Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Oct 31, 2025 | (FY)Oct 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 228.81%17.8B | -30.11%5.41B | -3.93%2.3B | 106.55%53M | 244.73%7.75B | 5.03B | 205.00%1.13B | -29.34%2.39B | 14.57%-809M | -41.86%2.25B |
| Net profit before non-cash adjustment | 108.96%6.18B | 86.56%2.96B | 13.18%1.49B | 143.45%285M | 232.29%1.59B | --385M | 61.13%543M | 78.40%1.31B | 15.90%-656M | 130.91%477M |
| Total adjustment of non-cash items | -10.94%5.4B | -9.96%6.06B | -39.23%1.06B | -24.18%1.07B | 15.11%6.73B | --1.95B | 1.75%1.63B | 32.75%1.75B | 26.34%1.41B | -4.92%5.85B |
| -Depreciation and amortization | 3.02%5.96B | 10.06%5.79B | 9.45%1.39B | 6.23%1.37B | 12.21%5.26B | --1.34B | 4.86%1.36B | 13.70%1.27B | 21.57%1.29B | 29.17%4.69B |
| -Reversal of impairment losses recognized in profit and loss | 73.50%203M | 1,200.00%117M | --3M | -71.43%2M | -72.73%9M | --0 | -75.00%2M | --0 | -36.36%7M | -95.10%33M |
| -Disposal profit | 138.46%31M | 44.44%13M | --4M | 100.00%4M | -35.71%9M | --4M | --3M | --0 | -71.43%2M | 1,300.00%14M |
| -Other non-cash items | -640.82%-795M | -89.92%147M | -169.23%-333M | -360.34%-302M | 30.50%1.46B | --599M | -10.85%263M | 154.50%481M | 182.93%116M | -39.60%1.12B |
| Changes in working capital | 272.42%6.22B | -525.30%-3.61B | 62.43%-254M | 16.84%-1.3B | 85.86%-577M | --2.7B | 65.70%-1.04B | -150.83%-676M | -21.75%-1.56B | -448.39%-4.08B |
| -Change in receivables | -1,450.00%-27M | 100.96%2M | -313.56%-244M | 95.35%-6M | -0.97%-208M | ---33M | 106.57%13M | -368.18%-59M | -1,712.50%-129M | -164.10%-206M |
| -Change in inventory | 160.31%2.27B | -76.73%-3.76B | 40.37%-715M | 63.34%-371M | 52.56%-2.13B | --1.27B | 61.61%-1.19B | -220.99%-1.2B | 0.88%-1.01B | -242.81%-4.48B |
| -Change in prepaid assets | 254.91%1.16B | -14.66%326M | 52.34%390M | 323.08%87M | 146.45%382M | --119M | 109.09%46M | 38.38%256M | 67.50%-39M | -52.74%155M |
| -Change in payables | 1,695.48%2.82B | -112.86%-177M | -3.37%315M | -164.14%-1.01B | 202.42%1.38B | --1.34B | -62.89%95M | 146.97%326M | -154.67%-382M | 44.90%455M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -53.78%-732M | -54.55%-476M | -33.77%-103M | -35.62%-99M | -6.94%-308M | -95M | 31.52%-63M | -22.22%-77M | -30.36%-73M | -39.13%-288M |
| Interest received (cash flow from operating activities) | 512.50%49M | 60.00%8M | -5M | 400.00%10M | -75.00%5M | 0 | 3M | 0 | -88.24%2M | 400.00%20M |
| Tax refund paid | 9.69%-1.18B | -103.42%-1.31B | -420.59%-177M | -160.85%-673M | -350.58%-644M | -241M | -18.09%-111M | -109.77%-34M | -258M | 123.86%257M |
| Other operating cash inflow (outflow) | 0.00%-1M | 0.00%-1M | -100.00%-2M | 200.00%1M | -150.00%-1M | -1M | 300.00%2M | -150.00%-1M | 0.00%-1M | 2M |
| Operating cash flow | 338.38%15.94B | -46.53%3.64B | -11.80%2.01B | 37.84%-708M | 203.75%6.8B | --4.69B | 176.16%965M | -37.94%2.28B | -15.40%-1.14B | -13.42%2.24B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 25.93%-300M | -25.78%-405M | 9.40%-106M | 21.54%-51M | -24.32%-322M | ---108M | -45.45%-32M | -457.14%-117M | 49.61%-65M | -14.10%-259M |
| Net intangibles purchase and sale | -21.96%-1.93B | -18.73%-1.59B | 12.69%-337M | -23.96%-357M | -56.69%-1.34B | ---357M | -78.82%-304M | -104.23%-386M | -40.49%-288M | 13.68%-852M |
| Net business purchase and sale | 29.60%-868M | -174.61%-1.23B | --1.65B | ---2.6B | 62.95%-449M | --0 | -61.51%-449M | --0 | --0 | -146.34%-1.21B |
| Net investment product transactions | ---- | --0 | ---- | ---- | 11,800.00%119M | --0 | --0 | ---- | ---- | 110.00%1M |
| Net changes in other investments | 65.86%-536M | -2,315.38%-1.57B | -304.69%-862M | -642.34%-602M | 90.58%-65M | ---32M | -88.63%69M | 77.29%-213M | 408.33%111M | -350.98%-690M |
| Investing cash flow | 24.12%-3.64B | -133.58%-4.79B | 158.46%349M | -1,390.08%-3.61B | 31.87%-2.05B | ---497M | -622.63%-716M | 62.52%-597M | 34.59%-242M | -61.16%-3.01B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -113.45%-1.03B | 29.63%7.64B | 119.84%4.38B | 127.21%2.77B | 413.69%5.89B | --3.1B | -257.30%-420M | 341.46%1.99B | 2,359.26%1.22B | 276.73%1.15B |
| Net common stock issuance | 2,443.94%5.04B | --198M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | 5.10%-4.63B | 0.04%-4.88B | -1.72%-1.18B | -0.90%-1.23B | -15.52%-4.88B | ---1.21B | -0.39%-1.29B | -20.66%-1.16B | -50.50%-1.22B | -34.84%-4.23B |
| Net other fund-raising expenses | -8,211.11%-730M | 104.46%9M | 63.16%-7M | 98.04%-3M | -151.40%-202M | ---7M | 64.06%-23M | -103.75%-19M | -393.55%-153M | 736.17%393M |
| Financing cash flow | -145.56%-1.35B | 266.96%2.97B | 293.58%3.19B | 1,134.90%1.54B | 130.08%808M | --1.88B | -60.06%-1.74B | 16,300.00%810M | 83.31%-149M | -132.60%-2.69B |
| Net cash flow | ||||||||||
| Beginning cash position | 10.73%19.33B | 47.37%17.45B | 41.99%14.65B | 47.37%17.45B | -22.47%11.84B | --11.37B | -15.07%12.82B | -20.76%10.32B | -22.47%11.84B | 141.77%15.28B |
| Current changes in cash | 505.81%10.95B | -67.46%1.81B | 122.59%5.55B | -81.18%-2.77B | 260.52%5.55B | --6.08B | 32.88%-1.49B | 20.15%2.49B | 32.00%-1.53B | -138.64%-3.46B |
| Effect of exchange rate changes | 43.08%93M | 18.18%65M | 180.00%14M | -350.00%-25M | 96.43%55M | --5M | 305.88%35M | 266.67%5M | --10M | --28M |
| Cash adjustments other than cash changes | ---- | 0.00%1M | ---- | 0.00%-2M | 200.00%1M | --3M | ---3M | --3M | -100.00%-2M | -150.00%-1M |
| End cash Position | 57.13%30.37B | 10.73%19.33B | 57.69%20.22B | 41.99%14.65B | 47.37%17.45B | --17.45B | -11.64%11.37B | -15.07%12.82B | -20.76%10.32B | -22.47%11.84B |
| Free cash flow | 732.95%13.7B | -68.00%1.65B | -11.77%1.57B | 25.20%-1.12B | 356.17%5.14B | --4.23B | 143.11%629M | -48.70%1.78B | -12.94%-1.49B | -17.80%1.13B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |