Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q1)Dec 31, 2025 | (FY)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -14.32%22.38B | -3.66%60.18B | 377.47%12.4B | -85.25%1.74B | -12.64%26.12B | 329.03%62.46B | 143.61%2.6B | 327.08%11.79B | 40.56%29.89B | 15.91%14.56B |
| Net profit before non-cash adjustment | 16.18%8.82B | 16.02%31.91B | -6.54%8.19B | 13.42%8.17B | 28.17%7.59B | 33.28%27.5B | 43.65%8.76B | 39.26%7.2B | 26.29%5.92B | -40.63%20.64B |
| Total adjustment of non-cash items | 40.25%767M | 225.18%3.35B | 171.16%987.12M | 32.46%873.62M | 21.77%546.87M | -50.69%1.03B | -421.93%-1.39B | -52.31%659.54M | 61.02%449.09M | 112.77%2.09B |
| -Depreciation and amortization | 12.89%1.02B | 17.13%3.92B | 18.48%1.01B | 17.93%956.02M | 18.21%902.67M | 38.71%3.35B | 41.22%853.61M | 35.86%810.68M | 33.68%763.6M | 12.33%2.41B |
| -Share of associates | -127.20%-191M | 77.93%-399.85M | 89.71%-170.87M | 48.03%-61.81M | -211.75%-84.07M | -1,580.59%-1.81B | -2,908.89%-1.66B | -495.00%-118.94M | -221.06%-26.97M | 99.37%-107.79M |
| -Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -Other non-cash items | 77.55%-61M | 66.15%-171.2M | 125.29%146.63M | 36.06%-20.59M | 5.50%-271.74M | -133.71%-505.71M | 28.86%-579.82M | -103.99%-32.2M | 8.60%-287.54M | 84.44%-216.38M |
| Changes in working capital | -28.85%12.8B | -26.56%24.92B | 167.48%3.22B | -285.82%-7.3B | -23.56%17.98B | 515.51%33.93B | 59.48%-4.78B | 203.60%3.93B | 44.32%23.53B | -39.91%-8.17B |
| -Change in receivables | -36.84%-12.05B | 3.19%-9.59B | -20.30%-2.54B | 10.34%6.74B | 29.78%-8.81B | -27.09%-9.9B | 10.33%-2.11B | 243.76%6.11B | -31.86%-12.54B | -2.04%-7.79B |
| -Change in inventory | -492.91%-1B | 96.39%-28.03M | -126.97%-105.69M | 148.65%118.26M | 135.82%255.53M | 10.97%-777M | -2.59%391.91M | 60.62%-243.06M | 28.30%-713.3M | -759.92%-872.74M |
| -Change in prepaid assets | -6.16%17.1B | -23.05%29.49B | 282.18%3.23B | -269.04%-7.03B | -29.08%18.22B | 1,319.36%38.33B | 84.13%-1.77B | 964.02%4.16B | 32.14%25.7B | -37.17%-3.14B |
| -Change in payables | 24.87%10.23B | -31.32%2.34B | 138.09%1.72B | -4.74%-7.22B | -27.73%8.19B | 4.47%3.41B | -538.69%-4.51B | -33.75%-6.9B | 29.48%11.33B | 17.99%3.26B |
| -Changes in other current liabilities | -1,325.39%-1.48B | -6.05%2.7B | 323.79%915.55M | -88.16%95.29M | 148.95%120.53M | 656.25%2.87B | -29.26%216.04M | 534.20%804.86M | 82.28%-246.24M | -68.17%380.11M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -12.67%-79M | -63.41%-339.7M | -69.67%-94.58M | -115.83%-98.95M | -64.56%-70.12M | -38.80%-207.88M | -42.05%-55.74M | -27.49%-45.85M | -20.10%-42.61M | -51.95%-149.77M |
| Interest received (cash flow from operating activities) | -40.28%129M | -18.83%957.77M | 18.21%344.42M | -28.74%229.24M | -21.06%215.99M | 12.38%1.18B | -15.29%291.37M | 25.11%321.69M | 81.64%273.61M | 787.51%1.05B |
| Tax refund paid | -128.61%-5.67B | 50.51%-6.87B | 28.04%-4.16B | 28.34%-118.61M | 68.25%-2.48B | -53.94%-13.87B | -60.35%-5.78B | -64.12%-165.52M | -49.92%-7.81B | -72.23%-9.01B |
| Other operating cash inflow (outflow) | -300,100.00%-3M | -84.96%-172.83M | -404.24%-1.07B | 404.24%1.07B | 150.00%1K | 70.85%-93.44M | -17.66%352.29M | 17.66%-352.3M | -300.00%-2K | -204.21%-320.52M |
| Operating cash flow | -29.55%16.76B | 8.67%53.76B | 385.33%7.41B | -75.56%2.82B | 6.58%23.78B | 707.24%49.47B | 70.57%-2.6B | 370.77%11.55B | 37.97%22.31B | -19.95%6.13B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -220.45%-177M | 43.73%-278.6M | -126.36%-170.87M | 73.38%-39.21M | -156.46%-55.23M | 6.50%-495.16M | -168.42%-75.49M | 18.38%-147.31M | 87.35%-21.54M | -64.62%-529.6M |
| Net intangibles purchase and sale | -6.73%-940M | 14.75%-3.37B | -22.23%-944.07M | 29.61%-784.69M | 20.07%-880.73M | 3.57%-3.95B | 25.84%-772.34M | -7.47%-1.11B | 3.49%-1.1B | -54.70%-4.1B |
| Net business purchase and sale | --0 | -454.59%-2.22B | 0.00%-200M | ---1.72B | -50.00%-300M | ---400M | ---200M | --0 | ---200M | --0 |
| Net investment product transactions | -506.80%-2.22B | 64.46%-2.06B | 85.14%-239.61M | -183.00%-1.53B | 50.03%-366.18M | -152.75%-5.79B | -145.84%-1.61B | -109.29%-538.88M | 56.85%-732.84M | -11.82%10.98B |
| Dividends received (cash flow from investment activities) | 24.75%241M | 22.39%738.45M | 210.68%246.37M | -47.73%127.19M | 12.19%193.19M | 60.56%603.36M | 359.14%79.3M | 125.33%243.33M | 304.28%172.21M | -83.76%375.79M |
| Net changes in other investments | -95.46%-160M | -102.97%-142.83M | 116.06%45.07M | -255.38%-67.93M | -101.57%-81.86M | -56.46%4.8B | -1,810.64%-280.65M | 157.01%43.72M | -53.58%5.23B | 180.32%11.03B |
| Investing cash flow | -118.54%-3.26B | -40.09%-7.33B | 55.87%-1.26B | -164.75%-4.01B | -144.62%-1.49B | -129.45%-5.23B | -215.29%-2.86B | -132.80%-1.51B | -59.69%3.34B | 826.81%17.76B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 356.81%4.87B | 147.46%9.66B | -4,017.43%-5.56B | -569.11%-903.29M | -75.29%1.07B | -38.50%3.91B | -106.14%-135M | 83.13%-135M | -12.93%4.31B | -19.02%6.35B |
| Net common stock issuance | --0 | ---499.67M | ---- | ---- | ---499.52M | --0 | ---- | ---- | ---- | ---- |
| Cash dividends paid | -16.27%-10.9B | -39.34%-9.4B | -2,533.77%-1.87M | 10.04%-26.71M | -39.52%-9.37B | 44.38%-6.75B | 101.39%77K | 21.69%-29.7M | 44.42%-6.72B | -171.22%-12.13B |
| Cash dividends for minorities | -66.81%-375M | -36.06%-224.81M | --0 | --0 | -36.06%-224.81M | -60.63%-165.22M | --0 | --0 | -60.63%-165.22M | -15.27%-102.86M |
| Net other fund-raising expenses | -84.18%-331M | -8.22%-781.93M | 265.09%300.6M | -331.27%-687.33M | 10.14%-179.72M | -34.10%-722.51M | -27.12%-182.09M | -30.11%-159.37M | -40.75%-199.99M | 16.50%-538.78M |
| Financing cash flow | 26.86%-6.74B | 66.67%-1.24B | -1,716.82%-5.76B | -244.93%-1.12B | -232.34%-9.21B | 41.92%-3.73B | -115.45%-317.01M | 66.26%-324.07M | 62.44%-2.77B | -343.58%-6.42B |
| Net cash flow | ||||||||||
| Beginning cash position | 26.42%220.04B | 30.22%174.05B | 10.96%185.2B | 21.43%188.93B | 30.22%174.05B | 17.28%133.66B | 22.36%166.91B | 19.51%155.59B | 17.28%133.66B | 9.04%113.97B |
| Current changes in cash | -48.32%6.76B | 11.54%45.19B | 106.77%391.28M | -123.73%-2.3B | -42.83%13.08B | 131.88%40.51B | -34.54%-5.78B | 58.93%9.71B | 33.96%22.88B | 122.62%17.47B |
| Effect of exchange rate changes | -46.34%965M | 784.21%798.45M | -98.17%35.5M | -188.68%-1.43B | 289.20%1.8B | -105.26%-116.7M | -6.32%1.94B | 1,397.66%1.61B | -10.54%-950.42M | 39.02%2.22B |
| Cash adjustments other than cash changes | ---- | ---- | --0 | --0 | --1K | -300.00%-2K | ---- | ---- | ---- | 0.00%1K |
| End cash Position | 20.55%227.77B | 26.42%220.04B | 13.83%185.63B | 10.96%185.2B | 21.43%188.93B | 30.22%174.05B | 21.53%163.07B | 22.36%166.91B | 19.51%155.59B | 17.28%133.66B |
| Free cash flow | -31.55%15.64B | 11.30%50.11B | 282.78%6.3B | -80.57%2B | 7.81%22.85B | 2,900.03%45.03B | 65.18%-3.45B | 732.86%10.28B | 42.60%21.19B | -67.97%1.5B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |