JP Stock MarketDetailed Quotes

Mitsubishi Paper Mills (3864)

Watchlist
  • 686
  • -17-2.42%
20min DelayTrading Jan 16 14:07 JST
30.69BMarket Cap6.92P/E (Static)

Mitsubishi Paper Mills (3864) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
-53.31%6.91B
647.32%14.79B
-224.33%-2.7B
-84.05%2.17B
38.57%13.63B
-50.65%9.84B
36.63%19.93B
-34.15%14.59B
42.64%22.16B
83.25%15.53B
Net profit before non-cash adjustment
18.85%8.2B
786.08%6.9B
-164.74%-1.01B
178.60%1.55B
-297.70%-1.98B
218.34%1B
-148.31%-845M
10.35%1.75B
-47.48%1.59B
342.22%3.02B
Total adjustment of non-cash items
-111.78%-798M
-24.46%6.77B
39.04%8.97B
-30.33%6.45B
-6.28%9.26B
14.24%9.88B
-31.43%8.65B
-6.63%12.61B
16.60%13.51B
-16.05%11.58B
-Depreciation and amortization
-17.41%6.38B
-6.76%7.73B
-2.38%8.29B
-6.00%8.49B
-8.07%9.03B
-2.89%9.82B
-3.42%10.12B
0.19%10.47B
-1.95%10.45B
-2.67%10.66B
-Reversal of impairment losses recognized in profit and loss
204.03%1.66B
950.00%546M
-96.05%52M
33.43%1.32B
-14.84%987M
834.68%1.16B
-40.67%124M
-27.18%209M
1,494.44%287M
-95.34%18M
-Share of associates
-7.29%-706M
1.79%-658M
37.15%-670M
10.87%-1.07B
0.00%-1.2B
-942.25%-1.2B
--142M
----
----
----
-Disposal profit
-99.34%-5.7B
-176.25%-2.86B
439.24%3.75B
-1,317.95%-1.11B
-103.49%-78M
303.09%2.23B
44.77%-1.1B
-750.33%-1.99B
129.00%306M
-106.46%-1.06B
-Net exchange gains and losses
112.92%151M
-104.01%-1.17B
-12.57%-573M
-96.53%-509M
---259M
----
----
----
----
----
-Other non-cash items
-180.97%-2.58B
269.63%3.19B
-178.52%-1.88B
-187.32%-675M
136.10%773M
-236.64%-2.14B
-116.24%-636M
59.36%3.92B
25.60%2.46B
-34.04%1.96B
Changes in working capital
-144.34%-497M
110.51%1.12B
-82.74%-10.66B
-191.90%-5.84B
709.89%6.35B
-108.58%-1.04B
5,150.22%12.13B
-96.73%231M
657.51%7.06B
122.88%932M
-Change in receivables
1,058.81%8.87B
79.44%-925M
64.16%-4.5B
-608.14%-12.55B
-60.35%2.47B
-27.00%6.23B
29,524.14%8.53B
-101.33%-29M
242.61%2.18B
70.38%-1.53B
-Change in inventory
-96.28%353M
217.03%9.5B
-8,553.13%-8.12B
-98.83%96M
291.32%8.18B
-190.88%-4.27B
24.08%-1.47B
-156.38%-1.94B
6.92%3.43B
21.68%3.21B
-Change in payables
-59.44%-5.32B
-201.31%-3.34B
-45.87%3.29B
245.08%6.08B
7.58%-4.19B
-208.28%-4.54B
105.29%4.19B
31.93%2.04B
502.86%1.55B
75.49%-384M
-Provision for loans, leases and other losses
84.09%-355M
-1,361.02%-2.23B
-30.86%177M
-50.96%256M
58.18%522M
36.36%330M
-20.13%242M
394.17%303M
-133.77%-103M
4.45%305M
-Changes in other current assets
-114.82%-4.05B
-23.88%-1.88B
-640.93%-1.52B
144.96%281M
-151.65%-625M
91.46%1.21B
524.16%632M
-7,550.00%-149M
100.30%2M
-145.96%-669M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-25.85%-1.12B
-65.61%-886M
8.39%-535M
21.29%-584M
25.65%-742M
27.58%-998M
22.19%-1.38B
17.82%-1.77B
9.72%-2.16B
6.65%-2.39B
Interest received (cash flow from operating activities)
1.94%526M
-24.12%516M
21.00%680M
-27.11%562M
39.67%771M
-10.82%552M
9.36%619M
15.75%566M
4.04%489M
-29.85%470M
Tax refund paid
-29,380.00%-1.46B
100.56%5M
-37.42%-896M
30.42%-652M
-977.01%-937M
49.12%-87M
61.31%-171M
12.65%-442M
33.51%-506M
-45.79%-761M
Other operating cash inflow (outflow)
99.89%-1M
-228.51%-942M
270.20%733M
-31.96%198M
-56.70%291M
966.67%672M
147.37%63M
7.64%-133M
36.84%-144M
89.44%-228M
Operating cash flow
-64.01%4.85B
595.66%13.49B
-260.25%-2.72B
-86.95%1.7B
30.45%13.01B
-47.68%9.98B
48.85%19.07B
-35.44%12.81B
57.13%19.84B
223.16%12.63B
Investing cash flow
Net PPE purchase and sale
45.08%1.81B
132.62%1.25B
37.63%-3.83B
-62.97%-6.14B
46.97%-3.77B
30.43%-7.1B
-71.61%-10.21B
1.98%-5.95B
-141.45%-6.07B
45.29%-2.51B
Net business purchase and sale
102.62%46M
-839.57%-1.76B
-122.26%-187M
--840M
--0
----
----
--0
---355M
--0
Net investment product transactions
-19.29%2.56B
317,100.00%3.17B
-99.96%1M
212.98%2.75B
129.24%878M
-85.33%383M
135.01%2.61B
774.80%1.11B
958.33%127M
-99.59%12M
Advance cash and loans provided to other parties
---5M
--0
--0
--0
--0
56.52%-450M
-14.75%-1.04B
-58.25%-902M
-28,400.00%-570M
77.78%-2M
Repayment of advance payments to other parties and cash income from loans
-29.78%316M
0.00%450M
-39.43%450M
65.11%743M
-45.26%450M
5,771.43%822M
-39.13%14M
-56.60%23M
-83.69%53M
-8.19%325M
Net changes in other investments
-90.46%68M
--713M
----
-319.65%-749M
253.60%341M
37.99%-222M
-29.71%-358M
-8.24%-276M
-850.00%-255M
-78.06%34M
Investing cash flow
25.35%4.8B
207.35%3.83B
-39.42%-3.57B
-21.88%-2.56B
68.07%-2.1B
26.82%-6.57B
-49.80%-8.98B
15.22%-5.99B
-229.60%-7.07B
-83.65%-2.15B
Financing cash flow
Net issuance payments of debt
18.25%-12.71B
-364.97%-15.54B
204.49%5.87B
-42.63%-5.61B
-25.87%-3.94B
78.00%-3.13B
-112.13%-14.21B
45.54%-6.7B
-155.20%-12.3B
-15.78%-4.82B
Net common stock issuance
--0
--0
-185.33%-214M
---75M
--0
--0
761,000.00%7.61B
50.00%-1M
-100.00%-2M
50.00%-1M
Increase or decrease of lease financing
50.40%-246M
-12.47%-496M
-10.80%-441M
-13.71%-398M
38.60%-350M
-52.41%-570M
-3.31%-374M
-4.02%-362M
9.14%-348M
-1.06%-383M
Cash dividends paid
-100.00%-446M
---223M
----
----
0.00%-223M
-31.18%-223M
---170M
----
----
----
Cash dividends for minorities
---1M
--0
--0
---1M
--0
48.21%-58M
52.74%-112M
-26.06%-237M
21.67%-188M
-700.00%-240M
Net other fund-raising expenses
-50.00%-3M
0.00%-2M
33.33%-2M
0.00%-3M
99.82%-3M
-81.30%-1.68B
-14.62%-925M
-197.79%-807M
7.19%-271M
-29,100.00%-292M
Financing cash flow
17.60%-13.4B
-412.23%-16.26B
185.52%5.21B
-35.00%-6.09B
20.21%-4.51B
30.91%-5.66B
-0.96%-8.19B
38.17%-8.11B
-128.55%-13.11B
-25.37%-5.74B
Net cash flow
Beginning cash position
20.23%10.01B
-7.98%8.33B
-42.38%9.05B
69.56%15.7B
-20.29%9.26B
19.22%11.62B
-10.11%9.74B
-4.75%10.84B
74.96%11.38B
-22.39%6.51B
Current changes in cash
-457.24%-3.75B
197.49%1.05B
84.50%-1.08B
-208.53%-6.95B
384.62%6.4B
-218.30%-2.25B
247.21%1.9B
-276.68%-1.29B
-107.23%-343M
358.25%4.74B
Effect of exchange rate changes
-103.31%-20M
183.57%604M
-28.04%213M
700.00%296M
134.91%37M
-278.57%-106M
-114.29%-28M
200.00%196M
-79.82%-196M
-172.50%-109M
Cash adjustments other than cash changes
-96.67%1M
-78.87%30M
--142M
----
----
0.00%-1M
---1M
----
-100.83%-2M
--241M
End cash Position
-37.67%6.24B
20.23%10.01B
-7.98%8.33B
-42.38%9.05B
69.56%15.7B
-20.29%9.26B
19.22%11.62B
-10.11%9.74B
-4.75%10.84B
74.96%11.38B
Free cash flow
-81.14%2.23B
262.45%11.81B
-59.47%-7.27B
-150.17%-4.56B
232.35%9.08B
-69.09%2.73B
77.32%8.84B
-63.65%4.99B
62.74%13.72B
1,118.12%8.43B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities -53.31%6.91B647.32%14.79B-224.33%-2.7B-84.05%2.17B38.57%13.63B-50.65%9.84B36.63%19.93B-34.15%14.59B42.64%22.16B83.25%15.53B
Net profit before non-cash adjustment 18.85%8.2B786.08%6.9B-164.74%-1.01B178.60%1.55B-297.70%-1.98B218.34%1B-148.31%-845M10.35%1.75B-47.48%1.59B342.22%3.02B
Total adjustment of non-cash items -111.78%-798M-24.46%6.77B39.04%8.97B-30.33%6.45B-6.28%9.26B14.24%9.88B-31.43%8.65B-6.63%12.61B16.60%13.51B-16.05%11.58B
-Depreciation and amortization -17.41%6.38B-6.76%7.73B-2.38%8.29B-6.00%8.49B-8.07%9.03B-2.89%9.82B-3.42%10.12B0.19%10.47B-1.95%10.45B-2.67%10.66B
-Reversal of impairment losses recognized in profit and loss 204.03%1.66B950.00%546M-96.05%52M33.43%1.32B-14.84%987M834.68%1.16B-40.67%124M-27.18%209M1,494.44%287M-95.34%18M
-Share of associates -7.29%-706M1.79%-658M37.15%-670M10.87%-1.07B0.00%-1.2B-942.25%-1.2B--142M------------
-Disposal profit -99.34%-5.7B-176.25%-2.86B439.24%3.75B-1,317.95%-1.11B-103.49%-78M303.09%2.23B44.77%-1.1B-750.33%-1.99B129.00%306M-106.46%-1.06B
-Net exchange gains and losses 112.92%151M-104.01%-1.17B-12.57%-573M-96.53%-509M---259M--------------------
-Other non-cash items -180.97%-2.58B269.63%3.19B-178.52%-1.88B-187.32%-675M136.10%773M-236.64%-2.14B-116.24%-636M59.36%3.92B25.60%2.46B-34.04%1.96B
Changes in working capital -144.34%-497M110.51%1.12B-82.74%-10.66B-191.90%-5.84B709.89%6.35B-108.58%-1.04B5,150.22%12.13B-96.73%231M657.51%7.06B122.88%932M
-Change in receivables 1,058.81%8.87B79.44%-925M64.16%-4.5B-608.14%-12.55B-60.35%2.47B-27.00%6.23B29,524.14%8.53B-101.33%-29M242.61%2.18B70.38%-1.53B
-Change in inventory -96.28%353M217.03%9.5B-8,553.13%-8.12B-98.83%96M291.32%8.18B-190.88%-4.27B24.08%-1.47B-156.38%-1.94B6.92%3.43B21.68%3.21B
-Change in payables -59.44%-5.32B-201.31%-3.34B-45.87%3.29B245.08%6.08B7.58%-4.19B-208.28%-4.54B105.29%4.19B31.93%2.04B502.86%1.55B75.49%-384M
-Provision for loans, leases and other losses 84.09%-355M-1,361.02%-2.23B-30.86%177M-50.96%256M58.18%522M36.36%330M-20.13%242M394.17%303M-133.77%-103M4.45%305M
-Changes in other current assets -114.82%-4.05B-23.88%-1.88B-640.93%-1.52B144.96%281M-151.65%-625M91.46%1.21B524.16%632M-7,550.00%-149M100.30%2M-145.96%-669M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -25.85%-1.12B-65.61%-886M8.39%-535M21.29%-584M25.65%-742M27.58%-998M22.19%-1.38B17.82%-1.77B9.72%-2.16B6.65%-2.39B
Interest received (cash flow from operating activities) 1.94%526M-24.12%516M21.00%680M-27.11%562M39.67%771M-10.82%552M9.36%619M15.75%566M4.04%489M-29.85%470M
Tax refund paid -29,380.00%-1.46B100.56%5M-37.42%-896M30.42%-652M-977.01%-937M49.12%-87M61.31%-171M12.65%-442M33.51%-506M-45.79%-761M
Other operating cash inflow (outflow) 99.89%-1M-228.51%-942M270.20%733M-31.96%198M-56.70%291M966.67%672M147.37%63M7.64%-133M36.84%-144M89.44%-228M
Operating cash flow -64.01%4.85B595.66%13.49B-260.25%-2.72B-86.95%1.7B30.45%13.01B-47.68%9.98B48.85%19.07B-35.44%12.81B57.13%19.84B223.16%12.63B
Investing cash flow
Net PPE purchase and sale 45.08%1.81B132.62%1.25B37.63%-3.83B-62.97%-6.14B46.97%-3.77B30.43%-7.1B-71.61%-10.21B1.98%-5.95B-141.45%-6.07B45.29%-2.51B
Net business purchase and sale 102.62%46M-839.57%-1.76B-122.26%-187M--840M--0----------0---355M--0
Net investment product transactions -19.29%2.56B317,100.00%3.17B-99.96%1M212.98%2.75B129.24%878M-85.33%383M135.01%2.61B774.80%1.11B958.33%127M-99.59%12M
Advance cash and loans provided to other parties ---5M--0--0--0--056.52%-450M-14.75%-1.04B-58.25%-902M-28,400.00%-570M77.78%-2M
Repayment of advance payments to other parties and cash income from loans -29.78%316M0.00%450M-39.43%450M65.11%743M-45.26%450M5,771.43%822M-39.13%14M-56.60%23M-83.69%53M-8.19%325M
Net changes in other investments -90.46%68M--713M-----319.65%-749M253.60%341M37.99%-222M-29.71%-358M-8.24%-276M-850.00%-255M-78.06%34M
Investing cash flow 25.35%4.8B207.35%3.83B-39.42%-3.57B-21.88%-2.56B68.07%-2.1B26.82%-6.57B-49.80%-8.98B15.22%-5.99B-229.60%-7.07B-83.65%-2.15B
Financing cash flow
Net issuance payments of debt 18.25%-12.71B-364.97%-15.54B204.49%5.87B-42.63%-5.61B-25.87%-3.94B78.00%-3.13B-112.13%-14.21B45.54%-6.7B-155.20%-12.3B-15.78%-4.82B
Net common stock issuance --0--0-185.33%-214M---75M--0--0761,000.00%7.61B50.00%-1M-100.00%-2M50.00%-1M
Increase or decrease of lease financing 50.40%-246M-12.47%-496M-10.80%-441M-13.71%-398M38.60%-350M-52.41%-570M-3.31%-374M-4.02%-362M9.14%-348M-1.06%-383M
Cash dividends paid -100.00%-446M---223M--------0.00%-223M-31.18%-223M---170M------------
Cash dividends for minorities ---1M--0--0---1M--048.21%-58M52.74%-112M-26.06%-237M21.67%-188M-700.00%-240M
Net other fund-raising expenses -50.00%-3M0.00%-2M33.33%-2M0.00%-3M99.82%-3M-81.30%-1.68B-14.62%-925M-197.79%-807M7.19%-271M-29,100.00%-292M
Financing cash flow 17.60%-13.4B-412.23%-16.26B185.52%5.21B-35.00%-6.09B20.21%-4.51B30.91%-5.66B-0.96%-8.19B38.17%-8.11B-128.55%-13.11B-25.37%-5.74B
Net cash flow
Beginning cash position 20.23%10.01B-7.98%8.33B-42.38%9.05B69.56%15.7B-20.29%9.26B19.22%11.62B-10.11%9.74B-4.75%10.84B74.96%11.38B-22.39%6.51B
Current changes in cash -457.24%-3.75B197.49%1.05B84.50%-1.08B-208.53%-6.95B384.62%6.4B-218.30%-2.25B247.21%1.9B-276.68%-1.29B-107.23%-343M358.25%4.74B
Effect of exchange rate changes -103.31%-20M183.57%604M-28.04%213M700.00%296M134.91%37M-278.57%-106M-114.29%-28M200.00%196M-79.82%-196M-172.50%-109M
Cash adjustments other than cash changes -96.67%1M-78.87%30M--142M--------0.00%-1M---1M-----100.83%-2M--241M
End cash Position -37.67%6.24B20.23%10.01B-7.98%8.33B-42.38%9.05B69.56%15.7B-20.29%9.26B19.22%11.62B-10.11%9.74B-4.75%10.84B74.96%11.38B
Free cash flow -81.14%2.23B262.45%11.81B-59.47%-7.27B-150.17%-4.56B232.35%9.08B-69.09%2.73B77.32%8.84B-63.65%4.99B62.74%13.72B1,118.12%8.43B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More