Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD HEALTH
06618
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -2.00%30.31B | --30.31B | -1.82%34.59B | 43.24%15.42B | 35.84%21.31B | 22.60%30.93B | 7.66%35.24B | -22.79%10.77B | -31.35%15.69B | -23.92%25.23B |
| -Cash and cash equivalents | -2.00%30.31B | --30.31B | -1.82%34.59B | 43.24%15.42B | 35.84%21.31B | 22.60%30.93B | 7.66%35.24B | -22.79%10.77B | -12.11%15.69B | -10.41%25.23B |
| Receivables | 5.76%42.91B | --42.91B | 0.15%35.76B | -5.44%63.92B | -2.06%47.71B | -5.14%40.58B | 3.14%35.71B | -3.78%67.6B | 15.28%48.71B | 12.34%42.78B |
| -Accounts receivable | -4.13%25.54B | --25.54B | 0.15%35.76B | -5.44%63.92B | -2.06%47.71B | 2.17%26.64B | 3.14%35.71B | -3.78%67.6B | 15.28%48.71B | 10.87%26.07B |
| -Gross accounts receivable | -4.13%25.54B | --25.54B | 0.15%35.76B | -5.44%63.92B | -2.06%47.71B | 2.17%26.64B | 3.14%35.71B | -3.78%67.6B | 15.28%48.71B | 10.87%26.07B |
| -Other receivables | 24.65%17.38B | --17.38B | ---- | ---- | ---- | -16.55%13.94B | ---- | ---- | ---- | 14.72%16.7B |
| Inventory | 129.33%477M | --477M | 108.90%587M | -31.68%289M | 55.79%444M | -39.18%208M | -2.09%281M | 122.63%423M | 17.28%285M | 1.79%342M |
| Prepaid assets | 2.86%2.2B | --2.2B | ---- | ---- | ---- | 5.49%2.13B | ---- | ---- | ---- | 1.56%2.02B |
| Other current assets | 723.62%3.59B | --3.59B | 71.66%4.88B | 23.96%3.23B | 1.80%3.12B | -44.67%436M | 0.82%2.84B | 5.37%2.61B | 17.83%3.06B | 118.89%788M |
| Total current assets | 7.01%79.49B | --79.49B | 2.37%75.83B | 1.81%82.87B | 7.14%72.58B | 4.40%74.28B | 5.12%74.07B | -6.30%81.4B | -0.29%67.74B | -3.74%71.15B |
| Non current assets | ||||||||||
| Net PPE | 9.86%15.73B | --15.73B | 7.57%12.11B | -7.74%10.89B | -10.55%10.94B | -1.48%14.32B | -5.85%11.25B | 1.46%11.81B | 9.22%12.23B | 11.08%14.53B |
| -Gross PP&E | 2.69%34.01B | --34.01B | 7.57%12.11B | -7.74%10.89B | -10.55%10.94B | -0.14%33.12B | -5.85%11.25B | 1.46%11.81B | 9.22%12.23B | 7.49%33.17B |
| -Accumulated depreciation | 2.77%-18.28B | ---18.28B | ---- | ---- | ---- | -0.90%-18.8B | ---- | ---- | ---- | -4.85%-18.64B |
| Total investment | 5.09%19.05B | --19.05B | 4.13%19.6B | -9.29%19.06B | -8.58%18.44B | -8.65%18.13B | -3.74%18.83B | 24.54%21.01B | 21.93%20.18B | 21.63%19.85B |
| -Financial asset investment | 5.09%19.05B | --19.05B | 4.13%19.6B | -9.29%19.06B | -8.58%18.44B | -8.65%18.13B | -3.74%18.83B | 24.54%21.01B | 21.93%20.18B | 21.63%19.85B |
| -Including:Available-for-sale securities | 5.09%19.05B | --19.05B | 4.13%19.6B | -9.29%19.06B | -8.58%18.44B | -8.65%18.13B | -3.74%18.83B | 24.54%21.01B | 21.93%20.18B | 21.63%19.85B |
| Long-term accounts receivable and other receivables | -20.00%4M | --4M | ---- | ---- | ---- | 400.00%5M | ---- | ---- | ---- | -50.00%1M |
| Goodwill and other intangible assets | 3.97%7.1B | --7.1B | 4.08%6.94B | -0.50%6.74B | 7.55%7B | 9.26%6.83B | 11.04%6.67B | 22.39%6.77B | 21.73%6.5B | 13.94%6.25B |
| -Other intangible assets | 3.97%7.1B | --7.1B | 4.08%6.94B | -0.50%6.74B | 7.55%7B | 9.26%6.83B | 11.04%6.67B | 22.39%6.77B | 21.73%6.5B | 13.94%6.25B |
| Defined pension benefit | 104.79%1.45B | --1.45B | ---- | ---- | ---- | 9.40%710M | ---- | ---- | ---- | 7,111.11%649M |
| Deferred tax assets-non current | 1.23%4.53B | --4.53B | -3.53%4.09B | 2.09%4.25B | 1.08%4.39B | 0.77%4.48B | -2.37%4.24B | -8.17%4.16B | -5.09%4.34B | -6.01%4.44B |
| Other non current assets | -23.20%748M | --748M | -14.97%4.39B | -14.87%4.47B | 9.73%4.56B | -13.58%974M | 27.04%5.16B | 31.71%5.25B | 3.46%4.15B | 2.27%1.13B |
| Total non current assets | 6.99%48.62B | --48.62B | 2.12%47.13B | -7.33%45.4B | -4.39%45.32B | -3.00%45.44B | 0.49%46.15B | 15.14%48.99B | 13.74%47.4B | 15.04%46.85B |
| Total assets | 7.00%128.11B | --128.11B | 2.28%122.96B | -1.62%128.27B | 2.39%117.9B | 1.46%119.73B | 3.30%120.22B | 0.75%130.39B | 5.04%115.14B | 2.93%118.01B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -3.30%205M | --205M | ---- | ---- | ---- | -78.05%212M | -50.00%200M | -25.00%300M | 0.00%400M | -35.51%966M |
| -Current debt and capital lease obligation | -3.30%205M | --205M | ---- | ---- | ---- | -78.05%212M | -50.00%200M | -25.00%300M | 0.00%400M | -35.51%966M |
| -Including:Current debt | ---- | ---- | ---- | ---- | ---- | --0 | -50.00%200M | -25.00%300M | 0.00%400M | 25.00%500M |
| -Including:Current capital Lease obligation | -3.30%205M | --205M | ---- | ---- | ---- | -54.51%212M | ---- | ---- | ---- | -57.56%466M |
| Payables | 19.56%10.92B | --10.92B | 0.29%8.17B | -26.46%12.03B | -3.14%7.53B | -5.92%9.13B | -5.77%8.14B | -26.07%16.36B | 2.22%7.77B | -23.64%9.7B |
| -accounts payable | 29.62%4.84B | --4.84B | 4.37%4.44B | -23.15%8.83B | 2.07%4.34B | -13.15%3.73B | -19.27%4.26B | -34.57%11.48B | -8.30%4.25B | -26.83%4.3B |
| -Total tax payable | 7.84%4.19B | --4.19B | -46.73%847M | -28.60%2.02B | -24.54%821M | 42.14%3.89B | 200.57%1.59B | 6.97%2.82B | 23.22%1.09B | -50.44%2.74B |
| -Other payable | 24.90%1.89B | --1.89B | 25.30%2.88B | -42.02%1.19B | -2.67%2.37B | -43.49%1.51B | -19.15%2.3B | 5.87%2.06B | 16.75%2.43B | 102.89%2.67B |
| Current provisions | -85.00%90M | --90M | 1,420.93%654M | 841.41%932M | 8.76%658M | -20.95%600M | -33.85%43M | 65.00%99M | 262.28%605M | 792.94%759M |
| Pension and other retirement benefit plans | 24.93%7.63B | --7.63B | -3.61%3.79B | -7.11%5.03B | 3.69%2.81B | -3.31%6.11B | 1.13%3.93B | 4.46%5.42B | 4.51%2.71B | -5.41%6.32B |
| Accrued and deferred income | -18.39%11.83B | --11.83B | -13.03%11.22B | 4.67%13.24B | 9.43%13.19B | 16.64%14.5B | 16.60%12.9B | 23.63%12.65B | 33.08%12.05B | 40.69%12.43B |
| Other current liabilities | 484.08%3.38B | --3.38B | 25.52%7.16B | 25.43%4.42B | 26.44%5.34B | -3.51%578M | 3.58%5.7B | 20.59%3.52B | -12.26%4.22B | 38.66%599M |
| Current liabilities | 9.39%34.05B | --34.05B | 0.22%30.98B | -7.03%35.65B | 6.35%29.53B | 1.14%31.13B | 4.59%30.92B | -6.31%38.34B | 12.70%27.76B | 1.78%30.78B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -7.56%831M | --831M | -7.86%879M | -16.65%826M | -20.74%852M | -19.80%899M | -32.86%954M | -38.22%991M | -41.48%1.08B | -44.81%1.12B |
| -Long term debt and capital lease obligation | -7.56%831M | --831M | -7.86%879M | -16.65%826M | -20.74%852M | -19.80%899M | -32.86%954M | -38.22%991M | -41.48%1.08B | -44.81%1.12B |
| -Including:Long term capital lease obligation | -7.56%831M | --831M | -7.86%879M | -16.65%826M | -20.74%852M | -19.80%899M | -21.87%954M | -24.00%991M | -25.19%1.08B | -26.78%1.12B |
| Long term provisions | 40.54%1.46B | --1.46B | -2.60%1.46B | -30.33%1.04B | -29.78%1.04B | -29.80%1.04B | 1.08%1.5B | 1.22%1.5B | -0.40%1.48B | -0.40%1.48B |
| Long term pension and other post-retirement benefit plans | 1.17%10.41B | --10.41B | -0.45%10.36B | 0.79%10.35B | 0.08%10.32B | 0.49%10.29B | 1.96%10.4B | 1.18%10.27B | 0.60%10.31B | 5.14%10.24B |
| Other non current liabilities | 500.00%12M | --12M | 33.33%4M | -25.00%3M | -33.33%4M | -50.00%2M | -94.44%3M | -92.45%4M | -88.46%6M | 33.33%4M |
| Total non current liabilities | 3.96%12.72B | --12.72B | -1.24%12.7B | -4.22%12.22B | -5.12%12.22B | -4.79%12.23B | -2.29%12.86B | -3.94%12.76B | -5.52%12.88B | -3.12%12.85B |
| Total liabilities | 7.86%46.77B | --46.77B | -0.21%43.68B | -6.33%47.87B | 2.71%41.74B | -0.61%43.36B | 2.47%43.77B | -5.73%51.1B | 6.21%40.64B | 0.29%43.63B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%6.34B | --6.34B | 0.00%6.34B | 0.00%6.34B | 0.00%6.34B | 0.00%6.34B | 0.00%6.34B | 0.00%6.34B | 0.00%6.34B | 0.00%6.34B |
| -common stock | 0.00%6.34B | --6.34B | 0.00%6.34B | 0.00%6.34B | 0.00%6.34B | 0.00%6.34B | 0.00%6.34B | 0.00%6.34B | 0.00%6.34B | 0.00%6.34B |
| Additional paid-in capital | 0.00%4.91B | --4.91B | 0.00%4.91B | 0.00%4.91B | 0.00%4.91B | 0.00%4.91B | 0.00%4.91B | 0.00%4.91B | 0.00%4.91B | 2.57%4.91B |
| Retained earnings | 3.39%58.97B | --58.97B | 1.21%57.57B | -1.31%58.75B | 0.67%54.86B | 4.61%57.04B | 5.02%56.88B | 6.42%59.53B | 7.55%54.5B | 7.49%54.52B |
| Less: Treasury stock | -59.03%1.34B | --1.34B | -59.04%1.34B | -59.04%1.34B | -41.83%1.36B | 36.27%3.26B | 36.31%3.26B | 36.37%3.26B | 299.15%2.34B | 284.73%2.39B |
| Other reserves | 16.58%3.04B | --3.04B | -0.69%2.86B | -4.50%2.8B | 3.01%2.64B | 7.49%2.61B | 25.33%2.88B | 42.82%2.93B | 31.45%2.56B | 32.59%2.43B |
| Total stockholders'equity | 6.35%71.92B | --71.92B | 3.83%70.34B | 1.44%71.46B | 2.16%67.38B | 2.78%67.63B | 3.72%67.75B | 5.38%70.44B | 4.24%65.96B | 4.36%65.8B |
| Noncontrolling interests | 7.78%9.42B | --9.42B | 2.69%8.94B | 1.14%8.95B | 2.70%8.78B | 1.84%8.74B | 4.22%8.7B | 5.70%8.85B | 5.77%8.55B | 5.99%8.58B |
| Total equity | 6.51%81.35B | --81.35B | 3.70%79.28B | 1.41%80.41B | 2.22%76.16B | 2.67%76.37B | 3.78%76.45B | 5.42%79.29B | 4.41%74.51B | 4.54%74.38B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |