Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -44.16%-575.21M | 9.29%-399.01M | -66.00%-439.87M | 53.95%-264.99M | -628.25%-575.43M | 74.95%-79.02M | -1.80%-315.48M | -105.12%-309.91M | 63.60%-151.08M | -43.69%-415.1M |
| Net profit before non-cash adjustment | -26.03%-749.09M | -6.69%-594.4M | -94.09%-557.13M | 55.58%-287.05M | -47.96%-646.22M | -153.08%-436.76M | 292.36%822.83M | 50.76%-427.76M | -511.15%-868.69M | -37.63%211.28M |
| Total adjustment of non-cash items | 4,535.33%307.18M | -96.93%6.63M | 157.02%215.53M | -3.88%83.86M | 2,311.42%87.25M | 100.51%3.62M | -201.19%-710.13M | -30.86%701.81M | 270.40%1.02B | 557.54%274.05M |
| -Depreciation and amortization | 50.62%75.77M | -12.85%50.3M | -37.70%57.72M | 141.46%92.65M | 2,060.53%38.37M | -98.56%1.78M | -20.31%123.17M | 8.77%154.55M | 26.25%142.09M | 537.38%112.54M |
| -Reversal of impairment losses recognized in profit and loss | -89.14%10.63M | -54.82%97.86M | --216.61M | --0 | --8.6M | ---- | -93.49%33.48M | 76.50%514.4M | --291.45M | ---- |
| -Share of associates | 1,211.20%42.61M | --3.25M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Disposal profit | 304.15%333.87M | -4,592.97%-163.54M | --3.64M | --0 | --40.11M | --0 | ---1.56B | --0 | --120.89M | --0 |
| -Net exchange gains and losses | ---- | ---- | ---- | -885.00%-471K | 276.47%60K | -326.67%-34K | 144.12%15K | 97.30%-34K | -117.94%-1.26M | 173.14%7.02M |
| -Other non-cash items | -930.24%-155.69M | 130.04%18.75M | -650.34%-62.44M | -8,178.64%-8.32M | -94.51%103K | -99.73%1.88M | 2,021.05%697.66M | -92.88%32.89M | 199.00%461.93M | 327.33%154.49M |
| Changes in working capital | -170.62%-133.31M | 292.07%188.76M | -59.04%-98.27M | -275.63%-61.79M | -104.65%-16.45M | 182.70%354.12M | 26.68%-428.18M | -96.30%-583.96M | 66.96%-297.49M | -58.59%-900.43M |
| -Change in receivables | -125.13%-38.02M | 253.63%151.32M | -482.76%-98.49M | 86.42%-16.9M | -182.15%-124.47M | -25.97%151.51M | 156.39%204.65M | -5,640.71%-362.93M | 74.21%-6.32M | 95.95%-24.51M |
| -Change in inventory | -194.44%-51.89M | 1,267.57%54.95M | 89.27%-4.71M | -251.31%-43.85M | -85.49%28.98M | 336.87%199.77M | -116.38%-84.34M | 296.45%514.99M | 8.38%-262.15M | -126.54%-286.11M |
| -Change in payables | -120.19%-13.15M | 43.05%65.11M | 769.56%45.51M | -90.15%5.23M | 499.56%53.13M | 101.72%8.86M | -117.84%-514.55M | -270.17%-236.2M | 259.15%138.81M | -142.51%-87.22M |
| -Provision for loans, leases and other losses | --103K | --0 | ---- | ---- | ---- | 95.38%-196K | -222.51%-4.25M | -78.57%3.47M | --16.17M | ---- |
| -Changes in other current assets | 63.26%-30.35M | -103.54%-82.61M | -546.51%-40.59M | -124.23%-6.28M | 544.98%25.91M | 80.40%-5.82M | 94.10%-29.7M | -173.53%-503.28M | 63.39%-184M | -1,128.70%-502.59M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -1,039.13%-262K | 75.27%-23K | 56.94%-93K | 68.88%-216K | 37.76%-694K | 89.02%-1.12M | -7.81%-10.15M | -14.20%-9.42M | -127.75%-8.25M | -221.01%-3.62M |
| Interest received (cash flow from operating activities) | 30,401.90%128.11M | 508.70%420K | 46.81%69K | -78.54%47K | 421.43%219K | -97.02%42K | 2,666.67%1.41M | -13.56%51K | -33.71%59K | -47.02%89K |
| Tax refund paid | 108.20%1.39M | -415.03%-16.96M | -77.77%5.38M | -79.36%24.22M | 168.36%117.37M | -751.14%-171.69M | -158.97%-20.17M | 143.37%34.21M | 21.38%-78.88M | -205.20%-100.33M |
| Other operating cash inflow (outflow) | -502.43%-17.12M | -2.84M | 0 | -200.00%-1K | 150.00%1K | 100.00%-2K | -1,328.43%-638.49M | -1,490,066.67%-44.7M | 250.00%3K | -100.00%-2K |
| Operating cash flow | -10.68%-463.09M | 3.71%-418.41M | -80.34%-434.51M | 47.45%-240.94M | -82.12%-458.53M | 74.38%-251.78M | -198.06%-982.89M | -38.47%-329.76M | 54.11%-238.15M | -60.81%-518.96M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 16.15%-4.91M | -76.53%-5.85M | -137.46%-3.32M | 77.17%-1.4M | 24.70%-6.11M | -442.71%-8.12M | 57.20%-1.5M | -4.86%-3.5M | 87.21%-3.33M | -219.80%-26.05M |
| Net intangibles purchase and sale | 98.03%-825K | 18.49%-41.86M | -80.89%-51.36M | 56.27%-28.39M | -10,720.67%-64.92M | -18.81%-600K | 98.92%-505K | 52.03%-46.68M | 87.98%-97.32M | -2,497.05%-809.84M |
| Net business purchase and sale | 87.15%-11.58M | 49.55%-90.1M | ---178.59M | --0 | ---28.56M | ---- | 606.97%1.03B | 42.85%-203.14M | ---355.46M | ---- |
| Net investment product transactions | -103.02%-5M | --165.6M | --0 | 63.30%-220.12M | -1,105.49%-599.75M | -53.48%-49.75M | 79.27%-32.42M | -8,131.89%-156.41M | 96.39%-1.9M | 19.60%-52.66M |
| Advance cash and loans provided to other parties | ---11.15M | --0 | ---- | ---- | ---40M | ---- | ---- | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | 104,551.16%45M | -99.64%43K | -69.99%12M | --40M | ---- | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | 95.52%-984K | -1,634.83%-21.96M | -340.23%-1.27M | -81.39%527K | 190.62%2.83M | -7.61%-3.13M | -1,141.03%-2.9M | 85.67%-234K | ---1.63M | ---- |
| Investing cash flow | 80.18%10.56M | 102.63%5.86M | -6.27%-222.52M | 71.57%-209.39M | -1,095.73%-736.52M | -106.21%-61.6M | 342.11%992.55M | 10.81%-409.96M | 48.27%-459.64M | -736.41%-888.55M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 305.02%24M | 76.74%-11.71M | 33.19%-50.32M | 53.22%-75.32M | 33.33%-161.02M | 73.55%-241.53M | -240.50%-913.28M | 22.29%650.02M | -63.66%531.54M | 1,512.94%1.46B |
| Net common stock issuance | ---- | --0 | 736.67%30.12M | 114.29%3.6M | --1.68M | ---- | 15,172.58%2.76B | -98.80%18.06M | 6,039.42%1.5B | 237.62%24.5M |
| Net other fund-raising expenses | 3,333.77%5.19M | -99.51%151K | 664.75%31.11M | -42.53%4.07M | --7.08M | ---- | -87.10%40.98M | -20.77%317.74M | 1,658.34%401.02M | -2,573,500.00%-25.73M |
| Financing cash flow | 352.57%29.19M | -205.87%-11.56M | 116.13%10.91M | 55.57%-67.65M | 36.96%-152.26M | -112.80%-241.53M | 91.34%1.89B | -59.54%985.82M | 66.73%2.44B | 1,618.19%1.46B |
| Net cash flow | ||||||||||
| Beginning cash position | -29.16%1.01B | -31.51%1.42B | -19.95%2.08B | -34.40%2.59B | -12.31%3.95B | 72.83%4.51B | 10.42%2.61B | 294.10%2.36B | 9.37%599.49M | -48.47%548.16M |
| Current changes in cash | 0.18%-423.34M | 34.36%-424.11M | -24.74%-646.12M | 61.56%-517.97M | -142.80%-1.35B | -129.27%-554.91M | 670.37%1.9B | -85.85%246.1M | 3,119.65%1.74B | 110.28%54.01M |
| Effect of exchange rate changes | -59.49%3.84M | 217.52%9.48M | -1,490.86%-8.07M | 104.46%580K | -38,320.59%-13M | -50.00%34K | -9.33%68K | -90.41%75K | 111.14%782K | -173.14%-7.02M |
| Cash adjustments other than cash changes | --2K | ---- | 50.00%-1K | 0.00%-2K | ---2K | ---- | --4.02M | ---- | 2,332,400.00%23.32M | ---1K |
| End cash Position | -41.64%587.87M | -29.16%1.01B | -31.51%1.42B | -19.95%2.08B | -34.40%2.59B | -12.31%3.95B | 72.83%4.51B | 10.42%2.61B | 296.98%2.36B | 8.57%595.15M |
| Free cash flow | -0.57%-468.82M | 4.71%-466.16M | -80.69%-489.19M | 48.88%-270.73M | -103.29%-529.57M | 73.55%-260.5M | -159.05%-984.89M | -12.22%-380.19M | 74.99%-338.8M | -274.22%-1.35B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |