Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -2.81%1.11B | --1.11B | -37.59%910.98M | -43.09%873.89M | -18.36%1.14B | 13.27%1.46B | 20.46%1.54B | 17.67%1.39B | 17.67%1.39B | 20.27%1.33B |
| -Cash and cash equivalents | -2.81%1.11B | --1.11B | -37.59%910.98M | -43.09%873.89M | -18.36%1.14B | 13.27%1.46B | 20.46%1.54B | 17.67%1.39B | 17.67%1.39B | 20.27%1.33B |
| Receivables | 310.82%305.52M | --305.52M | 578.04%263.41M | 489.98%240.55M | 114.96%74.37M | 78.66%38.85M | 64.57%40.77M | 63.21%34.6M | 63.21%34.6M | 26.55%30.39M |
| -Accounts receivable | 310.82%305.52M | --305.52M | 578.04%263.41M | 489.98%240.55M | 114.96%74.37M | 78.66%38.85M | 64.57%40.77M | 63.21%34.6M | 63.21%34.6M | 26.55%30.39M |
| -Gross accounts receivable | 310.82%305.52M | --305.52M | 578.04%263.41M | 489.98%240.55M | 114.96%74.37M | 78.66%38.85M | 64.57%40.77M | 63.21%34.6M | 63.21%34.6M | 26.55%30.39M |
| Inventory | 81.25%7.92M | --7.92M | 67.07%5.16M | 14.30%4.41M | 26.94%4.37M | 385.53%3.09M | 605.48%3.86M | 379.92%3.44M | 379.92%3.44M | --2.25M |
| Other current assets | 40.06%149.56M | --149.56M | 36.98%122.98M | -25.77%83.64M | -30.84%106.79M | 18.49%89.78M | 23.23%112.68M | 127.67%154.4M | 127.67%154.4M | 129.77%108.93M |
| Total current assets | 18.55%1.57B | --1.57B | -18.15%1.3B | -28.96%1.2B | -16.57%1.32B | 14.76%1.59B | 21.65%1.69B | 24.49%1.59B | 24.49%1.59B | 24.99%1.47B |
| Non current assets | ||||||||||
| Net PPE | 5.95%163.79M | --163.79M | -0.14%151.96M | -0.59%154.91M | 14.88%154.59M | 6.04%152.17M | 5.67%155.82M | -10.27%134.57M | -10.27%134.57M | -8.72%140.06M |
| -Gross PP&E | 18.97%275.59M | --275.59M | -0.13%151.96M | -0.59%154.91M | 25.95%231.64M | 6.04%152.16M | 5.67%155.82M | 1.59%183.92M | 1.59%183.92M | -8.72%140.06M |
| -Accumulated depreciation | -45.11%-111.8M | ---111.8M | ---- | ---- | -56.12%-77.05M | ---- | ---- | -58.89%-49.35M | -58.89%-49.35M | ---- |
| Total investment | -5.74%31.25M | --31.25M | ---- | ---- | 47.39%33.15M | ---- | ---- | -10.03%22.49M | -10.03%22.49M | ---- |
| -Financial asset investment | -5.74%31.25M | --31.25M | ---- | ---- | 47.39%33.15M | ---- | ---- | -10.03%22.49M | -10.03%22.49M | ---- |
| -Including:Available-for-sale securities | -5.74%31.25M | --31.25M | ---- | ---- | 47.39%33.15M | ---- | ---- | -10.03%22.49M | -10.03%22.49M | ---- |
| Long-term accounts receivable and other receivables | 0.00%550M | --550M | --550M | --550M | --550M | ---- | ---- | ---- | ---- | ---- |
| Goodwill and other intangible assets | -19.07%10.59M | --10.59M | -26.17%11.12M | -24.58%12.1M | -23.21%13.08M | 36.29%15.06M | 37.50%16.05M | 100.00%17.03M | 100.00%17.03M | 468.23%10.43M |
| -Other intangible assets | -19.07%10.59M | --10.59M | ---- | ---- | -23.21%13.08M | ---- | ---- | 100.00%17.03M | 100.00%17.03M | ---- |
| Deferred tax assets-non current | 70.15%12.49M | --12.49M | ---- | ---- | --7.34M | ---- | ---- | --0 | --0 | ---- |
| Other non current assets | 37.24%115.39M | --115.39M | 12.64%123.28M | 24.99%123.77M | 7.71%84.08M | -5.13%109.44M | -14.18%99.03M | 35.41%78.06M | 35.41%78.06M | -2.76%116.02M |
| Total non current assets | 4.90%883.5M | --883.5M | 202.30%836.35M | 210.37%840.78M | 234.02%842.24M | 2.50%276.66M | -1.32%270.89M | -2.65%252.15M | -2.65%252.15M | -2.94%266.5M |
| Total assets | 13.24%2.45B | --2.45B | 14.50%2.14B | 4.05%2.04B | 17.80%2.17B | 12.76%1.87B | 17.87%1.96B | 19.90%1.84B | 19.90%1.84B | 19.71%1.74B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 242.66%40.02M | --40.02M | ---- | -50.00%50M | --11.68M | ---- | 0.00%100M | ---- | ---- | ---- |
| -Current debt and capital lease obligation | 242.66%40.02M | --40.02M | ---- | -50.00%50M | --11.68M | ---- | 0.00%100M | ---- | ---- | ---- |
| -Including:Current debt | 242.66%40.02M | --40.02M | ---- | -50.00%50M | --11.68M | ---- | 0.00%100M | ---- | ---- | ---- |
| Payables | -1.76%199.24M | --199.24M | 60.88%191.67M | 76.79%162.94M | 149.13%202.8M | 16.34%119.14M | 26.84%92.17M | -0.52%81.4M | -0.52%81.4M | 212.52%70.82M |
| -Total tax payable | -61.70%36.58M | --36.58M | 37.43%40.6M | -10.34%26.31M | 2,074.46%95.52M | 29.66%29.54M | 103.82%29.35M | -85.49%4.39M | -85.49%4.39M | -27.93%16.33M |
| -Other payable | 51.63%162.65M | --162.65M | 68.61%151.07M | 117.49%136.63M | 39.30%107.27M | 12.52%89.6M | 7.82%62.82M | 49.40%77.01M | 49.40%77.01M | --54.49M |
| Accrued and deferred income | -4.97%460.68M | --460.68M | -6.07%435.79M | -16.96%373.52M | 22.45%484.75M | 33.24%463.96M | 37.57%449.8M | 19.26%395.89M | 19.26%395.89M | 56.09%402.79M |
| Other current liabilities | 61.02%135.82M | --135.82M | 33.49%86.93M | -5.21%80.63M | -12.93%84.35M | 13.13%65.12M | 77.25%85.06M | 99.93%96.88M | 99.93%96.88M | -43.05%78.59M |
| Current liabilities | 6.66%835.75M | --835.75M | 10.21%714.38M | -8.25%667.08M | 36.47%783.58M | 27.56%648.22M | 32.72%727.03M | 24.21%574.17M | 24.21%574.17M | 31.88%552.21M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 648.44%50M | --50M | -66.53%3.35M | -64.67%5.02M | -63.61%6.68M | 9.01%10.01M | 21.50%14.19M | 22.27%18.36M | 22.27%18.36M | -59.93%6.68M |
| -Long term debt and capital lease obligation | 648.44%50M | --50M | -66.53%3.35M | -64.67%5.02M | -63.61%6.68M | 9.01%10.01M | 21.50%14.19M | 22.27%18.36M | 22.27%18.36M | -59.93%6.68M |
| -Including:Long term debt | 648.44%50M | --50M | -66.53%3.35M | -64.67%5.02M | -63.61%6.68M | 9.01%10.01M | 21.50%14.19M | 22.27%18.36M | 22.27%18.36M | -59.93%6.68M |
| Long term provisions | 0.26%27.99M | --27.99M | 0.26%27.95M | 0.26%27.93M | 25.86%27.91M | 25.80%27.88M | 25.76%27.86M | -9.29%22.18M | -9.29%22.18M | -9.30%22.17M |
| Non current deferred liabilities | -9.00%1.63M | --1.63M | ---- | ---- | -77.68%1.79M | ---- | ---- | --8.02M | --8.02M | ---- |
| Other non current liabilities | 50.00%3K | --3K | -77.65%1.79M | -77.67%1.79M | -33.33%2K | 801,700.00%8.02M | 801,800.00%8.02M | --3K | --3K | 400.00%3K |
| Total non current liabilities | 118.81%79.61M | --79.61M | -27.91%33.09M | -30.62%34.74M | -25.06%36.39M | 46.45%45.91M | 47.99%50.07M | 23.04%48.56M | 23.04%48.56M | -29.82%28.86M |
| Total liabilities | 11.63%915.36M | --915.36M | 7.69%747.47M | -9.69%701.82M | 31.67%819.97M | 28.65%694.13M | 33.61%777.1M | 24.12%622.72M | 24.12%622.72M | 26.37%581.06M |
| Shareholders'equity | ||||||||||
| Share capital | 4.88%82.75M | --82.75M | 10.50%81M | 10.37%80.9M | 10.35%78.9M | 19.97%73.3M | -88.11%73.3M | -88.29%71.5M | -88.29%71.5M | -89.17%66M |
| -common stock | 4.88%82.75M | --82.75M | 10.50%81M | 10.37%80.9M | 10.35%78.9M | 19.97%73.3M | -88.11%73.3M | -88.29%71.5M | -88.29%71.5M | -89.17%66M |
| Additional paid-in capital | 0.38%1.01B | --1.01B | 0.77%1.01B | 0.76%1.01B | 0.74%1.01B | 1.23%1B | 80.22%1B | 81.86%1B | 81.86%1B | 81.16%995.46M |
| Retained earnings | 80.41%388.51M | --388.51M | 335.13%252.43M | 168.26%203.56M | 91.11%215.34M | 31.51%58.01M | 172.18%75.88M | 178.27%112.68M | 178.27%112.68M | 140.96%72.17M |
| Less: Treasury stock | 22.45%120K | --120K | 100.00%118K | 180.00%98K | 180.00%98K | 68.57%59K | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K |
| Other equity interest | 24.33%53.56M | --53.56M | 19.22%47.63M | 34.89%46.72M | 41.53%43.08M | 86.34%39.95M | 107.05%34.64M | 107.99%30.44M | 107.99%30.44M | 126.63%26.15M |
| Total stockholders'equity | 14.22%1.54B | --1.54B | 18.52%1.39B | 13.05%1.34B | 10.70%1.35B | 5.08%1.17B | 9.42%1.19B | 17.85%1.22B | 17.85%1.22B | 16.63%1.16B |
| Total equity | 14.22%1.54B | --1.54B | 18.52%1.39B | 13.05%1.34B | 10.70%1.35B | 5.08%1.17B | 9.42%1.19B | 17.85%1.22B | 17.85%1.22B | 16.63%1.16B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |