Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 18.54%6.98B | -1.25%7.37B | --7.37B | 49.40%5.73B | 31.30%5.89B | 46.96%7.46B | 13.27%3.83B | 17.29%4.48B | -18.88%5.08B | -18.88%5.08B |
| -Cash and cash equivalents | 15.15%6.78B | -3.92%7.17B | --7.17B | 50.72%5.63B | 34.29%5.89B | 46.96%7.46B | 10.32%3.73B | 14.68%4.38B | -18.88%5.08B | -18.88%5.08B |
| -Short term investments | --199M | --199M | --199M | 0.00%100M | ---- | ---- | --100M | --100M | ---- | ---- |
| Receivables | 7.58%11.29B | 6.99%10.97B | --10.97B | 4.38%11.48B | 1.87%10.5B | 11.03%10.25B | 9.07%10.99B | 1.03%10.3B | -7.69%9.23B | -7.69%9.23B |
| -Accounts receivable | 7.58%11.29B | 6.99%10.97B | --10.97B | 4.38%11.48B | 1.87%10.5B | 11.03%10.25B | 9.07%10.99B | 1.03%10.3B | -7.69%9.23B | -7.69%9.23B |
| -Gross accounts receivable | 7.58%11.29B | 6.99%10.97B | --10.97B | 4.38%11.48B | 1.87%10.5B | 11.03%10.25B | 9.07%10.99B | 1.03%10.3B | -7.69%9.23B | -7.69%9.23B |
| Inventory | 12.26%7.95B | 18.50%7.39B | --7.39B | 19.28%6.76B | 5.36%7.08B | -3.24%6.24B | -23.02%5.66B | -13.55%6.72B | -3.02%6.45B | -3.02%6.45B |
| Other current assets | -2.01%3.7B | 22.96%4.09B | --4.09B | 6.82%3.98B | 24.03%3.77B | 9.84%3.33B | 10.76%3.73B | -6.11%3.04B | -3.32%3.03B | -3.32%3.03B |
| Total current assets | 9.84%29.91B | 9.32%29.82B | --29.82B | 15.37%27.94B | 10.95%27.24B | 14.67%27.27B | 0.13%24.22B | -1.94%24.55B | -8.66%23.78B | -8.66%23.78B |
| Non current assets | ||||||||||
| Net PPE | -0.89%17.57B | 4.60%17.77B | --17.77B | 5.57%17.92B | 3.99%17.72B | 3.72%16.99B | 5.67%16.97B | 5.27%17.04B | 6.97%16.38B | 6.97%16.38B |
| -Gross PP&E | 1.31%52.96B | 5.33%52.88B | --52.88B | 4.78%52.65B | 3.40%52.28B | 1.10%50.2B | 2.56%50.25B | 3.39%50.56B | 3.91%49.65B | 3.91%49.65B |
| -Accumulated depreciation | -2.44%-35.4B | -5.72%-35.11B | ---35.11B | -4.37%-34.73B | -3.09%-34.55B | 0.20%-33.21B | -1.05%-33.28B | -2.47%-33.52B | -2.46%-33.27B | -2.46%-33.27B |
| Total investment | 42.54%20.18B | 26.27%17.24B | --17.24B | 0.04%14.1B | 6.66%14.16B | 28.70%13.65B | 35.55%14.09B | 52.34%13.28B | 26.84%10.61B | 26.84%10.61B |
| -Financial asset investment | 42.54%20.18B | 26.27%17.24B | --17.24B | 0.04%14.1B | 6.66%14.16B | 28.70%13.65B | 35.55%14.09B | 52.34%13.28B | 26.84%10.61B | 26.84%10.61B |
| -Including:Available-for-sale securities | 42.54%20.18B | 26.27%17.24B | --17.24B | 0.04%14.1B | 6.66%14.16B | 28.70%13.65B | 35.55%14.09B | 52.34%13.28B | 26.84%10.61B | 26.84%10.61B |
| Goodwill and other intangible assets | 6.21%376M | 42.66%418M | --418M | 75.66%469M | 19.19%354M | -10.12%293M | -28.03%267M | -23.65%297M | -22.01%326M | -22.01%326M |
| -Goodwill | -7.87%82M | --82M | --82M | --86M | --89M | --0 | ---- | ---- | ---- | ---- |
| -Other intangible assets | 10.94%294M | 14.68%336M | --336M | 43.45%383M | -10.77%265M | -10.12%293M | -28.03%267M | -23.65%297M | -22.01%326M | -22.01%326M |
| Deferred tax assets-non current | 65.22%38M | 84.38%59M | --59M | -51.56%31M | -58.18%23M | -43.86%32M | 128.57%64M | 139.13%55M | 96.55%57M | 96.55%57M |
| Other non current assets | 56.34%333M | 117.28%352M | --352M | 5.70%204M | 48.95%213M | 11.72%162M | 26.97%193M | -4.67%143M | -9.94%145M | -9.94%145M |
| Total non current assets | 18.55%38.5B | 15.13%35.84B | --35.84B | 3.58%32.72B | 5.38%32.47B | 13.13%31.13B | 16.96%31.59B | 21.00%30.81B | 13.31%27.51B | 13.31%27.51B |
| Total assets | 14.57%68.41B | 12.42%65.65B | --65.65B | 8.70%60.66B | 7.85%59.71B | 13.85%58.4B | 9.00%55.81B | 9.63%55.36B | 1.94%51.3B | 1.94%51.3B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -8.64%613M | -5.44%591M | --591M | 43.11%644M | 43.38%671M | 33.55%625M | -3.43%450M | 0.86%468M | 0.86%468M | 0.86%468M |
| -Current debt and capital lease obligation | -8.64%613M | -5.44%591M | --591M | 43.11%644M | 43.38%671M | 33.55%625M | -3.43%450M | 0.86%468M | 0.86%468M | 0.86%468M |
| -Including:Current debt | -8.78%582M | -5.25%560M | --560M | 47.47%612M | 47.34%638M | 36.49%591M | -3.71%415M | 0.93%433M | 0.93%433M | 0.93%433M |
| -Including:Current capital Lease obligation | -6.06%31M | -8.82%31M | --31M | -8.57%32M | -5.71%33M | -2.86%34M | 0.00%35M | 0.00%35M | 0.00%35M | 0.00%35M |
| Payables | 6.23%9.53B | 6.92%9.79B | --9.79B | 18.09%9.14B | 2.51%8.97B | 23.66%9.16B | 3.15%7.74B | -1.02%8.75B | -16.43%7.41B | -16.43%7.41B |
| -accounts payable | 8.81%7.61B | 11.56%7.48B | --7.48B | 13.73%6.82B | 10.51%7B | 13.53%6.7B | -0.81%5.99B | -7.51%6.33B | -12.98%5.9B | -12.98%5.9B |
| -Total tax payable | 36.05%551M | -32.12%689M | --689M | 28.11%711M | 65.31%405M | 258.66%1.02B | 48.40%555M | -14.04%245M | -59.80%283M | -59.80%283M |
| -Other payable | -12.93%1.37B | 12.86%1.62B | --1.62B | 35.44%1.61B | -27.82%1.57B | 18.14%1.44B | 9.59%1.19B | 27.12%2.18B | -11.22%1.22B | -11.22%1.22B |
| Current provisions | -41.52%100M | -40.88%94M | --94M | --200M | --171M | --159M | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | 1.37%296M | 62.79%70M | --70M | 40.48%59M | 28.63%292M | 2.38%43M | 5.00%42M | -21.18%227M | 0.00%42M | 0.00%42M |
| Other current liabilities | 2.03%502M | 19.60%604M | --604M | 11.31%738M | 9.58%492M | -14.12%505M | -10.04%663M | -5.27%449M | -2.97%588M | -2.97%588M |
| Current liabilities | 4.19%11.04B | 6.30%11.15B | --11.15B | 21.21%10.78B | 7.10%10.6B | 23.36%10.49B | 1.69%8.89B | -1.71%9.89B | -14.74%8.5B | -14.74%8.5B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -16.35%660M | 14.04%674M | --674M | 17.83%707M | 18.11%789M | -12.70%591M | -13.67%600M | -12.57%668M | -12.42%677M | -12.42%677M |
| -Long term debt and capital lease obligation | -16.35%660M | 14.04%674M | --674M | 17.83%707M | 18.11%789M | -12.70%591M | -13.67%600M | -12.57%668M | -12.42%677M | -12.42%677M |
| -Including:Long term debt | -20.04%391M | 40.64%398M | --398M | 50.91%415M | 45.97%489M | -15.52%283M | -17.91%275M | -15.19%335M | -15.19%335M | -15.19%335M |
| -Including:Long term capital lease obligation | -10.33%269M | -10.39%276M | --276M | -10.15%292M | -9.91%300M | -9.94%308M | -9.72%325M | -9.76%333M | -9.52%342M | -9.52%342M |
| Long term provisions | -20.18%269M | -23.61%275M | --275M | --287M | --337M | --360M | ---- | ---- | ---- | ---- |
| Long term pension and other post-retirement benefit plans | -11.58%3.33B | -9.40%3.38B | --3.38B | 3.09%3.77B | 3.66%3.77B | 0.05%3.74B | 0.08%3.66B | -0.27%3.63B | 1.08%3.73B | 1.08%3.73B |
| Non current deferred liabilities | 72.26%5.03B | 58.62%4.14B | --4.14B | -0.64%2.95B | 10.06%2.92B | 45.89%2.61B | 68.81%2.97B | 123.69%2.65B | 58.18%1.79B | 58.18%1.79B |
| Other non current liabilities | 2.16%2.7B | 1.65%2.7B | --2.7B | 0.34%2.69B | -2.29%2.64B | -1.48%2.66B | -0.45%2.68B | 0.82%2.7B | 0.07%2.7B | 0.07%2.7B |
| Total non current liabilities | 14.68%11.99B | 12.27%11.18B | --11.18B | 5.02%10.41B | 8.24%10.45B | 11.88%9.96B | 12.58%9.91B | 16.72%9.66B | 7.28%8.9B | 7.28%8.9B |
| Total liabilities | 9.40%23.03B | 9.21%22.33B | --22.33B | 12.68%21.18B | 7.66%21.05B | 17.49%20.44B | 7.15%18.8B | 6.60%19.55B | -4.74%17.4B | -4.74%17.4B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%2.15B | 0.00%2.15B | --2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B |
| -common stock | 0.00%2.15B | 0.00%2.15B | --2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B |
| Additional paid-in capital | 6.78%1.54B | 6.78%1.54B | --1.54B | 0.97%1.46B | 1.83%1.45B | 1.83%1.45B | 1.83%1.45B | 1.57%1.42B | 1.57%1.42B | 1.57%1.42B |
| Retained earnings | 9.83%31.19B | 9.93%31.12B | --31.12B | 8.21%29.25B | 7.46%28.4B | 7.10%28.31B | 5.19%27.03B | 4.10%26.43B | 3.62%26.44B | 3.62%26.44B |
| Less: Treasury stock | 45.27%1.96B | 45.27%1.96B | --1.96B | -0.81%1.34B | -1.31%1.35B | -1.31%1.35B | 87.00%1.35B | 87.93%1.37B | 87.93%1.37B | 87.93%1.37B |
| Other reserves | 58.33%12.02B | 36.96%10.04B | --10.04B | -1.57%7.54B | 6.88%7.59B | 41.30%7.33B | 52.19%7.66B | 83.76%7.1B | 43.25%5.19B | 43.25%5.19B |
| Total stockholders'equity | 17.54%44.94B | 13.22%42.89B | --42.89B | 5.75%39.05B | 7.01%38.24B | 12.01%37.88B | 10.00%36.93B | 11.41%35.73B | 5.86%33.82B | 5.86%33.82B |
| Noncontrolling interests | 4.23%444M | 471.43%440M | --440M | 461.33%421M | 419.51%426M | -2.53%77M | -5.06%75M | -9.89%82M | -26.85%79M | -26.85%79M |
| Total equity | 17.39%45.39B | 14.14%43.33B | --43.33B | 6.67%39.48B | 7.95%38.66B | 11.98%37.96B | 9.97%37.01B | 11.35%35.81B | 5.75%33.9B | 5.75%33.9B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |