Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -4.01%3.02B | 65.14%3.15B | -6.16%1.91B | -11.47%2.03B | 30.43%2.29B | -1.07%1.76B | 29.33%1.78B | -13.75%1.37B | 15.67%1.59B | -15.98%1.38B |
| Net profit before non-cash adjustment | 33.89%2.5B | 0.38%1.87B | 2.48%1.86B | -4.07%1.81B | 14.06%1.89B | 19.47%1.66B | 68.73%1.39B | -37.25%822M | 15.10%1.31B | -23.89%1.14B |
| Total adjustment of non-cash items | -28.36%826M | 78.48%1.15B | -21.32%646M | 87.02%821M | 7.60%439M | 3.55%408M | -32.42%394M | 130.43%583M | -20.45%253M | 7.16%318.03M |
| -Depreciation and amortization | 10.31%974M | -1.34%883M | 9.41%895M | 40.79%818M | 29.69%581M | 9.27%448M | 0.49%410M | 29.94%408M | 57.98%314M | 2.16%198.75M |
| -Reversal of impairment losses recognized in profit and loss | ---- | -88.98%41M | 5,214.29%372M | --7M | --0 | ---- | ---- | ---- | ---- | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 21,833.90%219.34M |
| -Disposal profit | -300.00%-132M | 114.60%66M | -45,300.00%-452M | 100.32%1M | -541.67%-308M | 57.89%-48M | -538.46%-114M | 2,700.00%26M | 89.17%-1M | -136.51%-9.23M |
| -Other non-cash items | -109.82%-16M | 196.45%163M | -3,280.00%-169M | -103.01%-5M | 1,975.00%166M | -91.84%8M | -34.23%98M | 348.33%149M | 33.94%-60M | -207.89%-90.83M |
| Changes in working capital | -337.80%-302M | 121.20%127M | 0.50%-599M | -1,670.59%-602M | 89.00%-34M | -6,080.00%-309M | 83.87%-5M | -203.33%-31M | 137.99%30M | 48.36%-78.96M |
| -Change in receivables | 46.77%-33M | -520.00%-62M | 94.41%-10M | -184.13%-179M | 54.01%-63M | -556.67%-137M | 156.60%30M | 29.33%-53M | 27.22%-75M | 11.88%-103.06M |
| -Change in inventory | --5M | --0 | -98.10%-729M | -997.56%-368M | 118.14%41M | -289.66%-226M | -140.85%-58M | 545.45%142M | 173.01%22M | 78.04%-30.13M |
| -Change in payables | -241.97%-274M | 38.85%193M | 352.73%139M | -400.00%-55M | -120.37%-11M | 134.78%54M | -77.88%23M | 55.22%104M | 23.55%67M | -46.45%54.23M |
| -Provision for loans, leases and other losses | --0 | -500.00%-4M | --1M | --0 | ---1M | --0 | --0 | -1,500.00%-224M | --16M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 80.00%9M | 66.67%5M | 0.00%3M | -96.81%3M | 154.05%94M | 825.00%37M | 33.33%4M | 0.00%3M | -66.66%3M | 25.37%9M |
| Tax refund paid | 16.98%-567M | -25.09%-683M | 9.75%-546M | -21.49%-605M | 12.94%-498M | -589.16%-572M | 82.03%-83M | -657.38%-462M | 89.88%-61M | -48.87%-602.77M |
| Other operating cash inflow (outflow) | 0 | 0 | 1M | 0 | 0 | 0 | 0 | 0 | 2M | 0 |
| Operating cash flow | -0.24%2.46B | 81.07%2.47B | -4.55%1.36B | -24.40%1.43B | 54.46%1.89B | -27.97%1.22B | 85.57%1.7B | -40.47%915M | 96.19%1.54B | -36.90%783.42M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 65.87%-256M | -13.46%-750M | 13.59%-661M | 31.57%-765M | -66.37%-1.12B | -114.01%-672M | -0.64%-314M | 57.38%-312M | -174.48%-732M | -45.21%-266.68M |
| Net intangibles purchase and sale | -43.36%-1.44B | 7.40%-1B | -182.98%-1.08B | -55.92%-382M | -3.38%-245M | -19.10%-237M | -31.79%-199M | -75.58%-151M | 33.25%-86M | -27.14%-128.84M |
| Net business purchase and sale | ---- | ---- | ---- | --36M | --0 | ---- | ---- | ---6M | --0 | ---- |
| Net investment product transactions | --1.14B | --0 | --649M | --0 | -155.54%-662M | 511.28%1.19B | --195M | --0 | 3,350.42%1.17B | --33.82M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-20M | 76.14%-20M | ---83.84M |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | --40M | ---- | ---- | ---- |
| Net changes in other investments | 21.05%-15M | ---19M | ---- | -400.00%-5M | 85.71%-1M | -112.07%-7M | 211.54%58M | 97.26%-52M | -30,248.02%-1.9B | -32.68%-6.26M |
| Investing cash flow | 68.19%-563M | -61.94%-1.77B | 2.06%-1.09B | 44.92%-1.12B | -834.06%-2.03B | 225.45%276M | 59.33%-220M | 65.59%-541M | -247.94%-1.57B | -55.95%-451.8M |
| Financing cash flow | ||||||||||
| Net common stock issuance | -210.77%-606M | ---195M | --0 | ---- | --0 | ---1.09B | ---- | ---- | ---147M | ---- |
| Cash dividends paid | 0.00%-640M | -4.07%-640M | -10.22%-615M | -5.48%-558M | -2.52%-529M | 3.01%-516M | 0.00%-532M | 0.37%-532M | 0.70%-534M | -0.39%-537.77M |
| Net other fund-raising expenses | 0.00%-1M | ---1M | ---- | ---- | ---- | ---1M | ---- | ---- | ---1M | ---- |
| Financing cash flow | -49.16%-1.25B | -35.93%-836M | -10.22%-615M | -5.48%-558M | 67.00%-529M | -201.32%-1.6B | 0.00%-532M | 21.99%-532M | -26.82%-682M | 48.18%-537.77M |
| Net cash flow | ||||||||||
| Beginning cash position | -3.78%3.51B | -8.64%3.65B | -5.83%3.99B | -13.60%4.24B | -2.08%4.91B | 23.25%5.01B | -3.76%4.07B | -14.53%4.22B | -4.02%4.94B | -2.39%5.15B |
| Current changes in cash | 572.46%652M | 60.00%-138M | -40.24%-345M | 63.06%-246M | -540.38%-666M | -110.99%-104M | 698.73%946M | 77.96%-158M | -247.80%-717M | -139.52%-206.15M |
| Effect of exchange rate changes | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -108.26%-511K |
| Cash adjustments other than cash changes | ---- | ---- | ---- | 0.00%-1M | ---1M | ---- | 0.00%-1M | 0.00%-1M | -99,900.00%-1M | -200.00%-1K |
| End cash Position | 18.58%4.16B | -3.78%3.51B | -8.64%3.65B | -5.83%3.99B | -13.60%4.24B | -2.08%4.91B | 23.25%5.01B | -3.76%4.07B | -14.53%4.22B | -4.86%4.94B |
| Free cash flow | 7.53%771M | 289.18%717M | -234.88%-379M | -46.58%281M | 67.52%526M | -73.50%314M | 162.17%1.19B | -37.13%452M | 85.36%719M | -59.45%387.9M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |