Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -9.72%3.12B | --3.12B | 7.87%3.11B | -28.41%2.45B | 18.17%3.45B | -3.53%2.89B | 10.67%3.42B | 2.49%2.92B | 2.49%2.92B | 18.83%3.11B |
| -Cash and cash equivalents | -9.72%3.12B | --3.12B | 7.87%3.11B | -28.41%2.45B | 18.17%3.45B | -3.53%2.89B | 10.67%3.42B | 2.49%2.92B | 2.49%2.92B | 18.83%3.11B |
| Receivables | 12.79%1.51B | --1.51B | 60.87%1.55B | 48.10%1.23B | -25.88%1.34B | 53.01%964.68M | -10.23%828.11M | 14.61%1.81B | 14.61%1.81B | -23.36%561.04M |
| -Accounts receivable | 12.79%1.51B | --1.51B | 60.87%1.55B | 48.10%1.23B | -25.88%1.34B | 53.01%964.68M | -10.23%828.11M | 14.61%1.81B | 14.61%1.81B | -23.36%561.04M |
| -Gross accounts receivable | 12.79%1.51B | --1.51B | 60.87%1.55B | 48.10%1.23B | -25.88%1.34B | 53.01%964.68M | -10.23%828.11M | 14.61%1.81B | 14.61%1.81B | -23.36%561.04M |
| Inventory | 2.00%716.84M | --716.84M | 18.72%331.59M | 373.65%1.13B | 804.30%702.78M | -3.81%279.3M | -11.06%238M | -64.92%77.72M | -64.92%77.72M | -3.05%374.93M |
| Prepaid assets | 47.56%114.77M | --114.77M | --120.44M | --87.33M | 17.92%77.78M | ---- | ---- | 1.71%65.96M | 1.71%65.96M | ---- |
| Other current assets | -54.55%29.01M | --29.01M | -78.33%25.66M | -65.96%24.22M | 4,832.77%63.83M | 21.74%118.39M | 7.83%71.15M | -80.79%1.29M | -80.79%1.29M | -15.38%91.57M |
| Total current assets | -2.62%5.49B | --5.49B | 21.05%5.14B | 7.78%4.92B | 15.61%5.64B | 5.95%4.25B | 4.86%4.56B | 3.25%4.88B | 3.25%4.88B | 7.63%4.14B |
| Non current assets | ||||||||||
| Net PPE | -2.56%1.05B | --1.05B | 1.77%1.06B | 1.98%1.07B | 1.99%1.07B | -2.29%1.04B | -1.58%1.05B | -1.06%1.05B | -1.06%1.05B | -1.00%1.06B |
| -Gross PP&E | -1.24%1.35B | --1.35B | 1.77%1.06B | 1.98%1.07B | 3.34%1.37B | -2.29%1.04B | -1.58%1.05B | 0.80%1.32B | 0.80%1.32B | -1.00%1.06B |
| -Accumulated depreciation | -3.64%-301.71M | ---301.71M | ---- | ---- | -8.60%-291.1M | ---- | ---- | -8.84%-268.04M | -8.84%-268.04M | ---- |
| Investment properties | 315.12%2.3B | --2.3B | -1.22%551.07M | -1.22%553.1M | -1.22%555.14M | -1.45%557.9M | -1.35%559.95M | -1.35%562M | -1.35%562M | -1.35%564.06M |
| Total investment | 3.96%47.71M | --47.71M | ---- | ---- | 91,696.00%45.9M | ---- | ---- | 0.00%50K | 0.00%50K | ---- |
| -Financial asset investment | 3.96%47.66M | --47.66M | ---- | ---- | --45.85M | ---- | ---- | --0 | --0 | ---- |
| -Including:Available-for-sale securities | 3.96%47.66M | --47.66M | ---- | ---- | --45.85M | ---- | ---- | ---- | ---- | ---- |
| -Other investment | 0.00%50K | --50K | ---- | ---- | 0.00%50K | ---- | ---- | 0.00%50K | 0.00%50K | ---- |
| Goodwill and other intangible assets | 31.56%39.53M | --39.53M | 43.74%48.21M | 21.80%44.69M | -24.58%30.05M | -10.91%33.54M | 0.00%36.69M | 13.05%39.84M | 13.05%39.84M | 21.59%42.94M |
| -Other intangible assets | 31.56%39.53M | --39.53M | ---- | ---- | -24.58%30.05M | ---- | ---- | 13.05%39.84M | 13.05%39.84M | ---- |
| Deferred tax assets-non current | 5.90%159.84M | --159.84M | ---- | ---- | 3.98%150.93M | ---- | ---- | 23.99%145.15M | 23.99%145.15M | ---- |
| Other non current assets | -1.79%38.35M | --38.35M | -2.15%234.45M | 22.62%250.33M | -1.52%39.05M | 44.58%239.6M | 17.28%204.16M | 4.67%39.65M | 4.67%39.65M | 6.98%196.44M |
| Total non current assets | 91.88%3.64B | --3.64B | 1.13%1.89B | 3.68%1.92B | 3.01%1.9B | 2.02%1.87B | 0.30%1.85B | 0.85%1.84B | 0.85%1.84B | 0.11%1.86B |
| Total assets | 21.15%9.13B | --9.13B | 14.96%7.04B | 6.60%6.83B | 12.16%7.54B | 4.72%6.12B | 3.50%6.41B | 2.58%6.72B | 2.58%6.72B | 5.18%6B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 13.00%1.43B | --1.43B | 0.00%867.52M | -25.70%867.52M | 8.45%1.27B | -25.70%867.52M | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B |
| -Current debt and capital lease obligation | 13.00%1.43B | --1.43B | 0.00%867.52M | -25.70%867.52M | 8.45%1.27B | -25.70%867.52M | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B |
| -Including:Current debt | 13.15%1.43B | --1.43B | 0.00%867.52M | -25.70%867.52M | 8.57%1.27B | -25.70%867.52M | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B |
| -Including:Current capital Lease obligation | --0 | --0 | ---- | ---- | -39.30%1.77M | ---- | ---- | 0.00%2.92M | 0.00%2.92M | ---- |
| Payables | -1.04%1.97B | --1.97B | 23.89%1.41B | 25.71%1.36B | 25.34%1.99B | 34.66%1.14B | -4.32%1.08B | -6.17%1.59B | -6.17%1.59B | 1.11%917.79M |
| -accounts payable | -3.10%1.57B | --1.57B | 19.68%1.26B | 19.65%1.26B | 33.24%1.63B | 38.75%1.06B | -1.01%1.05B | -12.41%1.22B | -12.41%1.22B | -3.96%871.75M |
| -Total tax payable | -8.70%146.81M | --146.81M | 77.03%148M | 232.90%102.2M | -16.96%160.8M | -1.88%83.6M | -55.31%30.7M | 73.86%193.64M | 73.86%193.64M | --46.03M |
| -Other payable | 21.62%246.4M | --246.4M | ---- | ---- | 17.03%202.6M | ---- | ---- | -7.38%173.12M | -7.38%173.12M | ---- |
| Pension and other retirement benefit plans | ---- | ---- | ---- | -2.08%70.5M | ---- | ---- | 23.71%72M | ---- | ---- | 17.39%81M |
| Accrued and deferred income | 30.87%111.45M | --111.45M | ---- | ---- | 40.89%85.16M | ---- | ---- | -10.51%60.45M | -10.51%60.45M | ---- |
| Other current liabilities | -0.22%31.25M | --31.25M | 57.91%456.89M | -4.12%374.99M | 10.18%31.32M | -0.01%289.34M | 14.91%391.11M | -21.83%28.42M | -21.83%28.42M | -1.03%236.53M |
| Current liabilities | 5.06%3.54B | --3.54B | 19.15%2.74B | -1.47%2.67B | 18.57%3.37B | -0.30%2.3B | 0.59%2.71B | -4.03%2.85B | -4.03%2.85B | 0.82%2.4B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 622.03%1.04B | --1.04B | -11.43%135.78M | -11.11%140.16M | -11.77%144.54M | -10.26%153.3M | -10.00%157.68M | -11.09%163.83M | -11.09%163.83M | -9.52%166.44M |
| -Long term debt and capital lease obligation | 622.03%1.04B | --1.04B | -11.43%135.78M | -11.11%140.16M | -11.77%144.54M | -10.26%153.3M | -10.00%157.68M | -11.09%163.83M | -11.09%163.83M | -9.52%166.44M |
| -Including:Long term debt | 622.03%1.04B | --1.04B | -11.43%135.78M | -11.11%140.16M | -10.81%144.54M | -10.26%153.3M | -10.00%157.68M | -9.76%162.06M | -9.76%162.06M | -9.52%166.44M |
| -Including:Long term capital lease obligation | ---- | ---- | ---- | ---- | --0 | ---- | ---- | -62.24%1.77M | -62.24%1.77M | ---- |
| Long term pension and other post-retirement benefit plans | 4.42%491.49M | --491.49M | 3.79%484.09M | 3.90%479.58M | 2.08%470.68M | 3.97%466.41M | 4.16%461.58M | 6.11%461.08M | 6.11%461.08M | 2.18%454.58M |
| Other non current liabilities | 335.20%123.8M | --123.8M | -1.09%28.44M | -3.54%28.45M | -0.01%28.45M | -9.21%28.76M | -11.97%29.49M | -3.69%28.45M | -3.69%28.45M | -11.46%30.95M |
| Total non current liabilities | 157.73%1.66B | --1.66B | -0.02%648.31M | -0.09%648.19M | -1.48%643.67M | -0.41%648.47M | -0.47%648.75M | 0.78%653.36M | 0.78%653.36M | -1.78%651.96M |
| Total liabilities | 29.51%5.2B | --5.2B | 14.93%3.38B | -1.20%3.32B | 14.83%4.02B | -0.32%2.94B | 0.38%3.36B | -3.16%3.5B | -3.16%3.5B | 0.26%3.05B |
| Shareholders'equity | ||||||||||
| Share capital | 1.40%448.45M | --448.45M | 1.40%448.45M | 0.00%442.25M | 0.00%442.25M | 0.00%442.25M | 1.18%442.25M | 1.18%442.25M | 1.18%442.25M | 1.18%442.25M |
| -common stock | 1.40%448.45M | --448.45M | 1.40%448.45M | 0.00%442.25M | 0.00%442.25M | 0.00%442.25M | 1.18%442.25M | 1.18%442.25M | 1.18%442.25M | 1.18%442.25M |
| Additional paid-in capital | 2.04%309.6M | --309.6M | 2.04%309.6M | 0.00%303.4M | 0.00%303.4M | 0.00%303.4M | 1.73%303.4M | 1.73%303.4M | 1.73%303.4M | 1.73%303.4M |
| Retained earnings | 14.18%3.17B | --3.17B | 19.16%2.9B | 20.22%2.77B | 12.13%2.77B | 13.30%2.43B | 9.18%2.3B | 12.41%2.47B | 12.41%2.47B | 14.41%2.2B |
| Less: Treasury stock | 14.33%335K | --335K | 14.33%335K | 14.33%335K | 0.00%293K | 0.00%293K | 0.00%293K | 0.00%293K | 0.00%293K | 0.00%293K |
| Other reserves | 84.94%-322K | ---322K | -758.97%-2.83M | ---2.66M | ---2.14M | ---329K | ---- | --0 | --0 | ---- |
| Total stockholders'equity | 11.59%3.93B | --3.93B | 14.98%3.65B | 15.19%3.51B | 9.26%3.52B | 9.86%3.18B | 7.17%3.05B | 9.66%3.22B | 9.66%3.22B | 10.82%2.95B |
| Total equity | 11.59%3.93B | --3.93B | 14.98%3.65B | 15.19%3.51B | 9.26%3.52B | 9.86%3.18B | 7.17%3.05B | 9.66%3.22B | 9.66%3.22B | 10.82%2.95B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |