Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Feb 28, 2026 | (Q1)May 31, 2025 | (FY)Feb 28, 2025 | (Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 13.37%15.33B | 12.69%2.87B | -2.21%13.52B | -12.75%3.54B | 4.47%2.55B | 4.54%13.83B | -0.57%4.35B | -0.70%2.99B | 27.85%4.05B | -8.83%2.44B |
| Net profit before non-cash adjustment | 8.36%9.33B | 8.58%2.29B | -0.84%8.61B | 11.70%2.28B | -6.10%2.11B | 8.55%8.69B | -3.65%2.09B | 13.90%2.31B | 7.70%2.04B | 17.53%2.25B |
| Total adjustment of non-cash items | 68.67%2.77B | 372.22%392M | -3.63%1.64B | -7.44%896M | 15.79%-144M | 12.24%1.71B | -6.26%629M | 11.11%280M | 115.59%968M | -215.54%-171M |
| -Depreciation and amortization | 52.61%2.4B | 66.86%579M | -0.69%1.57B | 7.36%423M | -13.68%347M | -1.62%1.58B | -2.78%385M | -3.13%402M | -1.75%394M | 1.26%402M |
| -Other non-cash items | 419.44%374M | 61.91%-187M | -41.46%72M | -17.60%473M | 14.31%-491M | 238.20%123M | -11.27%244M | 25.15%-122M | 1,095.83%574M | -130.12%-573M |
| Changes in working capital | -1.26%3.22B | -67.93%186M | -4.98%3.26B | -65.52%360M | 60.66%580M | -7.26%3.43B | 6.24%1.63B | -45.59%395M | 26.39%1.04B | -41.11%361M |
| -Change in receivables | 129.61%374M | -1,047.62%-398M | 12.17%-1.26B | -440.64%-1.8B | -56.25%42M | -113.67%-1.44B | -11.04%-342M | -719.52%-1.72B | 1,456.41%529M | 182.76%96M |
| -Change in prepaid assets | -385.71%-68M | -516.67%-75M | -113.59%-14M | -195.45%-42M | 154.55%18M | -2.83%103M | 115.63%69M | 155.56%23M | 100.00%44M | -176.74%-33M |
| -Changes in other current liabilities | -35.77%2.92B | 26.73%659M | -4.80%4.54B | 367.94%2.2B | 74.50%520M | 11.69%4.77B | 5.13%1.91B | 125.78%2.09B | -44.13%471M | -56.56%298M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -156.90%-149M | -33.33%-16M | -38.10%-58M | -16.67%-14M | -20.00%-12M | 41.67%-42M | 9.09%-10M | 16.67%-10M | 50.00%-12M | 60.00%-10M |
| Interest received (cash flow from operating activities) | -25.71%26M | 0 | 59.09%35M | 0.00%1M | 0 | 2,100.00%22M | 21M | 0 | 1M | 0 |
| Tax refund paid | -26.09%-2.85B | -2.73%-1.51B | 4.52%-2.26B | -0.43%461M | -30.92%-1.47B | 18.23%-2.37B | 2.38%-614M | -1.29%-1.1B | 104.87%463M | 20.58%-1.12B |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 9.95%12.35B | 26.12%1.35B | -1.77%11.24B | -11.56%3.99B | -18.29%1.07B | 11.50%11.44B | 0.32%3.75B | -1.78%1.88B | 33.59%4.51B | 5.57%1.31B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -18.45%-1.41B | -24.81%-322M | -14.69%-1.19B | 3.14%-278M | -136.70%-258M | 4.17%-1.04B | 58.38%-149M | -52.17%-490M | -40.69%-287M | 44.39%-109M |
| Net intangibles purchase and sale | -25.55%-344M | -14.00%-114M | -302.94%-274M | -76.00%-44M | -222.58%-100M | 64.02%-68M | 119.44%7M | 66.67%-19M | 35.90%-25M | 45.61%-31M |
| Net business purchase and sale | ---- | ---- | ---1.89B | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment product transactions | -100.33%-13M | --0 | 574.34%3.98B | 99.29%-13M | 21.58%1.2B | -319.00%-838M | -400.00%-1B | -33.33%1B | -21.67%-1.83B | --987M |
| Net changes in other investments | -17,805.88%-3.01B | ---- | 221.43%17M | 1,300.00%12M | 300.00%6M | 87.04%-14M | -185.71%-80M | 266.67%70M | 96.97%-1M | 40.00%-3M |
| Investing cash flow | -843.46%-4.77B | -151.42%-436M | 132.84%642M | 84.89%-323M | 0.47%848M | -23.97%-1.96B | -96.46%-1.22B | -48.01%561M | -20.38%-2.14B | 427.13%844M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 0.39%-2.02B | 295.28%994M | -115.94%-2.03B | -4.32%-507M | -3.46%-509M | 55.97%-941M | 205.49%519M | 2.23%-482M | -1.04%-486M | 26.68%-492M |
| Net common stock issuance | 100.31%3M | 100.42%3M | 0.71%-978M | 32.08%-271M | -20.64%-713M | -1,162.82%-985M | -68.75%5M | --0 | -10,075.00%-399M | -491.00%-591M |
| Increase or decrease of lease financing | -21.12%-4.88B | -8.91%-1.05B | -7.12%-4.03B | -8.18%-992M | -5.12%-965M | -3.72%-3.76B | -5.89%-953M | -3.73%-974M | 0.43%-917M | -5.88%-918M |
| Cash dividends paid | -5.23%-2.59B | 0.58%-1.21B | -3.18%-2.47B | -4.55%-23M | -2.97%-1.21B | 0.29%-2.39B | 12.07%-51M | 0.09%-1.14B | 8.33%-22M | -0.26%-1.18B |
| Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---160M | --0 | --0 | --0 | ---160M |
| Financing cash flow | 0.09%-9.5B | 62.96%-1.26B | -15.39%-9.51B | 1.70%-1.79B | -1.83%-3.4B | 0.11%-8.24B | 66.53%-480M | -0.66%-2.6B | -28.27%-1.82B | -18.71%-3.34B |
| Net cash flow | ||||||||||
| Beginning cash position | 31.14%10.39B | 31.14%10.39B | 18.59%7.92B | 17.37%6.45B | 18.59%7.92B | 7.67%6.68B | 17.47%5.89B | 31.25%6.04B | 24.70%5.5B | 7.67%6.68B |
| Current changes in cash | -180.78%-1.92B | 76.53%-348M | 90.52%2.37B | 243.57%1.87B | -24.94%-1.48B | 186.87%1.25B | 21.81%2.04B | -137.77%-156M | 210.86%544M | 35.21%-1.19B |
| Effect of exchange rate changes | 3.16%98M | -323.08%-29M | 3,266.67%95M | -2,450.00%-47M | 225.00%13M | -107.14%-3M | 0.00%-10M | 120.00%1M | -90.48%2M | -88.89%4M |
| Cash adjustments other than cash changes | --287M | --287M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | -14.74%8.86B | 59.62%10.3B | 31.14%10.39B | 36.91%8.28B | 17.37%6.45B | 18.59%7.92B | 18.59%7.92B | 17.47%5.89B | 31.25%6.04B | 24.70%5.5B |
| Free cash flow | 8.48%10.6B | 28.31%911M | -5.42%9.77B | -12.66%3.66B | -39.16%710M | 14.98%10.33B | 7.90%3.6B | -10.70%1.37B | 33.99%4.19B | 18.48%1.17B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |