Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -11.46%997M | 1,325.32%1.13B | -90.50%79M | 1,056.32%832M | -104.66%-87M | 9,915.79%1.87B | -114.62%-19M | -91.18%130M | 1,264.81%1.47B | -71.12%108M |
| Net profit before non-cash adjustment | -4.96%1.03B | 129.54%1.09B | 169.91%474M | -326.42%-678M | -130.06%-159M | 150.62%529M | -393.54%-1.05B | -54.06%356M | 199.23%775M | -3.00%259M |
| Total adjustment of non-cash items | -27.92%142M | -1.99%197M | -61.42%201M | 655.07%521M | -86.14%69M | -61.84%498M | 299.08%1.31B | -35.12%327M | 41.57%504M | 598.04%356M |
| -Depreciation and amortization | 9.39%268M | 0.00%245M | -25.08%245M | 0.31%327M | -21.07%326M | -8.22%413M | 18.11%450M | 7.02%381M | -3.78%356M | -18.50%370M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 307.69%159M | --39M | ---- | --904M | ---- | ---- | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 111.16%28M |
| -Share of associates | -29.03%-80M | 15.07%-62M | -78.05%-73M | -20.59%-41M | -6.25%-34M | 0.00%-32M | 3.03%-32M | -10.00%-33M | 11.76%-30M | 0.00%-34M |
| -Disposal profit | 0.00%-13M | ---13M | --0 | -155.33%-383M | -183.02%-150M | -140.91%-53M | -266.67%-22M | -250.00%-6M | -20.00%4M | 111.11%5M |
| -Net exchange gains and losses | ---- | ---- | ---- | 70.00%-3M | -350.00%-10M | -85.19%4M | 208.00%27M | -132.47%-25M | 0.00%77M | 260.42%77M |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -28.30%-136M |
| -Other non-cash items | -222.22%-33M | -6.90%27M | -93.72%29M | 552.94%462M | -161.45%-102M | 854.55%166M | -320.00%-22M | -89.69%10M | 110.87%97M | -43.21%46M |
| Changes in working capital | -11.18%-179M | 73.03%-161M | -160.30%-597M | 32,900.00%990M | -99.64%3M | 403.64%835M | 49.73%-275M | -380.51%-547M | 138.46%195M | -1,005.36%-507M |
| -Change in receivables | 199.34%599M | -246.55%-603M | -132.52%-174M | -36.23%535M | -3.01%839M | 211.15%865M | 220.87%278M | -155.29%-230M | 1,004.35%416M | -130.26%-46M |
| -Change in inventory | 13.04%130M | 126.38%115M | -500.00%-436M | -82.36%109M | 93.13%618M | 196.10%320M | -76.19%-333M | -157.62%-189M | 537.33%328M | -341.18%-75M |
| -Change in prepaid assets | ---- | --0 | ---16M | --0 | 40.00%77M | --55M | --0 | ---14M | --0 | ---- |
| -Change in payables | -584.34%-804M | 325.64%166M | -92.26%39M | 136.10%504M | -309.38%-1.4B | -94.86%-341M | -80.41%-175M | 80.83%-97M | -51.95%-506M | -48.00%-333M |
| -Change in accrued expense | -140.24%-33M | 290.70%82M | -19.44%-43M | 56.10%-36M | -34.43%-82M | -1,625.00%-61M | -93.10%4M | 220.83%58M | 7.69%-48M | -135.62%-52M |
| -Provision for loans, leases and other losses | -189.87%-71M | 139.39%79M | 127.05%33M | -130.19%-122M | -1,666.67%-53M | 93.88%-3M | 34.67%-49M | -367.86%-75M | --28M | ---- |
| -Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2,200.00%-23M | ---1M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 11.39%-70M | 11.24%-79M | 8.25%-89M | -2.11%-97M | 8.65%-95M | -20.93%-104M | -1.18%-86M | 3.41%-85M | 13.73%-88M | 1.92%-102M |
| Interest received (cash flow from operating activities) | -1.83%107M | 45.33%109M | 8.70%75M | 7.81%69M | -5.88%64M | -15.00%68M | 35.59%80M | 7.27%59M | -6.78%55M | 3.51%59M |
| Tax refund paid | -103.51%-232M | -2,180.00%-114M | -225.00%-5M | 102.61%4M | -188.68%-153M | -307.69%-53M | 94.35%-13M | -238.24%-230M | -265.85%-68M | 134.45%41M |
| Other operating cash inflow (outflow) | -1M | 0 | 0 | -301.31%-308M | 5,000.00%153M | -92.11%3M | 375.00%38M | 166.67%8M | -25.00%3M | 4M |
| Operating cash flow | -23.13%801M | 1,636.67%1.04B | -88.00%60M | 523.73%500M | -106.63%-118M | --1.78B | --0 | -108.58%-118M | 1,150.91%1.38B | -47.12%110M |
| Investing cash flow | ||||||||||
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4M |
| Net investment product transactions | 1,551.43%578M | -46.97%35M | 540.00%66M | -107.81%-15M | 1,300.00%192M | -139.02%-16M | 264.00%41M | -66.67%-25M | 66.67%-15M | -117.44%-45M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | --0 | ---1M | ---- | ---1M | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | --1M | ---- | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | 6.35%-339M | -905.56%-362M | -105.01%-36M | 515.61%719M | -476.67%-173M | 96.79%-30M | -125.54%-936M | 40.29%-415M | -203.49%-695M | -5.05%-229M |
| Investing cash flow | 173.09%239M | -1,190.00%-327M | -95.74%30M | 3,610.53%705M | 141.30%19M | 94.87%-46M | -103.64%-896M | 38.12%-440M | -163.33%-711M | -775.00%-270M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -243.48%-553M | -5.92%-161M | 59.79%-152M | -719.67%-378M | 113.68%61M | -164.92%-446M | 303.25%687M | -218.87%-338M | -89.29%-106M | 3.45%-56M |
| Net common stock issuance | --0 | ---113M | --0 | --0 | --0 | --0 | -1,000.00%-11M | 0.00%-1M | ---1M | --0 |
| Increase or decrease of lease financing | 6.10%-77M | 20.39%-82M | -7.29%-103M | 17.24%-96M | -7.41%-116M | -145.00%-108M | 480.95%240M | -139.62%-63M | 453.33%159M | 6.25%-45M |
| Cash dividends paid | ---132M | ---- | ---- | ---- | -1.11%-91M | 1.10%-90M | 0.00%-91M | 1.09%-91M | -1.10%-92M | 0.00%-91M |
| Cash dividends for minorities | ---- | ---- | ---- | ---16M | ---- | 33.33%-2M | -50.00%-3M | ---2M | ---- | ---- |
| Net other fund-raising expenses | 0.00%-1M | ---1M | ---- | -8,400.00%-85M | 66.67%-1M | -50.00%-3M | 0.00%-2M | -100.00%-2M | 66.67%-1M | -50.00%-3M |
| Financing cash flow | -113.73%-763M | -40.00%-357M | 55.65%-255M | -291.16%-575M | 77.35%-147M | -179.15%-649M | 264.99%820M | -1,112.20%-497M | 78.97%-41M | 2.01%-195M |
| Net cash flow | ||||||||||
| Beginning cash position | 17.92%2.53B | -6.65%2.15B | 48.84%2.3B | -13.00%1.55B | 148.88%1.78B | -13.98%714M | -55.66%830M | 43.45%1.87B | -22.14%1.31B | 6.96%1.68B |
| Current changes in cash | -22.63%277M | 316.97%358M | -126.19%-165M | 356.10%630M | -122.69%-246M | 1,526.32%1.08B | 92.80%-76M | -269.07%-1.06B | 275.77%624M | -824.49%-355M |
| Effect of exchange rate changes | -215.38%-30M | 136.36%26M | -91.20%11M | 733.33%125M | 171.43%15M | 44.74%-21M | -353.33%-38M | 126.32%15M | -256.25%-57M | -127.12%-16M |
| Cash adjustments other than cash changes | ---- | 0.00%1M | --1M | ---- | ---- | ---- | 0.00%-2M | ---2M | ---- | ---- |
| End cash Position | 9.75%2.78B | 17.92%2.53B | -6.65%2.15B | 48.84%2.3B | -13.00%1.55B | 148.88%1.78B | -13.98%714M | -55.66%830M | 43.45%1.87B | -22.14%1.31B |
| Free cash flow | -23.13%801M | 1,636.67%1.04B | -88.00%60M | 523.73%500M | -106.63%-118M | --1.78B | --0 | -108.58%-118M | 1,150.91%1.38B | -47.12%110M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |