Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q3)Oct 31, 2025 | (Q2)Jul 31, 2025 | (Q1)Apr 30, 2025 | (FY)Jan 31, 2025 | (Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -8.19%8.43B | -6.87%8.72B | -13.11%8.91B | -13.44%9.29B | -7.51%9.18B | -8.14%9.36B | -0.38%10.25B | 4.01%10.73B | 4.01%10.73B | 0.39%9.92B |
| -Cash and cash equivalents | -7.18%8.43B | -5.86%8.72B | -12.25%8.91B | -13.44%9.29B | -8.52%9.08B | -9.13%9.26B | -1.35%10.15B | 4.01%10.73B | 4.01%10.73B | 0.39%9.92B |
| -Short term investments | ---- | ---- | ---- | ---- | --100.33M | --100.33M | --100.33M | ---- | ---- | ---- |
| Receivables | -25.61%265.82M | -22.60%247.22M | -8.84%270.18M | -22.99%291.05M | 5.72%357.32M | 0.81%319.39M | -3.45%296.4M | -5.63%377.92M | -5.63%377.92M | -0.25%337.97M |
| -Accounts receivable | 6.63%265.82M | 17.18%247.22M | 45.17%270.18M | 18.04%291.05M | 7.90%249.29M | -2.74%210.98M | -14.94%186.12M | -15.91%246.57M | -15.91%246.57M | -10.88%231.04M |
| -Gross accounts receivable | 6.63%265.82M | 17.18%247.22M | 45.17%270.18M | 18.04%291.05M | 7.90%249.29M | -2.74%210.98M | -14.94%186.12M | -15.91%246.57M | -15.91%246.57M | -10.88%231.04M |
| -Other receivables | ---- | ---- | ---- | ---- | 1.03%108.03M | 8.50%108.41M | 25.08%110.28M | 22.49%131.34M | 22.49%131.34M | 34.35%106.93M |
| Inventory | -43.78%17.27M | -17.76%19.7M | -27.70%24.71M | -33.75%31.34M | -64.76%30.71M | -79.39%23.96M | -71.91%34.17M | -41.86%47.31M | -41.86%47.31M | 40.55%87.14M |
| Prepaid assets | 18.39%125.27M | 11.47%111.46M | -20.08%86.9M | 395.65%573.92M | -29.47%105.8M | -12.67%99.99M | 8.93%108.73M | -81.80%115.79M | -81.80%115.79M | -82.27%150.01M |
| Tax assets-Current | ---- | ---- | ---- | ---- | --13.42M | ---- | ---- | --0 | --0 | --0 |
| Other current assets | 153.73%220.31M | 85.81%161.67M | 8,671.82%118.6M | 38,102.54%150.14M | 13,814.74%86.83M | 13,866.13%87.01M | 67,500.00%1.35M | 4.80%393K | 4.80%393K | -12.36%624K |
| Total current assets | -7.34%9.05B | -6.40%9.26B | -12.01%9.41B | -8.31%10.33B | -6.92%9.77B | -7.89%9.89B | -1.17%10.69B | -3.38%11.27B | -3.38%11.27B | -7.73%10.5B |
| Non current assets | ||||||||||
| Net PPE | 74.61%273.21M | 4.09%257.99M | 130.29%269.52M | 34.56%144.94M | 39.78%156.46M | 125.32%247.85M | 4.99%117.03M | 6.96%107.71M | 6.96%107.71M | 7.83%111.94M |
| -Gross PP&E | 74.61%273.21M | 4.09%257.99M | 130.29%269.52M | 34.56%144.94M | 39.78%156.46M | 125.32%247.85M | 4.99%117.03M | 6.96%107.71M | 6.96%107.71M | 7.83%111.94M |
| Prepaid assets-non current | ---- | ---- | ---- | ---- | 739.11%103.31M | ---- | -44.38%10.67M | -67.83%7.56M | -67.83%7.56M | -23.48%12.31M |
| Total investment | 85.26%6.02B | 110.70%4.21B | 90.10%3.42B | 99.92%3.57B | 81.24%3.25B | 12.47%2B | 4.94%1.8B | 114.07%1.78B | 114.07%1.78B | 84.77%1.79B |
| -Long-term equity investment | -99.46%104K | -61.54%9.47M | -96.91%14.73M | -96.57%16.35M | -94.07%19.39M | -92.47%24.62M | 66.86%477.05M | 66.86%477.05M | 66.86%477.05M | 14.40%327.05M |
| -Financial asset investment | 86.37%6.02B | 112.85%4.2B | 157.52%3.41B | 171.60%3.55B | 120.39%3.23B | 36.17%1.97B | -7.44%1.32B | 138.70%1.31B | 138.70%1.31B | 114.20%1.46B |
| -Including:Available-for-sale securities | 86.37%6.02B | 112.85%4.2B | 157.52%3.41B | 171.60%3.55B | 120.39%3.23B | 36.17%1.97B | -7.44%1.32B | 138.70%1.31B | 138.70%1.31B | 114.20%1.46B |
| Goodwill and other intangible assets | 210.75%827.71M | 119.25%619.11M | 7,783.64%654.11M | 5,540.47%250.04M | 5,045.08%266.36M | 4,637.06%282.38M | 22.63%8.3M | -29.70%4.43M | -29.70%4.43M | -56.23%5.18M |
| -Goodwill | 150.19%524.64M | 159.67%573.18M | --607.64M | --198.66M | --209.7M | --220.73M | ---- | ---- | ---- | ---- |
| -Other intangible assets | 434.84%303.07M | -25.49%45.93M | 460.00%46.46M | 1,059.08%51.38M | 994.55%56.67M | 934.11%61.64M | 22.63%8.3M | -29.70%4.43M | -29.70%4.43M | -56.23%5.18M |
| Deferred tax assets-non current | -62.77%3.45M | -93.98%3.36M | -91.10%3.47M | -68.07%15.98M | -88.25%9.27M | -28.51%55.82M | -38.23%38.97M | -9.16%50.04M | -9.16%50.04M | 111.93%78.9M |
| Other non current assets | 337.52%104.06M | 302.22%105.59M | --132.71M | --130.95M | --23.78M | --26.25M | ---- | ---- | ---- | ---- |
| Total non current assets | 89.79%7.22B | 99.05%5.19B | 126.91%4.48B | 110.29%4.11B | 90.32%3.81B | 31.34%2.61B | 3.09%1.98B | 91.74%1.95B | 91.74%1.95B | 75.65%2B |
| Total assets | 19.89%16.28B | 15.61%14.45B | 9.66%13.89B | 9.22%14.44B | 8.64%13.58B | -1.77%12.5B | -0.53%12.67B | 4.26%13.23B | 4.26%13.23B | -0.14%12.5B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 6.37%212.73M | 101.71%201.71M | --201.72M | --201.77M | --200M | --100M | ---- | ---- | ---- | ---- |
| -Current debt and capital lease obligation | 6.37%212.73M | 101.71%201.71M | --201.72M | --201.77M | --200M | --100M | ---- | ---- | ---- | ---- |
| -Including:Current debt | 6.37%212.73M | 101.71%201.71M | --201.72M | --201.77M | --200M | --100M | ---- | ---- | ---- | ---- |
| Payables | 13.02%377.95M | 15.09%488.58M | 4.13%398.08M | 1.04%564.26M | -12.86%334.42M | -13.71%424.52M | -20.38%382.31M | 42.49%558.45M | 42.49%558.45M | 30.21%383.75M |
| -Total tax payable | -6.02%5.61M | 53.54%135.65M | -46.60%46.12M | -30.54%165.84M | -91.17%5.96M | -53.34%88.35M | -27.90%86.38M | --238.77M | --238.77M | --67.55M |
| -Other payable | 13.36%372.35M | 4.99%352.93M | 18.93%351.96M | 24.63%398.42M | 3.87%328.45M | 11.09%336.17M | -17.88%295.93M | -18.43%319.68M | -18.43%319.68M | 7.29%316.2M |
| Current provisions | -4.01%7.96M | -3.73%7.57M | 403.57%53.38M | 306.60%55.35M | -29.38%8.29M | -32.30%7.86M | 28.33%10.6M | 32.24%13.61M | 32.24%13.61M | 87.01%11.74M |
| Pension and other retirement benefit plans | -99.92%45K | ---- | ---- | ---- | -3.36%53.55M | -7.95%35.89M | -0.52%19.23M | ---- | ---- | 6.34%55.41M |
| Accrued and deferred income | ---- | ---- | ---- | ---- | -11.56%4.28M | 8.46%8.61M | 23.67%4.69M | 23.00%5.36M | 23.00%5.36M | 93.32%4.84M |
| Other current liabilities | -10.20%1.53B | -20.67%1.49B | -19.06%1.62B | -17.19%1.75B | -14.95%1.7B | -14.83%1.88B | -16.39%2B | -0.51%2.11B | -0.51%2.11B | 1.60%2B |
| Current liabilities | -7.62%2.13B | -10.91%2.19B | -5.99%2.27B | -4.43%2.57B | -6.28%2.3B | -10.92%2.46B | -16.76%2.42B | 6.32%2.69B | 6.32%2.69B | 5.66%2.46B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 519.00%57.91M | -43.02%6.39M | --7.05M | --7.94M | --9.36M | --11.21M | ---- | ---- | ---- | ---- |
| -Long term debt and capital lease obligation | 519.00%57.91M | -43.02%6.39M | --7.05M | --7.94M | --9.36M | --11.21M | ---- | ---- | ---- | ---- |
| -Including:Long term debt | 519.00%57.91M | -43.02%6.39M | --7.05M | --7.94M | --9.36M | --11.21M | ---- | ---- | ---- | ---- |
| Long term provisions | 138.49%30.41M | 257.23%30.33M | 257.30%30.25M | -87.27%1.08M | 51.46%12.75M | 1.12%8.49M | 1.12%8.47M | 1.13%8.44M | 1.13%8.44M | 1.12%8.42M |
| Non current deferred liabilities | 319.41%1.32B | --663.37M | --423.36M | --423.88M | --313.95M | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | 100.00%4K | 33.33%4K | 33.33%4K | 50.00%3K | -33.33%2K | 50.00%3K | 0.00%3K | 0.00%2K | 0.00%2K | 50.00%3K |
| Total non current liabilities | 318.10%1.41B | 3,452.67%700.09M | 5,339.49%460.67M | 5,026.07%432.9M | 3,890.18%336.05M | 134.65%19.71M | 1.12%8.47M | 1.13%8.45M | 1.13%8.45M | 1.13%8.42M |
| Total liabilities | 33.89%3.53B | 16.63%2.89B | 12.67%2.73B | 11.31%3B | 7.04%2.64B | -10.48%2.48B | -16.71%2.43B | 6.30%2.7B | 6.30%2.7B | 5.64%2.46B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%381.9M | 0.00%381.9M | 0.00%381.9M | 0.00%381.9M | 0.00%381.9M | 0.00%381.9M | 0.00%381.9M | 0.00%381.9M | 0.00%381.9M | 0.00%381.9M |
| -common stock | 0.00%381.9M | 0.00%381.9M | 0.00%381.9M | 0.00%381.9M | 0.00%381.9M | 0.00%381.9M | 0.00%381.9M | 0.00%381.9M | 0.00%381.9M | 0.00%381.9M |
| Additional paid-in capital | -4.05%373.29M | -4.64%373.29M | -4.64%373.29M | -4.64%373.29M | -0.62%389.06M | 0.00%391.47M | 0.00%391.47M | 0.00%391.47M | 0.00%391.47M | 0.00%391.47M |
| Retained earnings | -1.95%10.46B | -1.36%10.5B | -2.37%10.63B | -2.11%10.95B | -0.27%10.66B | 0.23%10.65B | 3.71%10.89B | 4.10%11.19B | 4.10%11.19B | 0.64%10.69B |
| Less: Treasury stock | 0.00%1.51B | 0.00%1.51B | 0.00%1.51B | 0.00%1.51B | 0.00%1.51B | 0.00%1.51B | 0.00%1.51B | 5.77%1.51B | 5.77%1.51B | 16.73%1.51B |
| Other reserves | 210.31%2.99B | 4,660.22%1.75B | 2,744.55%1.22B | 3,771.70%1.19B | 2,787.68%963.04M | 72.08%36.75M | 234.49%42.98M | 270.13%30.79M | 270.13%30.79M | 6.75%33.35M |
| Other equity interest | -0.89%41.59M | -0.89%41.59M | -0.89%41.59M | -0.89%41.59M | 0.00%41.96M | 0.00%41.96M | 0.00%41.96M | 0.00%41.96M | 0.00%41.96M | -8.82%41.96M |
| Total stockholders'equity | 16.48%12.73B | 15.51%11.54B | 8.82%11.14B | 8.61%11.43B | 8.95%10.93B | 0.40%9.99B | 4.27%10.24B | 3.75%10.53B | 3.75%10.53B | -1.47%10.03B |
| Noncontrolling interests | 67.44%13.33M | -46.17%13.35M | --13.41M | --7.35M | --7.96M | --24.8M | ---- | ---- | ---- | ---- |
| Total equity | 16.51%12.75B | 15.35%11.56B | 8.95%11.16B | 8.68%11.44B | 9.03%10.94B | 0.65%10.02B | 4.27%10.24B | 3.75%10.53B | 3.75%10.53B | -1.47%10.03B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |