JP Stock MarketDetailed Quotes

Medical Net (3645)

Watchlist

296
-4-1.33%

20min DelayNot Open May 18 15:30 JST

3.19BMarket Cap-38.74P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Medical Net (3645) Balance Sheet

Quarterly+Annual

YOY

Hide blank lines

(Q3)Feb 28, 2026

(Q2)Nov 30, 2025

(FY)May 31, 2025

(Q4)May 31, 2025

(Q3)Feb 28, 2025

(Q2)Nov 30, 2024

(FY)May 31, 2024

(Q4)May 31, 2024

(Q3)Feb 29, 2024

(Q2)Nov 30, 2023

Assets

Current assets

Cash, cash equivalents and short term investments

41.08%1.98B

34.64%1.94B

-4.70%1.46B

-2.61%1.4B

3.17%1.44B

0.64%1.53B

23.98%1.44B

19.22%1.4B

-Cash and cash equivalents

41.08%1.98B

34.64%1.94B

-4.70%1.46B

-2.61%1.4B

3.17%1.44B

0.64%1.53B

23.98%1.44B

19.22%1.4B

Receivables

-0.42%987.81M

-4.18%970.72M

12.09%944.11M

23.78%991.97M

23.02%1.01B

21.41%842.26M

16.03%801.39M

25.02%823.52M

-Accounts receivable

-0.42%987.81M

-4.18%970.72M

12.09%944.11M

23.78%991.97M

23.02%1.01B

21.41%842.26M

16.03%801.39M

25.02%823.52M

-Gross accounts receivable

-0.42%987.81M

-4.18%970.72M

12.09%944.11M

23.78%991.97M

23.02%1.01B

21.41%842.26M

16.03%801.39M

25.02%823.52M

Inventory

3.44%300.16M

12.05%266.77M

54.43%318.61M

9.74%290.18M

6.54%238.08M

66.43%206.32M

74.95%264.43M

15.49%223.47M

Prepaid assets

-23.68%122.5M

-11.57%149.24M

9.34%141.1M

186.08%160.5M

202.65%168.77M

123.78%129.05M

-33.14%56.1M

-54.95%55.77M

Other current assets

-31.69%116.91M

-54.93%110.95M

-24.21%97.86M

33.33%171.16M

222.93%246.15M

96.69%129.11M

58.95%128.37M

-21.47%76.22M

Total current assets

16.23%3.5B

10.67%3.44B

4.34%2.96B

12.12%3.02B

20.61%3.11B

15.26%2.83B

24.10%2.69B

14.75%2.58B

Non current assets

Net PPE

-2.52%128.83M

-43.67%131.76M

6.07%133.17M

2.55%132.17M

92.57%233.92M

12.67%125.55M

26.10%128.88M

15.65%121.47M

-Gross PP&E

-2.52%128.83M

-43.67%131.76M

6.07%133.17M

2.55%132.17M

92.57%233.92M

12.67%125.55M

26.10%128.88M

15.64%121.47M

Prepaid assets-non current

-24.65%158.7M

-28.50%171.39M

-18.50%201.43M

-18.80%210.61M

-11.79%239.72M

-16.53%247.16M

-15.77%259.37M

-10.52%271.75M

Total investment

-5.40%52.72M

-5.86%55.73M

2.28%59.2M

-4.75%59.2M

-6.23%59.2M

-39.55%57.88M

-Financial asset investment

-5.40%52.72M

-5.86%55.73M

2.28%59.2M

-4.75%59.2M

-6.23%59.2M

-39.55%57.88M

-Including:Available-for-sale securities

-5.40%52.72M

-5.86%55.73M

2.28%59.2M

-4.75%59.2M

-6.23%59.2M

-39.55%57.88M

Long-term accounts receivable and other receivables

16.26%44.75M

16.22%45.74M

609.93%291.7M

-8.25%38.49M

-14.08%39.36M

-7.71%41.09M

-7.55%41.95M

-0.90%45.81M

Goodwill and other intangible assets

-1.37%432.21M

-2.97%437.2M

-7.01%428.05M

61.19%438.2M

52.00%450.6M

50.46%460.34M

-39.51%271.85M

-38.59%296.45M

-Goodwill

-1.85%396.03M

-7.31%399.66M

-8.30%394.19M

53.82%403.49M

50.78%431.15M

46.39%429.86M

-39.87%262.31M

-38.98%285.95M

-Other intangible assets

4.23%36.18M

93.08%37.55M

11.10%33.87M

263.63%34.71M

85.17%19.45M

147.59%30.48M

-27.59%9.55M

-25.80%10.5M

Deferred tax assets-non current

36.59%106.18M

50.75%96.93M

28.79%75.87M

22.71%77.74M

11.51%64.3M

17.97%58.91M

49.37%63.35M

53.04%57.66M

Other non current assets

-40.72%97.16M

14.14%179.52M

-139.15%-63.54M

5.06%163.9M

13.09%157.28M

17.90%162.32M

18.35%156.01M

8.35%139.08M

Total non current assets

-8.62%1.02B

-10.13%1.12B

-2.79%1.12B

13.89%1.12B

25.68%1.24B

14.57%1.15B

-14.15%980.61M

-17.46%990.12M

Total assets

9.51%4.52B

4.72%4.56B

2.28%4.08B

12.59%4.13B

22.02%4.35B

15.06%3.99B

10.89%3.67B

3.54%3.57B

Liabilities

Current liabilities

Financial liabilities

7.17%1.02B

29.95%1.02B

42.54%915.71M

6.35%951.26M

3.35%784.41M

-9.29%642.42M

26.08%894.45M

6.75%758.97M

-Current debt and capital lease obligation

7.17%1.02B

29.95%1.02B

42.54%915.71M

6.35%951.26M

3.35%784.41M

-9.29%642.42M

26.08%894.45M

6.75%758.97M

-Including:Current debt

7.17%1.02B

29.95%1.02B

42.54%915.71M

6.35%951.26M

3.35%784.41M

-9.29%642.42M

26.08%894.45M

6.75%758.97M

Payables

12.99%550.1M

-0.78%552.15M

-15.51%426.92M

4.78%486.86M

29.97%556.5M

22.13%505.29M

42.69%464.65M

4.13%428.17M

-accounts payable

1.72%481.91M

-0.77%482.17M

-6.26%408.98M

11.25%473.76M

39.52%485.91M

35.10%436.29M

50.61%425.87M

8.45%348.27M

-Total tax payable

420.45%68.19M

-0.86%69.98M

-74.01%17.94M

-66.21%13.1M

-11.65%70.59M

-24.01%69.01M

-9.57%38.78M

-11.30%79.9M

Pension and other retirement benefit plans

40.31%91.5M

3,707.44%73.22M

--21.61M

198.90%65.22M

-40.50%1.92M

----

31.80%21.82M

--3.23M

Accrued and deferred income

-34.19%235.54M

-44.26%250.53M

56.77%252.39M

--357.92M

--449.43M

--160.99M

----

Other current liabilities

103.65%238.66M

12.85%300.43M

0.38%314.81M

-46.02%117.19M

1.26%266.23M

-0.74%313.63M

16.14%217.08M

4.94%262.92M

Current liabilities

7.93%2.14B

6.66%2.2B

19.05%1.93B

23.81%1.98B

41.64%2.06B

12.83%1.62B

29.02%1.6B

5.87%1.45B

Non current liabilities

Non current financial liabilities

-28.45%284.94M

-14.99%302.07M

-13.10%336.32M

337.92%398.26M

421.14%355.35M

368.43%387.02M

1.76%90.94M

-29.51%68.19M

-Long term debt and capital lease obligation

-28.45%284.94M

-14.99%302.07M

-13.10%336.32M

337.92%398.26M

421.14%355.35M

368.43%387.02M

1.76%90.94M

-29.51%68.19M

-Including:Long term debt

-28.45%284.94M

-14.99%302.07M

-13.10%336.32M

337.92%398.26M

421.14%355.35M

368.43%387.02M

1.76%90.94M

-29.51%68.19M

Long term pension and other post-retirement benefit plans

17.77%47.54M

1.63%44.27M

-1.43%40.27M

522.24%40.37M

208.57%43.56M

269.23%40.86M

-31.91%6.49M

50.92%14.12M

Non current deferred liabilities

----

--0

--192K

----

Other non current liabilities

-56.37%2.58M

-49.08%3.25M

-49.95%3.64M

-22.73%5.91M

59.98%6.39M

7.78%7.26M

1,012.81%7.65M

132,933.33%3.99M

Total non current liabilities

-24.63%335.06M

-13.74%349.59M

-12.66%380.23M

323.06%444.53M

369.67%405.29M

333.49%435.33M

5.52%105.08M

-18.66%86.29M

Total liabilities

1.95%2.47B

3.31%2.55B

12.34%2.31B

42.27%2.42B

60.03%2.46B

33.76%2.06B

27.27%1.7B

4.11%1.54B

Shareholders'equity

Share capital

0.00%286.03M

-common stock

0.00%286.03M

Additional paid-in capital

3.45%348.96M

0.00%337.31M

Retained earnings

11.58%1.7B

0.80%1.66B

-5.63%1.6B

-12.27%1.52B

-8.54%1.65B

-0.97%1.69B

0.03%1.73B

4.26%1.8B

Less: Treasury stock

-23.62%400.23M

-12.87%400.23M

22.53%543.7M

18.08%523.96M

3.53%459.36M

0.00%443.72M

Other reserves

44.99%53.24M

44.25%50.95M

11.38%37.63M

21.37%36.72M

22.26%35.32M

25.49%33.78M

49.46%30.26M

38.90%28.89M

Total stockholders'equity

19.79%1.99B

5.39%1.95B

-10.04%1.72B

-14.74%1.66B

-8.11%1.85B

-0.51%1.91B

0.54%1.94B

4.24%2.01B

Noncontrolling interests

34.20%68.93M

58.93%66.19M

114.65%52.98M

129.11%51.36M

146.47%41.64M

105.66%24.68M

-40.17%22.42M

-54.78%16.9M

Total equity

20.22%2.05B

6.57%2.01B

-8.44%1.77B

-13.10%1.71B

-6.82%1.89B

0.15%1.93B

-0.23%1.97B

3.12%2.03B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Feb 28, 2026	(Q2)Nov 30, 2025	(FY)May 31, 2025	(Q4)May 31, 2025	(Q3)Feb 28, 2025	(Q2)Nov 30, 2024	(FY)May 31, 2024	(Q4)May 31, 2024	(Q3)Feb 29, 2024	(Q2)Nov 30, 2023
Assets
Current assets
Cash, cash equivalents and short term investments	41.08%1.98B	34.64%1.94B	-4.70%1.46B	-4.70%1.46B	-2.61%1.4B	3.17%1.44B	0.64%1.53B	0.64%1.53B	23.98%1.44B	19.22%1.4B
-Cash and cash equivalents	41.08%1.98B	34.64%1.94B	-4.70%1.46B	-4.70%1.46B	-2.61%1.4B	3.17%1.44B	0.64%1.53B	0.64%1.53B	23.98%1.44B	19.22%1.4B
Receivables	-0.42%987.81M	-4.18%970.72M	12.09%944.11M	12.09%944.11M	23.78%991.97M	23.02%1.01B	21.41%842.26M	21.41%842.26M	16.03%801.39M	25.02%823.52M
-Accounts receivable	-0.42%987.81M	-4.18%970.72M	12.09%944.11M	12.09%944.11M	23.78%991.97M	23.02%1.01B	21.41%842.26M	21.41%842.26M	16.03%801.39M	25.02%823.52M
-Gross accounts receivable	-0.42%987.81M	-4.18%970.72M	12.09%944.11M	12.09%944.11M	23.78%991.97M	23.02%1.01B	21.41%842.26M	21.41%842.26M	16.03%801.39M	25.02%823.52M
Inventory	3.44%300.16M	12.05%266.77M	54.43%318.61M	54.43%318.61M	9.74%290.18M	6.54%238.08M	66.43%206.32M	66.43%206.32M	74.95%264.43M	15.49%223.47M
Prepaid assets	-23.68%122.5M	-11.57%149.24M	9.34%141.1M	9.34%141.1M	186.08%160.5M	202.65%168.77M	123.78%129.05M	123.78%129.05M	-33.14%56.1M	-54.95%55.77M
Other current assets	-31.69%116.91M	-54.93%110.95M	-24.21%97.86M	-24.21%97.86M	33.33%171.16M	222.93%246.15M	96.69%129.11M	96.69%129.11M	58.95%128.37M	-21.47%76.22M
Total current assets	16.23%3.5B	10.67%3.44B	4.34%2.96B	4.34%2.96B	12.12%3.02B	20.61%3.11B	15.26%2.83B	15.26%2.83B	24.10%2.69B	14.75%2.58B
Non current assets
Net PPE	-2.52%128.83M	-43.67%131.76M	6.07%133.17M	6.07%133.17M	2.55%132.17M	92.57%233.92M	12.67%125.55M	12.67%125.55M	26.10%128.88M	15.65%121.47M
-Gross PP&E	-2.52%128.83M	-43.67%131.76M	6.07%133.17M	6.07%133.17M	2.55%132.17M	92.57%233.92M	12.67%125.55M	12.67%125.55M	26.10%128.88M	15.64%121.47M
Prepaid assets-non current	-24.65%158.7M	-28.50%171.39M	-18.50%201.43M	-18.50%201.43M	-18.80%210.61M	-11.79%239.72M	-16.53%247.16M	-16.53%247.16M	-15.77%259.37M	-10.52%271.75M
Total investment	-5.40%52.72M	-5.86%55.73M	-5.86%55.73M	-5.86%55.73M	-5.86%55.73M	2.28%59.2M	-4.75%59.2M	-4.75%59.2M	-6.23%59.2M	-39.55%57.88M
-Financial asset investment	-5.40%52.72M	-5.86%55.73M	-5.86%55.73M	-5.86%55.73M	-5.86%55.73M	2.28%59.2M	-4.75%59.2M	-4.75%59.2M	-6.23%59.2M	-39.55%57.88M
-Including:Available-for-sale securities	-5.40%52.72M	-5.86%55.73M	-5.86%55.73M	-5.86%55.73M	-5.86%55.73M	2.28%59.2M	-4.75%59.2M	-4.75%59.2M	-6.23%59.2M	-39.55%57.88M
Long-term accounts receivable and other receivables	16.26%44.75M	16.22%45.74M	609.93%291.7M	609.93%291.7M	-8.25%38.49M	-14.08%39.36M	-7.71%41.09M	-7.71%41.09M	-7.55%41.95M	-0.90%45.81M
Goodwill and other intangible assets	-1.37%432.21M	-2.97%437.2M	-7.01%428.05M	-7.01%428.05M	61.19%438.2M	52.00%450.6M	50.46%460.34M	50.46%460.34M	-39.51%271.85M	-38.59%296.45M
-Goodwill	-1.85%396.03M	-7.31%399.66M	-8.30%394.19M	-8.30%394.19M	53.82%403.49M	50.78%431.15M	46.39%429.86M	46.39%429.86M	-39.87%262.31M	-38.98%285.95M
-Other intangible assets	4.23%36.18M	93.08%37.55M	11.10%33.87M	11.10%33.87M	263.63%34.71M	85.17%19.45M	147.59%30.48M	147.59%30.48M	-27.59%9.55M	-25.80%10.5M
Deferred tax assets-non current	36.59%106.18M	50.75%96.93M	28.79%75.87M	28.79%75.87M	22.71%77.74M	11.51%64.3M	17.97%58.91M	17.97%58.91M	49.37%63.35M	53.04%57.66M
Other non current assets	-40.72%97.16M	14.14%179.52M	-139.15%-63.54M	-139.15%-63.54M	5.06%163.9M	13.09%157.28M	17.90%162.32M	17.90%162.32M	18.35%156.01M	8.35%139.08M
Total non current assets	-8.62%1.02B	-10.13%1.12B	-2.79%1.12B	-2.79%1.12B	13.89%1.12B	25.68%1.24B	14.57%1.15B	14.57%1.15B	-14.15%980.61M	-17.46%990.12M
Total assets	9.51%4.52B	4.72%4.56B	2.28%4.08B	2.28%4.08B	12.59%4.13B	22.02%4.35B	15.06%3.99B	15.06%3.99B	10.89%3.67B	3.54%3.57B
Liabilities
Current liabilities
Financial liabilities	7.17%1.02B	29.95%1.02B	42.54%915.71M	42.54%915.71M	6.35%951.26M	3.35%784.41M	-9.29%642.42M	-9.29%642.42M	26.08%894.45M	6.75%758.97M
-Current debt and capital lease obligation	7.17%1.02B	29.95%1.02B	42.54%915.71M	42.54%915.71M	6.35%951.26M	3.35%784.41M	-9.29%642.42M	-9.29%642.42M	26.08%894.45M	6.75%758.97M
-Including:Current debt	7.17%1.02B	29.95%1.02B	42.54%915.71M	42.54%915.71M	6.35%951.26M	3.35%784.41M	-9.29%642.42M	-9.29%642.42M	26.08%894.45M	6.75%758.97M
Payables	12.99%550.1M	-0.78%552.15M	-15.51%426.92M	-15.51%426.92M	4.78%486.86M	29.97%556.5M	22.13%505.29M	22.13%505.29M	42.69%464.65M	4.13%428.17M
-accounts payable	1.72%481.91M	-0.77%482.17M	-6.26%408.98M	-6.26%408.98M	11.25%473.76M	39.52%485.91M	35.10%436.29M	35.10%436.29M	50.61%425.87M	8.45%348.27M
-Total tax payable	420.45%68.19M	-0.86%69.98M	-74.01%17.94M	-74.01%17.94M	-66.21%13.1M	-11.65%70.59M	-24.01%69.01M	-24.01%69.01M	-9.57%38.78M	-11.30%79.9M
Pension and other retirement benefit plans	40.31%91.5M	3,707.44%73.22M	--21.61M	--21.61M	198.90%65.22M	-40.50%1.92M	----	----	31.80%21.82M	--3.23M
Accrued and deferred income	-34.19%235.54M	-44.26%250.53M	56.77%252.39M	56.77%252.39M	--357.92M	--449.43M	--160.99M	--160.99M	----	----
Other current liabilities	103.65%238.66M	12.85%300.43M	0.38%314.81M	0.38%314.81M	-46.02%117.19M	1.26%266.23M	-0.74%313.63M	-0.74%313.63M	16.14%217.08M	4.94%262.92M
Current liabilities	7.93%2.14B	6.66%2.2B	19.05%1.93B	19.05%1.93B	23.81%1.98B	41.64%2.06B	12.83%1.62B	12.83%1.62B	29.02%1.6B	5.87%1.45B
Non current liabilities
Non current financial liabilities	-28.45%284.94M	-14.99%302.07M	-13.10%336.32M	-13.10%336.32M	337.92%398.26M	421.14%355.35M	368.43%387.02M	368.43%387.02M	1.76%90.94M	-29.51%68.19M
-Long term debt and capital lease obligation	-28.45%284.94M	-14.99%302.07M	-13.10%336.32M	-13.10%336.32M	337.92%398.26M	421.14%355.35M	368.43%387.02M	368.43%387.02M	1.76%90.94M	-29.51%68.19M
-Including:Long term debt	-28.45%284.94M	-14.99%302.07M	-13.10%336.32M	-13.10%336.32M	337.92%398.26M	421.14%355.35M	368.43%387.02M	368.43%387.02M	1.76%90.94M	-29.51%68.19M
Long term pension and other post-retirement benefit plans	17.77%47.54M	1.63%44.27M	-1.43%40.27M	-1.43%40.27M	522.24%40.37M	208.57%43.56M	269.23%40.86M	269.23%40.86M	-31.91%6.49M	50.92%14.12M
Non current deferred liabilities	----	----	----	----	--0	--0	--192K	--192K	----	----
Other non current liabilities	-56.37%2.58M	-49.08%3.25M	-49.95%3.64M	-49.95%3.64M	-22.73%5.91M	59.98%6.39M	7.78%7.26M	7.78%7.26M	1,012.81%7.65M	132,933.33%3.99M
Total non current liabilities	-24.63%335.06M	-13.74%349.59M	-12.66%380.23M	-12.66%380.23M	323.06%444.53M	369.67%405.29M	333.49%435.33M	333.49%435.33M	5.52%105.08M	-18.66%86.29M
Total liabilities	1.95%2.47B	3.31%2.55B	12.34%2.31B	12.34%2.31B	42.27%2.42B	60.03%2.46B	33.76%2.06B	33.76%2.06B	27.27%1.7B	4.11%1.54B
Shareholders'equity
Share capital	0.00%286.03M	0.00%286.03M	0.00%286.03M	0.00%286.03M	0.00%286.03M	0.00%286.03M	0.00%286.03M	0.00%286.03M	0.00%286.03M	0.00%286.03M
-common stock	0.00%286.03M	0.00%286.03M	0.00%286.03M	0.00%286.03M	0.00%286.03M	0.00%286.03M	0.00%286.03M	0.00%286.03M	0.00%286.03M	0.00%286.03M
Additional paid-in capital	3.45%348.96M	3.45%348.96M	0.00%337.31M	0.00%337.31M	0.00%337.31M	0.00%337.31M	0.00%337.31M	0.00%337.31M	0.00%337.31M	0.00%337.31M
Retained earnings	11.58%1.7B	0.80%1.66B	-5.63%1.6B	-5.63%1.6B	-12.27%1.52B	-8.54%1.65B	-0.97%1.69B	-0.97%1.69B	0.03%1.73B	4.26%1.8B
Less: Treasury stock	-23.62%400.23M	-12.87%400.23M	22.53%543.7M	22.53%543.7M	18.08%523.96M	3.53%459.36M	0.00%443.72M	0.00%443.72M	0.00%443.72M	0.00%443.72M
Other reserves	44.99%53.24M	44.25%50.95M	11.38%37.63M	11.38%37.63M	21.37%36.72M	22.26%35.32M	25.49%33.78M	25.49%33.78M	49.46%30.26M	38.90%28.89M
Total stockholders'equity	19.79%1.99B	5.39%1.95B	-10.04%1.72B	-10.04%1.72B	-14.74%1.66B	-8.11%1.85B	-0.51%1.91B	-0.51%1.91B	0.54%1.94B	4.24%2.01B
Noncontrolling interests	34.20%68.93M	58.93%66.19M	114.65%52.98M	114.65%52.98M	129.11%51.36M	146.47%41.64M	105.66%24.68M	105.66%24.68M	-40.17%22.42M	-54.78%16.9M
Total equity	20.22%2.05B	6.57%2.01B	-8.44%1.77B	-8.44%1.77B	-13.10%1.71B	-6.82%1.89B	0.15%1.93B	0.15%1.93B	-0.23%1.97B	3.12%2.03B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Middle East conflict spreads to the stock market! How should investors respond?

According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm