Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 275.23%8.74M | 275.23%8.74M | -83.72%2.33M | -83.72%2.33M | -54.11%14.31M | -54.11%14.31M | 24.94%31.17M | 24.94%31.17M | -8.03%24.95M | -8.03%24.95M |
| -Cash and cash equivalents | 331.73%8.51M | 331.73%8.51M | -85.94%1.97M | -85.94%1.97M | -54.99%14.01M | -54.99%14.01M | 24.98%31.13M | 24.98%31.13M | -8.04%24.91M | -8.04%24.91M |
| -Short term investments | -34.82%234K | -34.82%234K | 21.69%359K | 21.69%359K | 555.56%295K | 555.56%295K | 4.65%45K | 4.65%45K | 0.00%43K | 0.00%43K |
| Receivables | 5.91%6.56M | 5.91%6.56M | -26.20%6.19M | -26.20%6.19M | 14.42%8.39M | 14.42%8.39M | -37.07%7.34M | -37.07%7.34M | 22.43%11.66M | 22.43%11.66M |
| -Accounts receivable | 3.44%6.43M | 3.44%6.43M | -24.31%6.22M | -24.31%6.22M | 21.75%8.22M | 21.75%8.22M | -33.57%6.75M | -33.57%6.75M | 9.36%10.16M | 9.36%10.16M |
| -Other receivables | 1,610.00%171K | 1,610.00%171K | -96.59%10K | -96.59%10K | -60.03%293K | -60.03%293K | -56.47%733K | -56.47%733K | 444.98%1.68M | 444.98%1.68M |
| -Recievables adjustments allowances | -25.00%-45K | -25.00%-45K | 69.49%-36K | 69.49%-36K | 20.27%-118K | 20.27%-118K | 22.11%-148K | 22.11%-148K | -137.50%-190K | -137.50%-190K |
| Inventory | 9.92%388K | 9.92%388K | -13.90%353K | -13.90%353K | 48.01%410K | 48.01%410K | -1.77%277K | -1.77%277K | --282K | --282K |
| Prepaid assets | -8.90%3.13M | -8.90%3.13M | 4.69%3.44M | 4.69%3.44M | 19.54%3.29M | 19.54%3.29M | 29.62%2.75M | 29.62%2.75M | 36.95%2.12M | 36.95%2.12M |
| Current deferred assets | -26.80%183K | -26.80%183K | -58.47%250K | -58.47%250K | -63.47%602K | -63.47%602K | --1.65M | --1.65M | ---- | ---- |
| Other current assets | -30.01%4.58M | -30.01%4.58M | -74.78%6.54M | -74.78%6.54M | 979.93%25.94M | 979.93%25.94M | 207.16%2.4M | 207.16%2.4M | 28.62%782K | 28.62%782K |
| Total current assets | 23.42%23.58M | 23.42%23.58M | -63.90%19.11M | -63.90%19.11M | 16.13%52.94M | 16.13%52.94M | 14.56%45.58M | 14.56%45.58M | 2.54%39.79M | 2.54%39.79M |
| Non current assets | ||||||||||
| Net PPE | -41.14%1.85M | -41.14%1.85M | 13.04%3.14M | 13.04%3.14M | 27.69%2.78M | 27.69%2.78M | -3.98%2.17M | -3.98%2.17M | -35.17%2.26M | -35.17%2.26M |
| -Gross PPE | -18.88%3.72M | -18.88%3.72M | 25.23%4.58M | 25.23%4.58M | -48.85%3.66M | -48.85%3.66M | -13.28%7.15M | -13.28%7.15M | -4.38%8.25M | -4.38%8.25M |
| -Accumulated depreciation | -29.52%-1.87M | -29.52%-1.87M | -63.61%-1.44M | -63.61%-1.44M | 82.28%-882K | 82.28%-882K | 16.80%-4.98M | 16.80%-4.98M | -16.56%-5.98M | -16.56%-5.98M |
| Goodwill and other intangible assets | -2.20%151.53M | -2.20%151.53M | -24.72%154.93M | -24.72%154.93M | 2.42%205.81M | 2.42%205.81M | -3.23%200.95M | -3.23%200.95M | 895.22%207.65M | 895.22%207.65M |
| -Goodwill | 0.00%132.53M | 0.00%132.53M | -25.15%132.53M | -25.15%132.53M | 3.36%177.05M | 3.36%177.05M | -0.41%171.29M | -0.41%171.29M | 3,885.98%172M | 3,885.98%172M |
| -Other intangible assets | -15.20%19M | -15.20%19M | -22.11%22.4M | -22.11%22.4M | -3.01%28.76M | -3.01%28.76M | -16.84%29.65M | -16.84%29.65M | 115.46%35.66M | 115.46%35.66M |
| Non current deferred assets | 5.60%21.78M | 5.60%21.78M | --20.63M | --20.63M | ---- | ---- | 53.07%8.12M | 53.07%8.12M | 11.48%5.3M | 11.48%5.3M |
| Other non current assets | -65.98%299K | -65.98%299K | -27.42%879K | -27.42%879K | 32.35%1.21M | 32.35%1.21M | 2.81%915K | 2.81%915K | -28.28%890K | -28.28%890K |
| Total non current assets | -2.29%175.46M | -2.29%175.46M | -14.40%179.58M | -14.40%179.58M | -1.11%209.8M | -1.11%209.8M | -1.83%212.16M | -1.83%212.16M | 611.92%216.11M | 611.92%216.11M |
| Total assets | 0.18%199.04M | 0.18%199.04M | -24.38%198.69M | -24.38%198.69M | 1.94%262.74M | 1.94%262.74M | 0.72%257.74M | 0.72%257.74M | 270.02%255.9M | 270.02%255.9M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -67.43%615K | -67.43%615K | 175.22%1.89M | 175.22%1.89M | -38.80%686K | -38.80%686K | -31.10%1.12M | -31.10%1.12M | 0.74%1.63M | 0.74%1.63M |
| -Current debt | ---- | ---- | --1M | --1M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | -30.74%615K | -30.74%615K | 29.45%888K | 29.45%888K | -38.80%686K | -38.80%686K | -31.10%1.12M | -31.10%1.12M | 0.74%1.63M | 0.74%1.63M |
| Payables | 23.77%8.7M | 23.77%8.7M | -5.97%7.03M | -5.97%7.03M | -33.21%7.47M | -33.21%7.47M | -5.78%11.19M | -5.78%11.19M | 45.14%11.87M | 45.14%11.87M |
| -accounts payable | -4.52%2.47M | -4.52%2.47M | -8.26%2.59M | -8.26%2.59M | 17.89%2.82M | 17.89%2.82M | 34.51%2.39M | 34.51%2.39M | -38.31%1.78M | -38.31%1.78M |
| -Other payable | 40.27%6.23M | 40.27%6.23M | -4.58%4.44M | -4.58%4.44M | -47.12%4.65M | -47.12%4.65M | -12.88%8.8M | -12.88%8.8M | 90.58%10.1M | 90.58%10.1M |
| Current provisions | ---- | ---- | -95.60%8K | -95.60%8K | -42.04%182K | -42.04%182K | -60.35%314K | -60.35%314K | 865.85%792K | 865.85%792K |
| Pension and other retirement benefit plans | 9.89%4.34M | 9.89%4.34M | 6.55%3.95M | 6.55%3.95M | 12.02%3.71M | 12.02%3.71M | -6.23%3.31M | -6.23%3.31M | 108.20%3.53M | 108.20%3.53M |
| Current deferred liabilities | 0.02%42.35M | 0.02%42.35M | -7.37%42.34M | -7.37%42.34M | 4.87%45.71M | 4.87%45.71M | 15.70%43.58M | 15.70%43.58M | 56.71%37.67M | 56.71%37.67M |
| Current liabilities | 1.43%56M | 1.43%56M | -4.40%55.22M | -4.40%55.22M | -2.96%57.76M | -2.96%57.76M | 7.25%59.52M | 7.25%59.52M | 55.83%55.49M | 55.83%55.49M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -77.55%269K | -77.55%269K | 40.12%1.2M | 40.12%1.2M | -17.71%855K | -17.71%855K | -30.59%1.04M | -30.59%1.04M | -53.64%1.5M | -53.64%1.5M |
| -Long term capital lease obligation | -77.55%269K | -77.55%269K | 40.12%1.2M | 40.12%1.2M | -17.71%855K | -17.71%855K | -30.59%1.04M | -30.59%1.04M | -53.64%1.5M | -53.64%1.5M |
| Long term provisions | 2.29%179K | 2.29%179K | 177.78%175K | 177.78%175K | 23.53%63K | 23.53%63K | -81.52%51K | -81.52%51K | -32.68%276K | -32.68%276K |
| Employee benefits | -3.62%666K | -3.62%666K | 25.64%691K | 25.64%691K | -6.46%550K | -6.46%550K | 1.73%588K | 1.73%588K | 89.51%578K | 89.51%578K |
| Non current deferred liabilities | -31.94%1.39M | -31.94%1.39M | -28.77%2.04M | -28.77%2.04M | 7.68%2.86M | 7.68%2.86M | -16.18%2.66M | -16.18%2.66M | -3.71%3.17M | -3.71%3.17M |
| Total non current liabilities | -39.03%2.5M | -39.03%2.5M | -5.24%4.1M | -5.24%4.1M | -0.14%4.33M | -0.14%4.33M | -21.48%4.34M | -21.48%4.34M | -23.70%5.52M | -23.70%5.52M |
| Total liabilities | -1.37%58.5M | -1.37%58.5M | -4.46%59.32M | -4.46%59.32M | -2.77%62.09M | -2.77%62.09M | 4.65%63.85M | 4.65%63.85M | 42.40%61.01M | 42.40%61.01M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%212.14M | 0.00%212.14M | -2.06%212.14M | -2.06%212.14M | 0.00%216.59M | 0.00%216.59M | 0.00%216.59M | 0.00%216.59M | 527.90%216.59M | 527.90%216.59M |
| -common stock | 0.00%212.14M | 0.00%212.14M | -2.06%212.14M | -2.06%212.14M | 0.00%216.59M | 0.00%216.59M | 0.00%216.59M | 0.00%216.59M | 527.90%216.59M | 527.90%216.59M |
| Retained earnings | 0.26%-81.23M | 0.26%-81.23M | -234.12%-81.44M | -234.12%-81.44M | 20.72%-24.37M | 20.72%-24.37M | -1.77%-30.74M | -1.77%-30.74M | -86.68%-30.21M | -86.68%-30.21M |
| Gains losses not affecting retained earnings | 11.04%9.63M | 11.04%9.63M | 2.30%8.67M | 2.30%8.67M | 5.21%8.48M | 5.21%8.48M | 5.27%8.06M | 5.27%8.06M | 6.93%7.65M | 6.93%7.65M |
| Total stockholders'equity | 0.84%140.54M | 0.84%140.54M | -30.55%139.37M | -30.55%139.37M | 3.50%200.69M | 3.50%200.69M | -0.07%193.9M | -0.07%193.9M | 661.84%194.03M | 661.84%194.03M |
| Noncontrolling interests | ---- | ---- | ---- | ---- | -147.06%-42K | -147.06%-42K | -270.00%-17K | -270.00%-17K | --10K | --10K |
| Total equity | 0.84%140.54M | 0.84%140.54M | -30.54%139.37M | -30.54%139.37M | 3.49%200.65M | 3.49%200.65M | -0.08%193.88M | -0.08%193.88M | 661.88%194.04M | 661.88%194.04M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |