Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Dec 31, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 16.41%7.54B | 3.49%7.63B | 3.49%7.63B | 1.17%6.31B | 21.78%6.48B | 13.88%7.38B | 13.88%7.38B | 5.14%6.23B | -4.38%5.32B | 6.52%5.26B |
| -Cash and cash equivalents | 16.41%7.54B | 3.49%7.63B | 3.49%7.63B | 1.17%6.31B | 21.78%6.48B | 13.88%7.38B | 13.88%7.38B | 5.14%6.23B | -4.38%5.32B | 6.52%5.26B |
| Receivables | -9.90%4.3B | -2.45%3.75B | -2.45%3.75B | 8.24%4.62B | 4.18%4.77B | 22.65%3.85B | 22.65%3.85B | 9.56%4.27B | 3.01%4.58B | -13.80%3.37B |
| -Accounts receivable | -9.90%4.3B | -2.98%3.72B | -2.98%3.72B | 8.24%4.62B | 4.18%4.77B | 22.60%3.83B | 22.60%3.83B | 9.56%4.27B | 3.01%4.58B | -13.80%3.37B |
| -Gross accounts receivable | -9.90%4.3B | -2.98%3.72B | -2.98%3.72B | 8.24%4.62B | 4.18%4.77B | 22.60%3.83B | 22.60%3.83B | 9.56%4.27B | 3.01%4.58B | -13.80%3.37B |
| -Other receivables | ---- | 114.24%37.57M | 114.24%37.57M | ---- | ---- | 35.47%17.54M | 35.47%17.54M | ---- | ---- | ---- |
| Inventory | 31.94%1B | -6.24%584.35M | -6.24%584.35M | 43.21%732.58M | 4.87%761.5M | -12.72%623.21M | -12.72%623.21M | -21.13%511.55M | -2.48%726.11M | -50.25%711.8M |
| Other current assets | 3.81%1.11B | -1.27%897.1M | -1.27%897.1M | 32.87%1.17B | 27.43%1.07B | -5.59%908.61M | -5.59%908.61M | -2.26%877.51M | -3.53%839.81M | 25.86%1.08B |
| Total current assets | 6.69%13.96B | 0.88%12.87B | 0.88%12.87B | 7.85%12.83B | 14.09%13.09B | 12.98%12.76B | 12.98%12.76B | 4.57%11.89B | -1.37%11.47B | -6.42%10.42B |
| Non current assets | ||||||||||
| Net PPE | -4.29%212.35M | -23.07%208.2M | -23.07%208.2M | -16.79%220.46M | -13.55%221.88M | -2.75%270.62M | -2.75%270.62M | -5.77%264.94M | -9.12%256.66M | -10.77%260.56M |
| -Gross PP&E | -4.29%212.35M | -23.07%208.2M | -23.07%208.2M | -16.79%220.46M | -13.55%221.88M | -2.75%270.62M | -2.75%270.62M | -5.77%264.94M | -9.12%256.66M | -10.77%260.56M |
| Total investment | 22.20%581.45M | 4.51%490.9M | 4.51%490.9M | -3.17%511.65M | 0.70%475.82M | 18.34%469.7M | 18.34%469.7M | 35.90%528.39M | 31.86%472.49M | 23.24%398.44M |
| -Long-term equity investment | 25.68%130.28M | 22.61%120.05M | 22.61%120.05M | 28.53%111.93M | 35.94%103.67M | 33.18%97.91M | 33.18%97.91M | 33.46%87.09M | 33.36%76.26M | 47.74%72.25M |
| -Financial asset investment | 21.23%451.17M | -0.25%370.85M | -0.25%370.85M | -9.42%399.72M | -6.08%372.15M | 14.97%371.78M | 14.97%371.78M | 36.39%441.3M | 31.57%396.24M | 18.87%326.19M |
| -Including:Available-for-sale securities | 21.23%451.17M | -0.25%370.85M | -0.25%370.85M | -9.42%399.72M | -6.08%372.15M | 14.97%371.78M | 14.97%371.78M | 36.39%441.3M | 31.57%396.24M | 18.87%326.19M |
| Goodwill and other intangible assets | -8.02%1.55B | -6.87%1.73B | -6.87%1.73B | 21.19%1.64B | 24.08%1.68B | 26.83%1.85B | 26.83%1.85B | 13.39%1.35B | 15.46%1.36B | 31.25%1.43B |
| -Goodwill | -6.78%1.03B | -4.67%1.18B | -4.67%1.18B | 88.03%1.04B | 109.20%1.1B | 98.07%1.23B | 98.07%1.23B | 41.47%553.28M | 24.10%528.04M | 39.04%575.34M |
| -Other intangible assets | -10.40%517.01M | -11.24%550.79M | -11.24%550.79M | -25.18%596.59M | -30.25%577M | -26.04%620.57M | -26.04%620.57M | -0.33%797.41M | 10.56%827.22M | 26.45%850.14M |
| Deferred tax assets-non current | -21.39%338.63M | -23.81%321.97M | -23.81%321.97M | -5.92%434.77M | -6.52%430.77M | 30.16%422.57M | 30.16%422.57M | 68.93%462.1M | 68.69%460.82M | 33.00%368.8M |
| Other non current assets | -10.77%857.12M | -6.08%803.48M | -6.08%803.48M | 57.62%932.45M | 75.56%960.52M | 54.18%855.52M | 54.18%855.52M | 1.10%591.59M | -7.21%547.11M | -10.56%546.81M |
| Total non current assets | -6.21%3.54B | -8.29%3.55B | -8.29%3.55B | 16.84%3.74B | 21.93%3.77B | 28.37%3.87B | 28.37%3.87B | 17.57%3.2B | 15.50%3.09B | 15.83%3B |
| Total assets | 3.80%17.5B | -1.25%16.42B | -1.25%16.42B | 9.76%16.56B | 15.76%16.86B | 16.22%16.63B | 16.22%16.63B | 7.08%15.09B | 1.79%14.56B | -2.22%13.42B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -2.51%1.54B | -2.67%1.58B | -2.67%1.58B | 11.10%1.5B | 22.47%1.58B | 21.44%1.63B | 21.44%1.63B | 11.73%1.35B | -0.23%1.29B | 6.77%1.39B |
| -Current debt and capital lease obligation | -2.51%1.54B | -2.67%1.58B | -2.67%1.58B | 11.10%1.5B | 22.47%1.58B | 21.44%1.63B | 21.44%1.63B | 11.73%1.35B | -0.23%1.29B | 6.77%1.39B |
| -Including:Current debt | -2.51%1.54B | -2.67%1.58B | -2.67%1.58B | 11.10%1.5B | 22.47%1.58B | 21.44%1.63B | 21.44%1.63B | 11.73%1.35B | -0.23%1.29B | 6.77%1.39B |
| Payables | 7.07%2.4B | -3.81%1.72B | -3.81%1.72B | -4.52%2.07B | 5.98%2.24B | 17.12%1.79B | 17.12%1.79B | 37.69%2.16B | 29.76%2.11B | -28.57%1.35B |
| -accounts payable | 9.22%1.85B | -0.43%1.23B | -0.43%1.23B | -6.66%1.5B | 5.23%1.69B | 25.45%1.23B | 25.45%1.23B | 61.81%1.61B | 42.07%1.61B | -26.05%1.17B |
| -Total tax payable | 0.47%552.43M | -11.29%495.08M | -11.29%495.08M | 1.65%565.96M | 8.33%549.87M | 2.14%558.06M | 2.14%558.06M | -3.74%556.75M | 1.85%507.6M | -41.23%185.1M |
| Current provisions | ---- | ---- | ---- | ---- | --17.48M | --46.96M | --46.96M | ---- | ---- | ---- |
| Pension and other retirement benefit plans | -6.15%503.8M | 6.81%447.94M | 6.81%447.94M | 2.69%301.3M | 18.15%536.82M | -18.45%419.36M | -18.45%419.36M | -10.23%293.4M | 8.15%454.34M | 52.59%398.38M |
| Other current liabilities | 0.95%1.83B | -16.19%1.66B | -16.19%1.66B | 8.86%1.91B | 14.81%1.82B | 12.46%1.98B | 12.46%1.98B | -11.22%1.75B | -28.00%1.58B | -3.88%1.58B |
| Current liabilities | 1.38%6.27B | -7.69%5.42B | -7.69%5.42B | 3.87%5.78B | 13.79%6.19B | 14.01%5.87B | 14.01%5.87B | 9.42%5.56B | -1.79%5.44B | -7.45%4.72B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -25.00%2.14B | -20.46%2.67B | -20.46%2.67B | 12.54%2.59B | 24.56%2.85B | 21.51%3.35B | 21.51%3.35B | 13.60%2.3B | 5.46%2.29B | 7.05%2.54B |
| -Long term debt and capital lease obligation | -25.00%2.14B | -20.46%2.67B | -20.46%2.67B | 12.54%2.59B | 24.56%2.85B | 21.51%3.35B | 21.51%3.35B | 13.60%2.3B | 5.46%2.29B | 7.05%2.54B |
| -Including:Long term debt | -25.00%2.14B | -20.46%2.67B | -20.46%2.67B | 12.54%2.59B | 24.56%2.85B | 21.51%3.35B | 21.51%3.35B | 13.60%2.3B | 5.46%2.29B | 7.05%2.54B |
| Long term provisions | 1.06%108.05M | -7.37%107.48M | -7.37%107.48M | -17.56%107.2M | -17.59%106.92M | -10.14%116.03M | -10.14%116.03M | 0.95%130.04M | 0.95%129.73M | 0.95%129.43M |
| Long term pension and other post-retirement benefit plans | 0.00%96.93M | -8.19%96.93M | -8.19%96.93M | -8.19%96.93M | -8.19%96.93M | 0.00%105.57M | 0.00%105.57M | 17.18%105.57M | 17.18%105.57M | 17.18%105.57M |
| Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.57M | ---- | ---- |
| Other non current liabilities | -31.04%111.9M | 38.95%146.41M | 38.95%146.41M | 39.99%159.72M | 54.75%162.28M | 34.01%105.37M | 34.01%105.37M | 71.03%114.09M | 63.54%104.87M | 19.06%83.48M |
| Total non current liabilities | -23.68%2.45B | -17.99%3.02B | -17.99%3.02B | 11.36%2.96B | 22.37%3.21B | 19.76%3.68B | 19.76%3.68B | 14.76%2.66B | 7.17%2.63B | 7.37%2.85B |
| Total liabilities | -7.19%8.73B | -11.66%8.43B | -11.66%8.43B | 6.29%8.73B | 16.58%9.4B | 16.16%9.55B | 16.16%9.55B | 11.09%8.22B | 0.96%8.06B | -2.37%7.58B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M |
| -common stock | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M |
| Additional paid-in capital | -12.53%482.48M | -13.28%468.36M | -13.28%468.36M | 2.13%551.61M | 2.13%551.61M | -5.12%540.08M | -5.12%540.08M | -5.67%540.08M | -5.67%540.08M | -0.59%569.2M |
| Retained earnings | 14.99%7.96B | 17.51%7.37B | 17.51%7.37B | 21.24%7.35B | 19.77%6.93B | 17.90%6.27B | 17.90%6.27B | 9.00%6.07B | 11.27%5.78B | 6.53%5.07B |
| Less: Treasury stock | -49.30%358.82M | 7.45%454.47M | 7.45%454.47M | 67.32%707.67M | 67.32%707.67M | -12.39%422.96M | -12.39%422.96M | 1,082.98%422.94M | 1,082.98%422.94M | 1,398.48%535.74M |
| Other reserves | -10.91%31.97M | -213.09%-49.13M | -213.09%-49.13M | -138.01%-16.43M | 170.39%35.88M | 184.59%43.44M | 184.59%43.44M | 130.16%43.22M | 67.17%-50.97M | 107.28%5.2M |
| Other equity interest | ---- | ---- | ---- | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M |
| Total stockholders'equity | 17.61%8.77B | 12.73%7.98B | 12.73%7.98B | 13.90%7.83B | 14.73%7.45B | 17.95%7.08B | 17.95%7.08B | 4.05%6.87B | 4.34%6.5B | -1.97%5.76B |
| Noncontrolling interests | --3.85M | --3.49M | --3.49M | ---- | ---- | --0 | --0 | --0 | --0 | -4.58%83.67M |
| Total equity | 17.66%8.77B | 12.78%7.99B | 12.78%7.99B | 13.90%7.83B | 14.73%7.45B | 16.31%7.08B | 16.31%7.08B | 2.66%6.87B | 2.83%6.5B | -2.01%5.84B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |