Nippon Kodoshi (3891) Income Statement & Earnings

3610
-55-1.50%

20min DelayMarket Closed Jan 16 15:30 JST

38.62BMarket Cap21.55P/E (Static)

Nippon Kodoshi (3891) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2025

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Total revenue

8.13%16.03B

-15.69%14.83B

-12.81%3.56B

-22.93%3.48B

-11.86%3.8B

-14.73%4B

-2.70%17.59B

-9.41%4.08B

1.44%4.51B

-2.73%4.31B

Cost of revenue

3.63%11.58B

-7.29%11.18B

-1.87%3.01B

-13.97%2.63B

-7.39%2.74B

-5.90%2.8B

1.11%12.06B

-2.33%3.07B

4.77%3.06B

-1.09%2.95B

Gross profit

21.91%4.45B

-33.98%3.65B

-45.85%550.04M

-41.83%843.76M

-21.63%1.06B

-30.06%1.2B

-10.07%5.53B

-25.66%1.02B

-4.93%1.45B

-6.11%1.35B

Operating expense

3.03%1.99B

-12.33%1.93B

-19.71%458.43M

-2.82%483.48M

-8.99%492.75M

-16.25%497.8M

5.75%2.2B

1.02%571M

-1.63%497.5M

6.34%541.42M

Operating profit

43.13%2.46B

-48.33%1.72B

-79.40%91.61M

-62.20%360.28M

-30.07%566.52M

-37.39%700.83M

-18.18%3.33B

-44.49%444.76M

-6.56%953.06M

-12.93%810.14M

Net non-operating interest income (expenses)

-348.06%-13.12M

51.01%5.29M

259.19%4.26M

-25.46%685K

-44.86%456K

-120.04%-114K

25.48%3.5M

34.16%1.19M

16.48%919K

17.64%827K

Non-operating interest income

53.20%28.12M

103.53%18.35M

152.62%7.71M

63.67%3.88M

99.90%4.11M

72.49%2.66M

39.45%9.02M

77.64%3.05M

42.34%2.37M

24.07%2.06M

Non-operating interest expense

215.56%41.23M

136.85%13.07M

84.82%3.45M

120.12%3.19M

197.24%3.66M

185.19%2.77M

50.04%5.52M

123.77%1.86M

65.64%1.45M

28.80%1.23M

Net investment income

-117.47%-46.31M

8.17%265.15M

2,067.89%82.23M

57.16%-66.93M

-34.54%93.45M

-38.61%156.41M

13.53%245.12M

-96.91%3.79M

-386.39%-156.23M

774.18%142.76M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-7.73M

Income from associates and other participating interests

Special income (charges)

89.41%-4.89M

30.32%-46.17M

7.44%-30.45M

60.83%-4.93M

53.18%-3.05M

45.74%-7.75M

43.74%-66.26M

59.47%-32.9M

-1,384.77%-12.58M

75.93%-6.5M

Less:Other special charges

-89.41%4.89M

-30.32%46.17M

-7.44%30.45M

-60.83%4.93M

-53.18%3.05M

-45.74%7.75M

-2.42%66.26M

5.11%32.9M

1,384.77%12.58M

-75.93%6.5M

Other non-operating income (expenses)

-37.34%48.76M

234.75%77.81M

142.79%27.64M

626.67%33.68M

25.94%5.46M

281.82%11.02M

51.26%23.24M

101.45%11.38M

37.13%4.64M

24.34%4.34M

Income before tax

20.58%2.44B

-42.79%2.02B

-59.07%175.29M

-59.13%322.79M

-30.34%662.84M

-36.89%860.39M

-15.54%3.53B

-49.57%428.23M

-26.72%789.81M

2.99%951.57M

Income tax

21.08%656.31M

-49.08%542.06M

-63.14%45.06M

-68.93%73.25M

-44.57%160.48M

-36.86%263.26M

-15.79%1.06B

-53.66%122.24M

-27.81%235.77M

5.51%289.52M

Net income

20.40%1.78B

-40.07%1.48B

-57.44%130.22M

-54.96%249.54M

-24.12%502.36M

-36.90%597.13M

-15.43%2.47B

-47.73%305.99M

-26.25%554.04M

1.93%662.04M

Net income continuous operations

20.40%1.78B

-40.07%1.48B

-57.44%130.22M

-54.96%249.54M

-24.12%502.36M

-36.90%597.13M

-15.43%2.47B

-47.73%305.99M

-26.25%554.04M

1.93%662.04M

Noncontrolling interests

Net income attributable to the company

20.40%1.78B

-40.07%1.48B

-57.44%130.22M

-54.96%249.54M

-24.12%502.36M

-36.90%597.13M

-15.43%2.47B

-47.73%305.99M

-26.25%554.04M

1.93%662.04M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

20.40%1.78B

-40.07%1.48B

-57.44%130.22M

-54.96%249.54M

-24.12%502.36M

-36.90%597.13M

-15.43%2.47B

-47.73%305.99M

-26.25%554.04M

1.93%662.04M

Gross dividend payment

Basic earnings per share

20.57%167.55

-39.37%138.96

-56.71%12.29

-54.29%23.51

-23.08%47.27

-36.44%55.89

-15.51%229.2

-47.81%28.39

-26.33%51.43

1.82%61.45

Diluted earnings per share

20.57%167.55

-39.37%138.96

-56.86%12.2477

-54.37%23.4698

-23.11%47.2478

-36.44%55.89

-15.51%229.2

-47.81%28.39

-26.33%51.43

1.82%61.45

Dividend per share

20.00%60

0.00%50

-28.57%25

66.67%25

117.39%50

191.67%35

36.36%15

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2025	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Total revenue	8.13%16.03B	-15.69%14.83B	-12.81%3.56B	-22.93%3.48B	-11.86%3.8B	-14.73%4B	-2.70%17.59B	-9.41%4.08B	1.44%4.51B	-2.73%4.31B
Cost of revenue	3.63%11.58B	-7.29%11.18B	-1.87%3.01B	-13.97%2.63B	-7.39%2.74B	-5.90%2.8B	1.11%12.06B	-2.33%3.07B	4.77%3.06B	-1.09%2.95B
Gross profit	21.91%4.45B	-33.98%3.65B	-45.85%550.04M	-41.83%843.76M	-21.63%1.06B	-30.06%1.2B	-10.07%5.53B	-25.66%1.02B	-4.93%1.45B	-6.11%1.35B
Operating expense	3.03%1.99B	-12.33%1.93B	-19.71%458.43M	-2.82%483.48M	-8.99%492.75M	-16.25%497.8M	5.75%2.2B	1.02%571M	-1.63%497.5M	6.34%541.42M
Operating profit	43.13%2.46B	-48.33%1.72B	-79.40%91.61M	-62.20%360.28M	-30.07%566.52M	-37.39%700.83M	-18.18%3.33B	-44.49%444.76M	-6.56%953.06M	-12.93%810.14M
Net non-operating interest income (expenses)	-348.06%-13.12M	51.01%5.29M	259.19%4.26M	-25.46%685K	-44.86%456K	-120.04%-114K	25.48%3.5M	34.16%1.19M	16.48%919K	17.64%827K
Non-operating interest income	53.20%28.12M	103.53%18.35M	152.62%7.71M	63.67%3.88M	99.90%4.11M	72.49%2.66M	39.45%9.02M	77.64%3.05M	42.34%2.37M	24.07%2.06M
Non-operating interest expense	215.56%41.23M	136.85%13.07M	84.82%3.45M	120.12%3.19M	197.24%3.66M	185.19%2.77M	50.04%5.52M	123.77%1.86M	65.64%1.45M	28.80%1.23M
Net investment income	-117.47%-46.31M	8.17%265.15M	2,067.89%82.23M	57.16%-66.93M	-34.54%93.45M	-38.61%156.41M	13.53%245.12M	-96.91%3.79M	-386.39%-156.23M	774.18%142.76M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	-7.73M	0
Income from associates and other participating interests
Special income (charges)	89.41%-4.89M	30.32%-46.17M	7.44%-30.45M	60.83%-4.93M	53.18%-3.05M	45.74%-7.75M	43.74%-66.26M	59.47%-32.9M	-1,384.77%-12.58M	75.93%-6.5M
Less:Other special charges	-89.41%4.89M	-30.32%46.17M	-7.44%30.45M	-60.83%4.93M	-53.18%3.05M	-45.74%7.75M	-2.42%66.26M	5.11%32.9M	1,384.77%12.58M	-75.93%6.5M
Other non-operating income (expenses)	-37.34%48.76M	234.75%77.81M	142.79%27.64M	626.67%33.68M	25.94%5.46M	281.82%11.02M	51.26%23.24M	101.45%11.38M	37.13%4.64M	24.34%4.34M
Income before tax	20.58%2.44B	-42.79%2.02B	-59.07%175.29M	-59.13%322.79M	-30.34%662.84M	-36.89%860.39M	-15.54%3.53B	-49.57%428.23M	-26.72%789.81M	2.99%951.57M
Income tax	21.08%656.31M	-49.08%542.06M	-63.14%45.06M	-68.93%73.25M	-44.57%160.48M	-36.86%263.26M	-15.79%1.06B	-53.66%122.24M	-27.81%235.77M	5.51%289.52M
Net income	20.40%1.78B	-40.07%1.48B	-57.44%130.22M	-54.96%249.54M	-24.12%502.36M	-36.90%597.13M	-15.43%2.47B	-47.73%305.99M	-26.25%554.04M	1.93%662.04M
Net income continuous operations	20.40%1.78B	-40.07%1.48B	-57.44%130.22M	-54.96%249.54M	-24.12%502.36M	-36.90%597.13M	-15.43%2.47B	-47.73%305.99M	-26.25%554.04M	1.93%662.04M
Noncontrolling interests
Net income attributable to the company	20.40%1.78B	-40.07%1.48B	-57.44%130.22M	-54.96%249.54M	-24.12%502.36M	-36.90%597.13M	-15.43%2.47B	-47.73%305.99M	-26.25%554.04M	1.93%662.04M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	20.40%1.78B	-40.07%1.48B	-57.44%130.22M	-54.96%249.54M	-24.12%502.36M	-36.90%597.13M	-15.43%2.47B	-47.73%305.99M	-26.25%554.04M	1.93%662.04M
Gross dividend payment
Basic earnings per share	20.57%167.55	-39.37%138.96	-56.71%12.29	-54.29%23.51	-23.08%47.27	-36.44%55.89	-15.51%229.2	-47.81%28.39	-26.33%51.43	1.82%61.45
Diluted earnings per share	20.57%167.55	-39.37%138.96	-56.86%12.2477	-54.37%23.4698	-23.11%47.2478	-36.44%55.89	-15.51%229.2	-47.81%28.39	-26.33%51.43	1.82%61.45
Dividend per share	20.00%60	0.00%50	-28.57%25	0	66.67%25	0	117.39%50	191.67%35	0	36.36%15
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"