JP Stock MarketDetailed Quotes

Atsugi (3529)

Watchlist
  • 1245
  • -6-0.48%
20min DelayTrading Jan 16 13:36 JST
21.56BMarket Cap-53.00P/E (Static)

Atsugi (3529) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
152.19%571M
28.07%-1.09B
-77.27%-1.52B
75.14%-858M
-453.33%-3.45B
264.55%977M
-81.30%268M
-27.11%1.43B
97.79%1.97B
-48.68%994M
Net profit before non-cash adjustment
-119.75%-377M
263.02%1.91B
34.73%-1.17B
54.89%-1.79B
27.63%-3.98B
-70.97%-5.5B
-469.85%-3.21B
-22.62%869M
-25.43%1.12B
54.94%1.51B
Total adjustment of non-cash items
100.55%10M
-191.61%-1.81B
-15.67%-620M
-118.75%-536M
-52.91%2.86B
91.82%6.07B
331.20%3.17B
-15.24%734M
20.95%866M
63.84%716M
-Depreciation and amortization
57.58%676M
-4.24%429M
3.46%448M
-12.35%433M
-31.48%494M
-28.12%721M
-6.09%1B
-5.07%1.07B
3.69%1.13B
-0.46%1.09B
-Reversal of impairment losses recognized in profit and loss
----
--0
54.55%51M
-98.57%33M
-56.29%2.31B
113.62%5.29B
--2.48B
----
----
--89M
-Assets reserve and write-off
----
----
----
----
----
----
----
----
----
60.00%-2M
-Share of associates
----
----
----
-122.45%-11M
40.00%49M
800.00%35M
-102.23%-5M
234.33%224M
346.67%67M
600.00%15M
-Disposal profit
14.14%-1.68B
-323.11%-1.96B
-1,593.55%-463M
110.73%31M
-22.46%-289M
14.49%-236M
-666.67%-276M
84.07%-36M
23.39%-226M
-2,850.00%-295M
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
----
1,125.00%49M
-Other non-cash items
465.47%1.02B
57.62%-278M
35.81%-656M
-447.62%-1.02B
11.36%294M
925.00%264M
93.87%-32M
-422.00%-522M
55.56%-100M
64.79%-225M
Changes in working capital
178.49%938M
-542.59%-1.2B
-81.66%270M
163.07%1.47B
-682.04%-2.33B
26.50%401M
286.47%317M
-639.13%-170M
98.13%-23M
-332.58%-1.23B
-Change in receivables
-201.45%-140M
575.86%138M
-93.33%-29M
-107.25%-15M
-71.53%207M
31.46%727M
248.66%553M
-383.97%-372M
133.50%131M
-92.61%-391M
-Change in inventory
232.03%1.01B
-211.84%-765M
-33.27%684M
79.51%1.03B
294.22%571M
-187.76%-294M
5,683.33%335M
93.48%-6M
82.00%-92M
-215.61%-511M
-Change in payables
114.66%73M
-118.42%-498M
-135.79%-228M
123.15%637M
-4,928.07%-2.75B
109.15%57M
-355.33%-623M
290.63%244M
5.88%-128M
-168.69%-136M
-Change in accrued expense
----
----
----
----
----
----
----
----
----
-308.79%-190M
-Provision for loans, leases and other losses
92.86%-5M
55.41%-70M
10.29%-157M
51.39%-175M
-304.49%-360M
-271.15%-89M
244.44%52M
-1,900.00%-36M
--2M
----
-Changes in other current assets
----
----
----
----
----
----
----
----
--64M
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-283.33%-23M
25.00%-6M
27.27%-8M
-120.00%-11M
-5M
Interest received (cash flow from operating activities)
-17.22%149M
-22.08%180M
5.48%231M
-4.78%219M
-3.36%230M
1.28%238M
10.33%235M
3.40%213M
1.98%206M
6.32%202M
Tax refund paid
58.78%-176M
-662.50%-427M
27.27%-56M
-266.67%-77M
89.55%-21M
-12.92%-201M
63.67%-178M
-75.63%-490M
0.36%-279M
33.01%-280M
Other operating cash inflow (outflow)
-3,633.33%-106M
250.00%3M
90.48%-2M
-107.02%-21M
30,000.00%299M
0.00%-1M
97.83%-1M
-4,700.00%-46M
-99.57%1M
23,300.00%234M
Operating cash flow
130.88%415M
0.88%-1.34B
-81.28%-1.36B
74.64%-748M
-391.12%-2.95B
212.65%1.01B
-70.81%324M
-41.39%1.11B
64.70%1.89B
-32.75%1.15B
Investing cash flow
Net PPE purchase and sale
-268.30%-2.56B
-33.21%-694M
46.01%-521M
-556.46%-965M
60.70%-147M
58.26%-374M
-9.94%-896M
-20.92%-815M
57.88%-674M
-145.02%-1.6B
Net intangibles purchase and sale
70.69%-175M
-20.61%-597M
-362.62%-495M
-345.83%-107M
-700.00%-24M
76.92%-3M
45.83%-13M
0.00%-24M
31.43%-24M
-59.09%-35M
Net business purchase and sale
----
----
----
----
---327M
----
----
----
----
----
Net investment product transactions
72.64%3.02B
-1.52%1.75B
5,168.57%1.77B
-103.58%-35M
346.58%978M
1,316.67%219M
-104.74%-18M
27.52%380M
-42.91%298M
569.23%522M
Advance cash and loans provided to other parties
----
--0
--0
----
----
----
---52M
----
---56M
----
Repayment of advance payments to other parties and cash income from loans
----
----
-98.44%1M
--64M
----
----
----
--56M
----
13.11%69M
Net changes in other investments
--434M
----
--1M
----
--42M
----
----
----
154.67%275M
-154.04%-503M
Investing cash flow
57.68%719M
-40.00%456M
172.87%760M
-299.81%-1.04B
430.38%522M
83.86%-158M
-142.93%-979M
-122.65%-403M
88.30%-181M
-110.76%-1.55B
Financing cash flow
Net issuance payments of debt
131.28%147M
0.00%-470M
0.00%-470M
-120.25%-470M
--2.32B
----
----
----
----
----
Net common stock issuance
-100.00%-2M
---1M
--0
0.00%-1M
50.00%-1M
33.33%-2M
98.88%-3M
-8.94%-268M
49.17%-246M
-1,412.50%-484M
Increase or decrease of lease financing
---91M
----
----
----
----
----
----
----
----
----
Cash dividends paid
----
----
----
----
50.10%-238M
0.42%-477M
0.83%-479M
1.23%-483M
2.59%-489M
0.20%-502M
Cash dividends for minorities
----
----
----
-9.09%-12M
---11M
----
---11M
----
---5M
----
Net other fund-raising expenses
0.00%-1M
0.00%-1M
99.25%-1M
-6,550.00%-133M
---2M
----
0.00%-1M
0.00%-1M
---1M
----
Financing cash flow
111.23%53M
-0.21%-472M
23.54%-471M
-129.77%-616M
531.94%2.07B
3.04%-479M
34.31%-494M
-1.48%-752M
24.85%-741M
-83.96%-986M
Net cash flow
Beginning cash position
-18.93%3.85B
-13.65%4.75B
-25.71%5.5B
-0.78%7.4B
3.08%7.46B
-14.26%7.24B
0.25%8.44B
11.64%8.42B
-15.76%7.54B
11.47%8.95B
Current changes in cash
187.28%1.19B
-27.46%-1.36B
55.67%-1.07B
-572.35%-2.41B
-195.21%-358M
132.72%376M
-2,453.33%-1.15B
-104.63%-45M
170.28%972M
-414.32%-1.38B
Effect of exchange rate changes
-31.09%317M
45.57%460M
-37.43%316M
68.90%505M
296.71%299M
-181.48%-152M
-181.82%-54M
170.97%66M
-257.69%-93M
-105.42%-26M
Cash adjustments other than cash changes
----
--1M
----
-200.00%-1M
200.00%1M
0.00%-1M
---1M
----
50.00%-1M
-300.00%-2M
End cash Position
39.06%5.35B
-18.93%3.85B
-13.65%4.75B
-25.71%5.5B
-0.78%7.4B
3.08%7.46B
-14.26%7.24B
0.25%8.44B
11.64%8.42B
-15.76%7.54B
Free cash flow
24.36%-2.65B
-9.11%-3.5B
-71.30%-3.21B
40.03%-1.87B
-590.57%-3.12B
205.47%636M
-322.51%-603M
-77.34%271M
322.30%1.2B
-151.98%-538M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities 152.19%571M28.07%-1.09B-77.27%-1.52B75.14%-858M-453.33%-3.45B264.55%977M-81.30%268M-27.11%1.43B97.79%1.97B-48.68%994M
Net profit before non-cash adjustment -119.75%-377M263.02%1.91B34.73%-1.17B54.89%-1.79B27.63%-3.98B-70.97%-5.5B-469.85%-3.21B-22.62%869M-25.43%1.12B54.94%1.51B
Total adjustment of non-cash items 100.55%10M-191.61%-1.81B-15.67%-620M-118.75%-536M-52.91%2.86B91.82%6.07B331.20%3.17B-15.24%734M20.95%866M63.84%716M
-Depreciation and amortization 57.58%676M-4.24%429M3.46%448M-12.35%433M-31.48%494M-28.12%721M-6.09%1B-5.07%1.07B3.69%1.13B-0.46%1.09B
-Reversal of impairment losses recognized in profit and loss ------054.55%51M-98.57%33M-56.29%2.31B113.62%5.29B--2.48B----------89M
-Assets reserve and write-off ------------------------------------60.00%-2M
-Share of associates -------------122.45%-11M40.00%49M800.00%35M-102.23%-5M234.33%224M346.67%67M600.00%15M
-Disposal profit 14.14%-1.68B-323.11%-1.96B-1,593.55%-463M110.73%31M-22.46%-289M14.49%-236M-666.67%-276M84.07%-36M23.39%-226M-2,850.00%-295M
-Pension and employee benefit expenses ------------------------------------1,125.00%49M
-Other non-cash items 465.47%1.02B57.62%-278M35.81%-656M-447.62%-1.02B11.36%294M925.00%264M93.87%-32M-422.00%-522M55.56%-100M64.79%-225M
Changes in working capital 178.49%938M-542.59%-1.2B-81.66%270M163.07%1.47B-682.04%-2.33B26.50%401M286.47%317M-639.13%-170M98.13%-23M-332.58%-1.23B
-Change in receivables -201.45%-140M575.86%138M-93.33%-29M-107.25%-15M-71.53%207M31.46%727M248.66%553M-383.97%-372M133.50%131M-92.61%-391M
-Change in inventory 232.03%1.01B-211.84%-765M-33.27%684M79.51%1.03B294.22%571M-187.76%-294M5,683.33%335M93.48%-6M82.00%-92M-215.61%-511M
-Change in payables 114.66%73M-118.42%-498M-135.79%-228M123.15%637M-4,928.07%-2.75B109.15%57M-355.33%-623M290.63%244M5.88%-128M-168.69%-136M
-Change in accrued expense -------------------------------------308.79%-190M
-Provision for loans, leases and other losses 92.86%-5M55.41%-70M10.29%-157M51.39%-175M-304.49%-360M-271.15%-89M244.44%52M-1,900.00%-36M--2M----
-Changes in other current assets ----------------------------------64M----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -283.33%-23M25.00%-6M27.27%-8M-120.00%-11M-5M
Interest received (cash flow from operating activities) -17.22%149M-22.08%180M5.48%231M-4.78%219M-3.36%230M1.28%238M10.33%235M3.40%213M1.98%206M6.32%202M
Tax refund paid 58.78%-176M-662.50%-427M27.27%-56M-266.67%-77M89.55%-21M-12.92%-201M63.67%-178M-75.63%-490M0.36%-279M33.01%-280M
Other operating cash inflow (outflow) -3,633.33%-106M250.00%3M90.48%-2M-107.02%-21M30,000.00%299M0.00%-1M97.83%-1M-4,700.00%-46M-99.57%1M23,300.00%234M
Operating cash flow 130.88%415M0.88%-1.34B-81.28%-1.36B74.64%-748M-391.12%-2.95B212.65%1.01B-70.81%324M-41.39%1.11B64.70%1.89B-32.75%1.15B
Investing cash flow
Net PPE purchase and sale -268.30%-2.56B-33.21%-694M46.01%-521M-556.46%-965M60.70%-147M58.26%-374M-9.94%-896M-20.92%-815M57.88%-674M-145.02%-1.6B
Net intangibles purchase and sale 70.69%-175M-20.61%-597M-362.62%-495M-345.83%-107M-700.00%-24M76.92%-3M45.83%-13M0.00%-24M31.43%-24M-59.09%-35M
Net business purchase and sale -------------------327M--------------------
Net investment product transactions 72.64%3.02B-1.52%1.75B5,168.57%1.77B-103.58%-35M346.58%978M1,316.67%219M-104.74%-18M27.52%380M-42.91%298M569.23%522M
Advance cash and loans provided to other parties ------0--0---------------52M-------56M----
Repayment of advance payments to other parties and cash income from loans ---------98.44%1M--64M--------------56M----13.11%69M
Net changes in other investments --434M------1M------42M------------154.67%275M-154.04%-503M
Investing cash flow 57.68%719M-40.00%456M172.87%760M-299.81%-1.04B430.38%522M83.86%-158M-142.93%-979M-122.65%-403M88.30%-181M-110.76%-1.55B
Financing cash flow
Net issuance payments of debt 131.28%147M0.00%-470M0.00%-470M-120.25%-470M--2.32B--------------------
Net common stock issuance -100.00%-2M---1M--00.00%-1M50.00%-1M33.33%-2M98.88%-3M-8.94%-268M49.17%-246M-1,412.50%-484M
Increase or decrease of lease financing ---91M------------------------------------
Cash dividends paid ----------------50.10%-238M0.42%-477M0.83%-479M1.23%-483M2.59%-489M0.20%-502M
Cash dividends for minorities -------------9.09%-12M---11M-------11M-------5M----
Net other fund-raising expenses 0.00%-1M0.00%-1M99.25%-1M-6,550.00%-133M---2M----0.00%-1M0.00%-1M---1M----
Financing cash flow 111.23%53M-0.21%-472M23.54%-471M-129.77%-616M531.94%2.07B3.04%-479M34.31%-494M-1.48%-752M24.85%-741M-83.96%-986M
Net cash flow
Beginning cash position -18.93%3.85B-13.65%4.75B-25.71%5.5B-0.78%7.4B3.08%7.46B-14.26%7.24B0.25%8.44B11.64%8.42B-15.76%7.54B11.47%8.95B
Current changes in cash 187.28%1.19B-27.46%-1.36B55.67%-1.07B-572.35%-2.41B-195.21%-358M132.72%376M-2,453.33%-1.15B-104.63%-45M170.28%972M-414.32%-1.38B
Effect of exchange rate changes -31.09%317M45.57%460M-37.43%316M68.90%505M296.71%299M-181.48%-152M-181.82%-54M170.97%66M-257.69%-93M-105.42%-26M
Cash adjustments other than cash changes ------1M-----200.00%-1M200.00%1M0.00%-1M---1M----50.00%-1M-300.00%-2M
End cash Position 39.06%5.35B-18.93%3.85B-13.65%4.75B-25.71%5.5B-0.78%7.4B3.08%7.46B-14.26%7.24B0.25%8.44B11.64%8.42B-15.76%7.54B
Free cash flow 24.36%-2.65B-9.11%-3.5B-71.30%-3.21B40.03%-1.87B-590.57%-3.12B205.47%636M-322.51%-603M-77.34%271M322.30%1.2B-151.98%-538M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More