.80%1.53B | 15.80%1.53B | -14.87%744M | -14.94%1.29B | -11.09%1.32B | -11.09%1.32B | 7.77%874M |
| Accrued and deferred income | ---- | ---- | ---- | 44.79%2.75B | 44.79%2.75B | ---- | ---- | -4.90%1.9B | -4.90%1.9B | ---- |
| Other current liabilities | 0.90%7.32B | 53.97%7.83B | --7.46B | -51.89%2.96B | -51.89%2.96B | -17.23%7.25B | -44.68%5.09B | 9.12%6.16B | 9.12%6.16B | -8.92%8.76B |
| Current liabilities | 4.00%12.95B | 22.62%14.17B | --12.2B | -5.61%13.51B | -5.61%13.51B | -0.76%12.45B | -22.04%11.55B | 0.25%14.31B | 0.25%14.31B | -12.91%12.54B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 143.99%5.48B | -39.59%1.53B | --1.69B | -39.37%1.89B | -39.37%1.89B | 169.95%2.25B | 152.09%2.54B | 114.91%3.11B | 114.91%3.11B | -51.54%832M |
| -Long term debt and capital lease obligation | 143.99%5.48B | -39.59%1.53B | --1.69B | -39.37%1.89B | -39.37%1.89B | 169.95%2.25B | 152.09%2.54B | 114.91%3.11B | 114.91%3.11B | -51.54%832M |
| -Including:Long term debt | 143.99%5.48B | -39.59%1.53B | --1.69B | -39.08%1.86B | -39.08%1.86B | 169.95%2.25B | 152.09%2.54B | 125.68%3.06B | 125.68%3.06B | -51.54%832M |
| -Including:Long term capital lease obligation | ---- | ---- | ---- | -55.36%25M | -55.36%25M | ---- | ---- | -40.43%56M | -40.43%56M | ---- |
| Long term pension and other post-retirement benefit plans | 1.42%500M | 1.85%495M | --484M | 0.85%472M | 0.85%472M | -43.20%493M | -43.22%486M | -44.22%468M | -44.22%468M | -3.88%868M |
| Non current deferred liabilities | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --61M | --61M | ---- |
| Other non current liabilities | 32.87%477M | -14.02%141M | --463M | 19.40%80M | 19.40%80M | 81.31%359M | -0.61%164M | 9.84%67M | 9.84%67M | 164.00%198M |
| Total non current liabilities | 108.42%6.46B | -31.95%2.17B | --2.63B | -34.23%2.44B | -34.23%2.44B | 63.22%3.1B | 57.18%3.19B | 57.94%3.71B | 57.94%3.71B | -29.57%1.9B |
| Total liabilities | 24.81%19.4B | 10.83%16.34B | --14.83B | -11.50%15.95B | -11.50%15.95B | 7.65%15.55B | -12.51%14.74B | 8.41%18.02B | 8.41%18.02B | -15.54%14.44B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%2.66B | 0.00%2.66B | --2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B |
| -common stock | 0.00%2.66B | 0.00%2.66B | --2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B |
| Additional paid-in capital | 0.48%2.32B | 0.48%2.32B | --2.31B | 0.70%2.31B | 0.70%2.31B | 0.70%2.31B | 0.70%2.31B | -2.26%2.29B | -2.26%2.29B | -2.26%2.29B |
| Retained earnings | 7.97%57.65B | 9.22%57.83B | --55.99B | 9.02%55.67B | 9.02%55.67B | 8.94%53.4B | 7.59%52.95B | 5.00%51.06B | 5.00%51.06B | 4.41%49.02B |
| Less: Treasury stock | -0.78%1.91B | -0.78%1.91B | --1.93B | -1.03%1.93B | -1.03%1.93B | -1.03%1.93B | 37.08%1.93B | 157.07%1.95B | 157.07%1.95B | 157.07%1.95B |
| Other reserves | 33.17%1.86B | -16.03%1.75B | --1.4B | 39.27%1.94B | 39.27%1.94B | -7.53%1.4B | 45.93%2.08B | 44.50%1.39B | 44.50%1.39B | 9.24%1.51B |
| Total stockholders'equity | 8.20%62.58B | 7.87%62.64B | --60.43B | 9.35%60.65B | 9.35%60.65B | 8.04%57.83B | 7.17%58.07B | 3.01%55.46B | 3.01%55.46B | 1.82%53.53B |
| Noncontrolling interests | 20.20%5.49B | 9.99%5.36B | --4.89B | 13.89%5.08B | 13.89%5.08B | 4.72%4.57B | 16.29%4.88B | 17.35%4.46B | 17.35%4.46B | 12.04%4.36B |
| Total equity | 9.08%68.07B | 8.04%68.01B | --65.32B | 9.69%65.73B | 9.69%65.73B | 7.79%62.4B | 7.83%62.95B | 3.96%59.92B | 3.96%59.92B | 2.52%57.9B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |