Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | |
|---|---|---|---|
| Operating cash flow (Indirect Method) | |||
| Cash from operating activities | -12.88%1.67B | 40.38%1.91B | 1.36B |
| Net profit before non-cash adjustment | -2.32%1.35B | 27.09%1.38B | --1.09B |
| Total adjustment of non-cash items | 9.94%304.39M | -30.29%276.87M | --397.2M |
| -Depreciation and amortization | 7.72%263.55M | 12.37%244.67M | --217.72M |
| -Reversal of impairment losses recognized in profit and loss | 598.50%18.65M | -117.92%-3.74M | --20.88M |
| -Disposal profit | -99.22%207K | -4.87%26.42M | --27.77M |
| -Other non-cash items | 130.66%21.98M | -92.72%9.53M | --130.82M |
| Changes in working capital | -94.46%14.19M | 313.09%256.25M | ---120.25M |
| -Change in receivables | -156.96%-38.97M | 166.77%68.42M | ---102.48M |
| -Change in prepaid assets | -141.01%-42.89M | 175.02%104.58M | ---139.41M |
| -Change in payables | 192.85%92.45M | -212.77%-99.56M | --88.29M |
| -Provision for loans, leases and other losses | ---- | --0 | ---36.04M |
| -Changes in other current assets | -98.03%3.61M | 163.43%182.8M | --69.4M |
| Dividends paid (cash flow from operating activities) | |||
| Dividends received (cash flow from operating activities) | |||
| Interest paid (cash flow from operating activities) | -10.91%-14.77M | 10.03%-13.31M | -14.8M |
| Interest received (cash flow from operating activities) | 6,423.53%2.22M | 6.25%34K | 32K |
| Tax refund paid | -32.05%-511.39M | -4.43%-387.28M | -370.83M |
| Other operating cash inflow (outflow) | 0.00%-1K | 0.00%-1K | -1K |
| Operating cash flow | -24.44%1.14B | 54.77%1.51B | --978.04M |
| Investing cash flow | |||
| Net PPE purchase and sale | 85.89%-129.01M | -691.24%-914.05M | ---115.52M |
| Net intangibles purchase and sale | 91.22%-400K | ---4.56M | --0 |
| Net investment product transactions | -630.02%-525.65M | -199.96%-72.01M | ---24.01M |
| Net changes in other investments | 81.77%-1.57M | 91.87%-8.62M | ---105.97M |
| Investing cash flow | 34.29%-656.63M | -307.02%-999.23M | ---245.5M |
| Financing cash flow | |||
| Net issuance payments of debt | -279.08%-652.25M | 359.41%364.22M | ---140.4M |
| Increase or decrease of lease financing | -1.56%-18.07M | -20.51%-17.79M | ---14.77M |
| Cash dividends paid | -34.62%-97.3M | -160.00%-72.28M | ---27.8M |
| Net other fund-raising expenses | ---- | ---1K | ---- |
| Financing cash flow | -380.01%-767.62M | 249.83%274.14M | ---182.97M |
| Net cash flow | |||
| Beginning cash position | 38.71%2.85B | 36.91%2.06B | --1.5B |
| Current changes in cash | -135.58%-280.56M | 43.49%788.59M | --549.58M |
| Effect of exchange rate changes | -147.30%-3.47M | 55.40%7.34M | --4.72M |
| Cash adjustments other than cash changes | -200.00%-1K | --1K | ---- |
| End cash Position | -9.96%2.57B | 38.71%2.85B | --2.06B |
| Free cash flow | 70.45%1.01B | -30.85%595.07M | --860.49M |
| Currency Unit | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |