Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -6.26%10.67B | 14.94%10.92B | --12.38B | 40.40%12.33B | 40.40%12.33B | 92.28%11.39B | 55.62%9.5B | 26.71%8.78B | 26.71%8.78B | 26.46%5.92B |
| -Cash and cash equivalents | -6.26%10.67B | 14.94%10.92B | --12.38B | 40.40%12.33B | 40.40%12.33B | 92.28%11.39B | 55.62%9.5B | 26.71%8.78B | 26.71%8.78B | 26.46%5.92B |
| Receivables | -17.05%3.98B | 56.21%3.31B | --4.21B | 8.17%3.71B | 8.17%3.71B | 38.66%4.79B | -13.70%2.12B | 28.07%3.43B | 28.07%3.43B | 20.17%3.46B |
| -Accounts receivable | -17.05%3.98B | 56.21%3.31B | --3.4B | -11.68%2.26B | -11.68%2.26B | 38.66%4.79B | -13.70%2.12B | 37.25%2.56B | 37.25%2.56B | 20.17%3.46B |
| -Gross accounts receivable | -17.05%3.98B | 56.21%3.31B | --3.4B | -11.68%2.26B | -11.68%2.26B | 38.66%4.79B | -13.70%2.12B | 37.25%2.56B | 37.25%2.56B | 20.17%3.46B |
| -Other receivables | ---- | ---- | --814M | 66.94%1.44B | 66.94%1.44B | ---- | ---- | 6.92%865M | 6.92%865M | ---- |
| Inventory | 18.33%71M | -76.70%65M | --72M | 60.98%66M | 60.98%66M | 7.14%60M | 493.62%279M | 51.85%41M | 51.85%41M | 75.00%56M |
| Prepaid assets | 113.92%2.52B | 114.64%4.66B | --3.87B | 40.65%3.44B | 40.65%3.44B | -13.19%1.18B | 108.65%2.17B | 105.12%2.45B | 105.12%2.45B | 35.02%1.36B |
| Other current assets | -38.15%1.14B | -54.34%1.19B | --112M | 21.30%205M | 21.30%205M | 1.04%1.84B | 48.58%2.62B | -72.25%169M | -72.25%169M | 18.02%1.82B |
| Total current assets | -4.56%18.38B | 20.77%20.15B | --20.65B | 32.85%19.74B | 32.85%19.74B | 52.69%19.26B | 46.27%16.69B | 29.99%14.86B | 29.99%14.86B | 24.39%12.61B |
| Non current assets | ||||||||||
| Net PPE | -2.20%1.25B | 10.33%1.26B | --1.28B | 9.39%1.32B | 9.39%1.32B | 8.34%1.27B | 3.54%1.14B | 21.37%1.2B | 21.37%1.2B | 15.65%1.18B |
| -Gross PP&E | -2.20%1.25B | 10.33%1.26B | --1.28B | 10.02%1.7B | 10.02%1.7B | 8.34%1.27B | 3.54%1.14B | 19.64%1.55B | 19.64%1.55B | 15.65%1.18B |
| -Accumulated depreciation | ---- | ---- | ---- | -12.24%-385M | -12.24%-385M | ---- | ---- | -13.95%-343M | -13.95%-343M | ---- |
| Total investment | 128.21%4.38B | 103.56%3.49B | --3.04B | 7.10%1.98B | 7.10%1.98B | 5.09%1.92B | -14.39%1.71B | -9.78%1.85B | -9.78%1.85B | 9.13%1.83B |
| -Financial asset investment | 128.21%4.38B | 103.56%3.49B | --3.04B | 7.10%1.98B | 7.10%1.98B | 5.09%1.92B | -14.39%1.71B | -9.78%1.85B | -9.78%1.85B | 9.13%1.83B |
| -Including:Available-for-sale securities | 128.21%4.38B | 103.56%3.49B | --3.04B | 7.10%1.98B | 7.10%1.98B | 5.09%1.92B | -14.39%1.71B | -9.78%1.85B | -9.78%1.85B | 9.13%1.83B |
| Long-term accounts receivable and other receivables | ---- | ---- | --97M | -10.81%99M | -10.81%99M | ---- | ---- | -11.90%111M | -11.90%111M | ---- |
| Goodwill and other intangible assets | -43.35%315M | -53.56%254M | --248M | -60.52%276M | -60.52%276M | -36.31%556M | -44.69%547M | -42.99%699M | -42.99%699M | -32.01%873M |
| -Goodwill | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -66.67%109M | -66.67%109M | -57.33%163M |
| -Other intangible assets | -43.35%315M | -53.56%254M | --248M | -53.22%276M | -53.22%276M | -21.69%556M | -29.05%547M | -34.37%590M | -34.37%590M | -21.29%710M |
| Deferred tax assets-non current | ---- | ---- | --579M | 98.33%829M | 98.33%829M | ---- | ---- | 15.15%418M | 15.15%418M | ---- |
| Other non current assets | 5.05%1.19B | 20.28%1.37B | --442M | 3.19%421M | 3.19%421M | 29.18%1.13B | 37.89%1.14B | 60.63%408M | 60.63%408M | 51.47%874M |
| Total non current assets | 46.14%7.13B | 40.31%6.37B | --5.68B | 4.97%4.92B | 4.97%4.92B | 2.72%4.88B | -7.68%4.54B | -6.41%4.69B | -6.41%4.69B | 4.35%4.75B |
| Total assets | 5.69%25.51B | 24.94%26.53B | --26.33B | 26.18%24.67B | 26.18%24.67B | 39.01%24.14B | 30.02%21.23B | 18.90%19.55B | 18.90%19.55B | 18.16%17.36B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -6.75%8.63B | 11.52%8.91B | --8.72B | 22.49%8.94B | 22.49%8.94B | 57.15%9.26B | 45.85%7.99B | 32.24%7.3B | 32.24%7.3B | 14.12%5.89B |
| -accounts payable | -3.59%7.16B | 28.51%7.15B | --7.67B | 43.35%6.96B | 43.35%6.96B | 70.05%7.43B | 33.14%5.56B | 6.17%4.85B | 6.17%4.85B | 2.99%4.37B |
| -Total tax payable | -39.01%433M | 7.13%931M | --272M | 63.58%1.08B | 63.58%1.08B | 81.59%710M | 64.90%869M | 15.41%659M | 15.41%659M | 39.64%391M |
| -Other payable | -7.25%1.04B | -46.63%832M | --776M | -49.41%903M | -49.41%903M | -1.15%1.12B | 101.42%1.56B | 374.73%1.79B | 374.73%1.79B | 76.72%1.13B |
| Pension and other retirement benefit plans | 48.55%410M | 70.44%271M | --125M | 80.26%420M | 80.26%420M | 74.68%276M | 59.00%159M | 0.87%233M | 0.87%233M | 22.48%158M |
| Accrued and deferred income | -8.81%4.73B | 25.82%6.1B | --7.21B | 30.52%5.45B | 30.52%5.45B | 33.28%5.19B | 35.79%4.85B | 17.93%4.18B | 17.93%4.18B | 46.22%3.89B |
| Other current liabilities | -1.10%899M | 52.87%1.33B | --1.02B | 83.44%897M | 83.44%897M | 291.81%909M | 305.58%872M | 37.75%489M | 37.75%489M | 18.97%232M |
| Current liabilities | -6.13%14.67B | 19.79%16.61B | --17.07B | 28.79%15.71B | 28.79%15.71B | 53.64%15.63B | 48.11%13.87B | 26.44%12.2B | 26.44%12.2B | 24.85%10.17B |
| Non current liabilities | ||||||||||
| Long term provisions | 0.81%125M | 0.81%125M | --125M | 0.00%124M | 0.00%124M | 51.22%124M | 51.22%124M | 217.95%124M | 217.95%124M | 110.26%82M |
| Non current deferred liabilities | -62.69%25M | -55.71%31M | --61M | -49.35%39M | -49.35%39M | 9.84%67M | -19.54%70M | -14.44%77M | -14.44%77M | -17.57%61M |
| Other non current liabilities | 238.46%44M | 116.67%26M | --13M | 8.33%13M | 8.33%13M | 8.33%13M | 0.00%12M | 0.00%12M | 0.00%12M | 0.00%12M |
| Total non current liabilities | -4.90%194M | -11.65%182M | --199M | -17.37%176M | -17.37%176M | 31.61%204M | 13.81%206M | 51.06%213M | 51.06%213M | 24.00%155M |
| Total liabilities | -6.11%14.87B | 19.33%16.8B | --17.27B | 28.00%15.88B | 28.00%15.88B | 53.31%15.83B | 47.46%14.07B | 26.79%12.41B | 26.79%12.41B | 24.84%10.33B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%317M | 0.00%317M | --317M | 0.00%317M | 0.00%317M | 0.00%317M | 0.00%317M | 0.00%317M | 0.00%317M | 0.00%317M |
| -common stock | 0.00%317M | 0.00%317M | --317M | 0.00%317M | 0.00%317M | 0.00%317M | 0.00%317M | 0.00%317M | 0.00%317M | 0.00%317M |
| Additional paid-in capital | -0.41%3.85B | -0.41%3.85B | --3.86B | 1.23%3.86B | 1.23%3.86B | 1.23%3.86B | 1.23%3.86B | -0.03%3.82B | -0.03%3.82B | -0.03%3.82B |
| Retained earnings | 38.59%6.85B | 45.77%6.01B | --5.17B | 31.22%4.96B | 31.22%4.96B | 42.73%4.94B | 33.50%4.13B | 42.17%3.78B | 42.17%3.78B | 39.79%3.46B |
| Less: Treasury stock | 62.07%1.28B | 62.07%1.28B | --1.09B | 79.77%791M | 79.77%791M | 132.65%791M | 132.65%791M | 120.00%440M | 120.00%440M | 70.00%340M |
| Other reserves | 49.86%-526M | 57.41%-526M | ---387M | 43.20%-635M | 43.20%-635M | -11.36%-1.05B | -69.18%-1.24B | -163.06%-1.12B | -163.06%-1.12B | -109.80%-942M |
| Other equity interest | ---- | ---- | --30M | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M |
| Total stockholders'equity | 25.90%9.21B | 32.66%8.37B | --7.9B | 21.29%7.74B | 21.29%7.74B | 15.27%7.31B | 2.04%6.31B | 3.00%6.38B | 3.00%6.38B | 5.87%6.34B |
| Noncontrolling interests | 45.20%1.44B | 60.61%1.36B | --1.16B | 37.63%1.05B | 37.63%1.05B | 43.13%989M | 40.86%848M | 64.86%760M | 64.86%760M | 61.07%691M |
| Total equity | 28.20%10.64B | 35.97%9.73B | --9.06B | 23.03%8.78B | 23.03%8.78B | 18.01%8.3B | 5.48%7.16B | 7.29%7.14B | 7.29%7.14B | 9.56%7.04B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |