Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 36.92%1.28B | --1.28B | 20.02%1.07B | 14.14%964.98M | 19.33%932.35M | -5.75%891.03M | -5.24%845.4M | -12.14%781.35M | -12.14%781.35M | -6.78%808.53M |
| -Cash and cash equivalents | 36.92%1.28B | --1.28B | 20.02%1.07B | 14.14%964.98M | 19.33%932.35M | -5.75%891.03M | -5.24%845.4M | -12.14%781.35M | -12.14%781.35M | -6.78%808.53M |
| Receivables | 13.21%222.57M | --222.57M | -2.58%142.16M | 20.64%231.27M | -8.95%196.6M | -1.36%145.92M | 3.37%191.69M | 18.78%215.93M | 18.78%215.93M | -6.32%163.54M |
| -Accounts receivable | 13.21%222.57M | --222.57M | -2.58%142.16M | 20.64%231.27M | -8.95%196.6M | -1.36%145.92M | 3.37%191.69M | 18.78%215.93M | 18.78%215.93M | -6.32%163.54M |
| -Gross accounts receivable | 13.21%222.57M | --222.57M | -2.58%142.16M | 20.64%231.27M | -8.95%196.6M | -1.36%145.92M | 3.37%191.69M | 18.78%215.93M | 18.78%215.93M | -6.32%163.54M |
| Inventory | -56.48%30.36M | --30.36M | -46.97%55.03M | -49.36%52.61M | -46.04%69.76M | -54.29%103.77M | -55.46%103.89M | -48.41%129.27M | -48.41%129.27M | -58.14%206.47M |
| Other current assets | -8.96%28.02M | --28.02M | -31.45%22.96M | 6.00%25.12M | 68.35%30.78M | 110.79%33.5M | 29.69%23.7M | -25.21%18.29M | -25.21%18.29M | -38.06%14.5M |
| Total current assets | 26.68%1.56B | --1.56B | 9.82%1.29B | 9.38%1.27B | 7.39%1.23B | -12.12%1.17B | -12.37%1.16B | -14.96%1.14B | -14.96%1.14B | -23.45%1.19B |
| Non current assets | ||||||||||
| Net PPE | -29.68%9.28M | --9.28M | -23.03%10.3M | -11.94%11.21M | 0.98%13.2M | 0.06%13.38M | -10.11%12.73M | -10.47%13.07M | -10.47%13.07M | -16.41%12.36M |
| -Gross PP&E | -5.74%70.65M | --70.65M | ---- | ---- | 9.28%74.95M | ---- | ---- | 6.93%68.59M | 6.93%68.59M | ---- |
| -Accumulated depreciation | 0.62%-61.37M | ---61.37M | ---- | ---- | -11.24%-61.76M | ---- | ---- | -12.05%-55.52M | -12.05%-55.52M | ---- |
| Prepaid assets-non current | -5.33%18.99M | --18.99M | -6.19%18.79M | 12.37%18.83M | 20.29%20.06M | 20.14%20.03M | 0.79%16.76M | 0.46%16.68M | 0.46%16.68M | 0.07%16.72M |
| Total investment | 0.00%13.5M | --13.5M | --13.5M | --13.5M | --13.5M | ---- | ---- | --0 | --0 | ---- |
| -Other investment | 0.00%13.5M | --13.5M | --13.5M | --13.5M | --13.5M | ---- | ---- | ---- | ---- | ---- |
| Goodwill and other intangible assets | 116.44%3.94M | --3.94M | 27.84%3.06M | 25.49%3.55M | -44.17%1.82M | -45.76%2.39M | -38.39%2.83M | -33.32%3.26M | -33.32%3.26M | -30.06%4.05M |
| -Other intangible assets | 116.44%3.94M | --3.94M | 27.84%3.06M | 25.49%3.55M | -44.17%1.82M | -45.76%2.39M | -38.39%2.83M | -33.32%3.26M | -33.32%3.26M | -30.06%4.05M |
| Deferred tax assets-non current | 249.99%65.65M | --65.65M | 167.46%25.36M | 102.85%20.66M | 392.18%18.76M | 145.30%9.48M | 142.97%10.18M | -5.43%3.81M | -5.43%3.81M | 6.11%4.97M |
| Other non current assets | -0.15%8M | --8M | -0.15%8M | 0.00%8.01M | 0.00%8.01M | 0.00%8.01M | 0.00%8.01M | 0.00%8.01M | 0.00%8.01M | 0.00%8.01M |
| Total non current assets | 58.41%119.36M | --119.36M | 48.24%79.01M | 49.99%75.75M | 68.08%75.35M | 15.03%53.3M | 6.17%50.51M | -6.86%44.83M | -6.86%44.83M | -7.74%46.11M |
| Total assets | 28.51%1.68B | --1.68B | 11.49%1.37B | 11.07%1.35B | 9.68%1.3B | -11.21%1.23B | -11.73%1.22B | -14.68%1.19B | -14.68%1.19B | -22.96%1.24B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | --20M | --20M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
| -Current debt and capital lease obligation | --20M | --20M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
| -Including:Current debt | --20M | --20M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
| Payables | 48.17%25.53M | --25.53M | -35.84%13.31M | -25.37%16.01M | -51.97%17.23M | -13.05%20.74M | -19.01%21.45M | 2.61%35.88M | 2.61%35.88M | -59.71%19.55M |
| -accounts payable | 21.42%19.64M | --19.64M | -43.17%11.15M | -30.80%13.5M | -29.84%16.17M | 9.57%19.62M | -1.36%19.5M | 13.69%23.05M | 13.69%23.05M | -37.93%13.39M |
| -Total tax payable | 456.23%5.9M | --5.9M | 92.34%2.16M | 29.13%2.51M | -91.74%1.06M | -81.14%1.12M | -71.04%1.94M | -12.68%12.83M | -12.68%12.83M | -77.13%6.17M |
| Current provisions | ---- | ---- | ---- | ---- | --2.56M | ---- | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | 25.95%3.6M | --3.6M | 21.33%5.46M | -1.88%8.23M | 14.74%2.86M | 2.07%4.5M | -6.54%8.39M | 0.32%2.49M | 0.32%2.49M | -4.33%11.15M |
| Accrued and deferred income | 10.44%6.07M | --6.07M | 47.27%12.39M | -43.53%2.47M | -61.41%5.5M | -49.91%8.41M | -66.13%4.37M | -7.23%14.25M | -7.23%14.25M | -9.17%15.22M |
| Other current liabilities | 77.71%131.42M | --131.42M | -1.83%70.24M | 5.18%73.41M | 19.42%73.95M | -28.83%71.55M | -27.30%69.79M | -42.08%61.93M | -42.08%61.93M | 4.03%104.48M |
| Current liabilities | 82.80%186.62M | --186.62M | -3.62%101.39M | -3.74%100.11M | -10.87%102.09M | -27.74%105.2M | -28.76%104M | -28.28%114.55M | -28.28%114.55M | -15.21%150.39M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | --80M | --80M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
| -Long term debt and capital lease obligation | --80M | --80M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
| -Including:Long term debt | --80M | --80M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
| Long term provisions | -14.93%4.75M | --4.75M | -17.50%4.62M | -15.93%4.64M | 2.40%5.59M | 3.15%5.6M | 2.51%5.52M | 1.81%5.46M | 1.81%5.46M | 1.07%5.47M |
| Non current deferred liabilities | 14.12%6.96M | --6.96M | 7.24%6.3M | 5.75%6.18M | 10.41%6.1M | 15.59%5.87M | 1.27%5.84M | -32.73%5.52M | -32.73%5.52M | -14.49%5.42M |
| Other non current liabilities | 809,900.00%8.1M | --8.1M | -50.00%1K | 0.00%2K | 0.00%1K | -33.33%2K | 0.00%2K | -75.00%1K | -75.00%1K | -50.00%2K |
| Total non current liabilities | 754.30%99.81M | --99.81M | -4.85%10.92M | -4.79%10.82M | 6.43%11.68M | 9.15%11.47M | 1.86%11.37M | -19.10%10.98M | -19.10%10.98M | -7.34%10.9M |
| Total liabilities | 151.75%286.43M | --286.43M | -3.74%112.31M | -3.84%110.93M | -9.36%113.78M | -25.26%116.67M | -26.58%115.37M | -27.56%125.52M | -27.56%125.52M | -14.72%161.29M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%10M | --10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | -98.36%10M |
| -common stock | 0.00%10M | --10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | -98.36%10M |
| Additional paid-in capital | -0.86%1.23B | --1.23B | -7.11%1.23B | -6.72%1.24B | -6.72%1.24B | -0.46%1.33B | -0.45%1.33B | -0.45%1.33B | -0.45%1.33B | 80.26%1.33B |
| Retained earnings | 267.84%127.77M | --127.77M | 91.34%-10.09M | 77.20%-25.74M | 45.61%-76.13M | -627.55%-116.53M | -607.31%-112.9M | -689.98%-139.96M | -689.98%-139.96M | -160.25%-129.32M |
| Less: Treasury stock | -0.58%29.69M | --29.69M | -91.37%13.54M | -82.11%29.86M | -82.11%29.86M | -5.98%156.96M | -5.16%166.94M | -5.16%166.94M | -5.16%166.94M | -5.16%166.94M |
| Other reserves | 13.48%51.16M | --51.16M | -20.97%38.66M | 11.06%42.44M | 52.46%45.08M | 64.20%48.92M | 48.10%38.21M | 14.61%29.57M | 14.61%29.57M | -1.69%32.67M |
| Total stockholders'equity | 16.74%1.39B | --1.39B | 13.09%1.26B | 12.64%1.24B | 11.93%1.19B | -9.42%1.11B | -9.82%1.1B | -12.85%1.06B | -12.85%1.06B | -24.06%1.08B |
| Total equity | 16.74%1.39B | --1.39B | 13.09%1.26B | 12.64%1.24B | 11.93%1.19B | -9.42%1.11B | -9.82%1.1B | -12.85%1.06B | -12.85%1.06B | -24.06%1.08B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |