Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 25.43%4.9B | -9.08%4.93B | -9.08%4.93B | -25.06%3.91B | 24.44%5.42B | --5.42B | 16.94%5.66B | --5.22B | --5.74B | --4.35B |
| -Cash and cash equivalents | 25.43%4.9B | -9.08%4.93B | -9.08%4.93B | -25.06%3.91B | 24.44%5.42B | --5.42B | 16.94%5.66B | --5.22B | --5.74B | --4.35B |
| Receivables | -5.26%6.38B | -11.26%5.39B | -11.26%5.39B | -2.11%6.73B | 4.15%6.07B | --6.07B | 0.53%6.44B | --6.88B | --6.46B | --5.83B |
| -Accounts receivable | -5.26%6.38B | -11.26%5.39B | -11.26%5.39B | -2.11%6.73B | 4.15%6.07B | --6.07B | 0.53%6.44B | --6.88B | --6.46B | --5.83B |
| -Gross accounts receivable | -5.26%6.38B | -11.26%5.39B | -11.26%5.39B | -2.11%6.73B | 4.15%6.07B | --6.07B | 0.53%6.44B | --6.88B | --6.46B | --5.83B |
| Inventory | -0.30%9.7B | 4.63%9.23B | 4.63%9.23B | 5.88%9.73B | -4.22%8.82B | --8.82B | -2.40%8.92B | --9.19B | --9.73B | --9.21B |
| Other current assets | -5.05%1.19B | -8.42%2.1B | -8.42%2.1B | 14.18%1.25B | 6.81%2.29B | --2.29B | 23.46%1.3B | --1.09B | --1.23B | --2.15B |
| Total current assets | 2.53%22.17B | -4.25%21.64B | -4.25%21.64B | -3.38%21.62B | 4.94%22.6B | --22.6B | 4.11%22.32B | --22.38B | --23.17B | --21.54B |
| Non current assets | ||||||||||
| Net PPE | 9.63%17.6B | 5.01%16.7B | 5.01%16.7B | 1.70%16.05B | 2.40%15.91B | --15.91B | -0.22%15.63B | --15.78B | --15.6B | --15.53B |
| -Gross PP&E | 9.65%17.6B | 5.01%16.7B | 5.01%16.7B | 1.70%16.05B | 2.41%15.9B | --15.9B | -0.22%15.63B | --15.78B | --15.6B | --15.53B |
| Total investment | 17.75%6.75B | 7.49%6.32B | 7.49%6.32B | 4.35%5.73B | 17.28%5.88B | --5.88B | 7.63%5.42B | --5.5B | --5.25B | --5.01B |
| -Financial asset investment | 17.75%6.75B | 7.49%6.32B | 7.49%6.32B | 4.35%5.73B | 17.28%5.88B | --5.88B | 7.63%5.42B | --5.5B | --5.25B | --5.01B |
| -Including:Available-for-sale securities | 17.75%6.75B | 7.49%6.32B | 7.49%6.32B | 4.35%5.73B | 17.28%5.88B | --5.88B | 7.63%5.42B | --5.5B | --5.25B | --5.01B |
| Goodwill and other intangible assets | 47.69%895M | 88.24%768M | 88.24%768M | 53.03%606M | 4.35%408M | --408M | -2.30%382M | --396M | --386M | --391M |
| -Goodwill | ---- | -26.67%22M | -26.67%22M | ---- | -21.05%30M | --30M | ---- | ---- | ---- | --38M |
| -Other intangible assets | ---- | 97.35%746M | 97.35%746M | ---- | 7.08%378M | --378M | ---- | ---- | ---- | --353M |
| Defined pension benefit | ---- | -50.82%241M | -50.82%241M | ---- | --490M | --490M | ---- | ---- | ---- | --0 |
| Deferred tax assets-non current | ---- | 11.29%138M | 11.29%138M | ---- | -10.14%124M | --124M | ---- | ---- | ---- | --138M |
| Other non current assets | -22.44%643M | -9.18%277M | -9.18%277M | 83.41%829M | -8.68%305M | --305M | 8.35%428M | --452M | --456M | --334M |
| Total non current assets | 11.49%25.89B | 5.77%24.45B | 5.77%24.45B | 4.94%23.22B | 7.95%23.11B | --23.11B | 1.74%21.86B | --22.13B | --21.69B | --21.41B |
| Total assets | 7.17%48.06B | 0.82%46.09B | 0.82%46.09B | 0.76%44.84B | 6.44%45.71B | --45.71B | 2.93%44.18B | --44.5B | --44.86B | --42.95B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 7.14%8.46B | 10.91%8.44B | 10.91%8.44B | -2.23%7.9B | 13.20%7.61B | --7.61B | 59.60%8.15B | --8.08B | --7.56B | --6.72B |
| -Current debt and capital lease obligation | 7.14%8.46B | 10.91%8.44B | 10.91%8.44B | -2.23%7.9B | 13.20%7.61B | --7.61B | 59.60%8.15B | --8.08B | --7.56B | --6.72B |
| -Including:Current debt | 7.14%8.46B | 10.91%8.44B | 10.91%8.44B | -2.23%7.9B | 13.20%7.61B | --7.61B | 59.60%8.15B | --8.08B | --7.56B | --6.72B |
| Payables | -13.73%5.15B | -18.54%5.28B | -18.54%5.28B | 4.74%5.97B | 20.81%6.49B | --6.49B | -7.76%5.79B | --5.7B | --6.03B | --5.37B |
| -accounts payable | -14.06%4.99B | -18.07%5.12B | -18.07%5.12B | 6.71%5.8B | 19.74%6.25B | --6.25B | -7.43%5.6B | --5.44B | --5.89B | --5.22B |
| -Total tax payable | -1.86%158M | -31.03%160M | -31.03%160M | -37.11%161M | 58.90%232M | --232M | -16.59%186M | --256M | --141M | --146M |
| Pension and other retirement benefit plans | 4.85%562M | 7.96%556M | 7.96%556M | 8.06%536M | -0.58%515M | --515M | -0.56%179M | --496M | --249M | --518M |
| Other current liabilities | 26.81%4.61B | 3.24%3.92B | 3.24%3.92B | -4.14%3.63B | 9.39%3.8B | --3.8B | 24.61%3.91B | --3.79B | --3.6B | --3.47B |
| Current liabilities | 4.13%18.77B | -1.13%18.2B | -1.13%18.2B | -0.15%18.03B | 14.47%18.41B | --18.41B | 22.63%18.02B | --18.06B | --17.44B | --16.08B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 32.48%5.91B | 7.72%5.44B | 7.72%5.44B | -9.72%4.46B | -13.07%5.05B | --5.05B | -7.21%4.93B | --4.94B | --5.24B | --5.81B |
| -Long term debt and capital lease obligation | 32.48%5.91B | 7.72%5.44B | 7.72%5.44B | -9.72%4.46B | -13.07%5.05B | --5.05B | -7.21%4.93B | --4.94B | --5.24B | --5.81B |
| -Including:Long term debt | 32.48%5.91B | 10.41%5.2B | 10.41%5.2B | -9.72%4.46B | -11.82%4.71B | --4.71B | -7.21%4.93B | --4.94B | --5.24B | --5.34B |
| -Including:Long term capital lease obligation | ---- | -28.99%245M | -28.99%245M | ---- | -27.22%345M | --345M | ---- | ---- | ---- | --474M |
| Long term pension and other post-retirement benefit plans | 4.79%1.45B | -0.29%1.36B | -0.29%1.36B | -24.27%1.38B | -22.17%1.37B | --1.37B | -14.19%1.86B | --1.82B | --1.76B | --1.76B |
| Non current deferred liabilities | ---- | -2.92%1.26B | -2.92%1.26B | ---- | 52.34%1.3B | --1.3B | ---- | ---- | ---- | --854M |
| Other non current liabilities | 14.45%1.81B | 0.00%195M | 0.00%195M | 4.83%1.59B | 143.75%195M | --195M | -5.45%1.46B | --1.51B | --1.44B | --80M |
| Total non current liabilities | 23.48%9.17B | 4.40%8.26B | 4.40%8.26B | -10.26%7.42B | -6.90%7.92B | --7.92B | -8.59%8.24B | --8.27B | --8.44B | --8.5B |
| Total liabilities | 9.78%27.94B | 0.53%26.46B | 0.53%26.46B | -3.33%25.45B | 7.08%26.32B | --26.32B | 10.76%26.26B | --26.33B | --25.87B | --24.58B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%2.12B | 0.00%2.12B | 0.00%2.12B | 0.00%2.12B | 0.00%2.12B | --2.12B | 0.00%2.12B | --2.12B | --2.12B | --2.12B |
| -common stock | 0.00%2.12B | 0.00%2.12B | 0.00%2.12B | 0.00%2.12B | 0.00%2.12B | --2.12B | 0.00%2.12B | --2.12B | --2.12B | --2.12B |
| Additional paid-in capital | 2.72%1.21B | 34.78%1.21B | 34.78%1.21B | 31.22%1.18B | -55.88%897M | --897M | -71.66%897M | --897M | --2.03B | --2.03B |
| Retained earnings | 4.47%9.6B | 6.92%9.18B | 6.92%9.18B | 9.11%9.19B | 4.73%8.59B | --8.59B | -0.59%8.45B | --8.42B | --8.33B | --8.2B |
| Less: Treasury stock | 1,312.90%438M | 690.32%245M | 690.32%245M | 0.00%31M | 0.00%31M | --31M | 0.00%31M | --31M | --31M | --31M |
| Other reserves | 14.42%3.15B | -4.83%2.97B | -4.83%2.97B | 25.36%2.75B | 83.28%3.13B | --3.13B | 51.03%1.9B | --2.2B | --2B | --1.71B |
| Total stockholders'equity | 2.85%15.64B | 3.68%15.24B | 3.68%15.24B | 11.79%15.21B | 4.79%14.7B | --14.7B | -11.16%13.34B | --13.61B | --14.46B | --14.03B |
| Noncontrolling interests | 7.03%4.47B | -6.54%4.39B | -6.54%4.39B | -8.53%4.18B | 8.13%4.7B | --4.7B | 9.02%4.58B | --4.57B | --4.53B | --4.34B |
| Total equity | 3.75%20.12B | 1.21%19.63B | 1.21%19.63B | 6.68%19.39B | 5.58%19.39B | --19.39B | -6.75%17.92B | --18.18B | --18.99B | --18.37B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |