Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 12.48%2.2B | --2.2B | 1.68%1.83B | 10.14%1.52B | 29.99%1.96B | 3.29%1.8B | -13.24%1.38B | -8.67%1.51B | -8.67%1.51B | 8.33%1.91B |
| -Cash and cash equivalents | 12.48%2.2B | --2.2B | 1.68%1.83B | 10.14%1.52B | 29.99%1.96B | 3.29%1.8B | -13.24%1.38B | -8.67%1.51B | -8.67%1.51B | 8.33%1.91B |
| Receivables | 11.12%740.77M | --740.77M | 10.82%671.17M | 4.38%642.77M | 21.07%666.62M | 13.65%605.62M | 9.84%615.78M | 1.18%550.6M | 1.18%550.6M | 31.39%574.54M |
| -Accounts receivable | 11.12%740.77M | --740.77M | 10.82%671.17M | 4.38%642.77M | 21.07%666.62M | 13.65%605.62M | 9.84%615.78M | 1.18%550.6M | 1.18%550.6M | 31.39%574.54M |
| -Gross accounts receivable | 11.12%740.77M | --740.77M | 10.82%671.17M | 4.38%642.77M | 21.07%666.62M | 13.65%605.62M | 9.84%615.78M | 1.18%550.6M | 1.18%550.6M | 31.39%574.54M |
| Inventory | 65.01%35.79M | --35.79M | 27.08%33.72M | 28.77%31.33M | -35.03%21.69M | 26.24%26.54M | 154.92%24.33M | 116.79%33.39M | 116.79%33.39M | -6.20%23.15M |
| Prepaid assets | 107.95%307.23M | --307.23M | --507.57M | --617.33M | -1.02%147.74M | ---- | ---- | -9.25%149.27M | -9.25%149.27M | ---- |
| Other current assets | -127.68%-4.46M | ---4.46M | -105.19%-11.54M | -80.93%50.39M | 245.24%16.11M | -42.77%222.38M | 42.86%264.31M | -116.04%-11.1M | -116.04%-11.1M | -23.23%137.63M |
| Total current assets | 16.78%3.28B | --3.28B | 14.17%3.03B | 25.25%2.87B | 26.11%2.81B | -1.13%2.66B | -2.63%2.29B | -8.76%2.23B | -8.76%2.23B | 10.03%2.64B |
| Non current assets | ||||||||||
| Net PPE | -11.11%103.32M | --103.32M | -13.38%108.25M | -4.01%112.23M | -4.66%116.22M | -6.83%124.97M | -10.35%116.92M | -10.49%121.9M | -10.49%121.9M | -23.27%127.84M |
| -Gross PP&E | 1.26%246.65M | --246.65M | ---- | ---- | -1.27%243.57M | ---- | ---- | 3.58%246.69M | 3.58%246.69M | ---- |
| -Accumulated depreciation | -12.56%-143.33M | ---143.33M | ---- | ---- | -2.04%-127.34M | ---- | ---- | -22.36%-124.8M | -22.36%-124.8M | ---- |
| Prepaid assets-non current | ---- | ---- | ---- | ---- | 1.19%233.1M | ---- | ---- | -0.10%230.36M | -0.10%230.36M | ---- |
| Total investment | 5.80%499.1M | --499.1M | 0.00%471.76M | --471.76M | --471.76M | 107.80%471.76M | ---- | --0 | --0 | -20.93%225.25M |
| -Long-term equity investment | 5.80%499.1M | --499.1M | 0.00%471.76M | --471.76M | --471.76M | --471.76M | ---- | --0 | --0 | ---- |
| Goodwill and other intangible assets | --113.14M | --113.14M | ---- | ---- | --0 | --0 | --0 | -85.71%4.69M | -85.71%4.69M | -70.66%11.72M |
| -Goodwill | --113.14M | --113.14M | ---- | ---- | --0 | ---- | ---- | -85.71%4.69M | -85.71%4.69M | ---- |
| Deferred tax assets-non current | 10.40%479.59M | --479.59M | 6.77%434.4M | 6.77%434.4M | 90.89%434.4M | --406.86M | --406.86M | --227.57M | --227.57M | ---- |
| Other non current assets | 2,576,460.00%257.66M | --257.66M | 0.55%232.91M | 0.84%232.33M | 0.00%10K | --231.65M | --230.4M | 0.00%10K | 0.00%10K | ---- |
| Total non current assets | 15.72%1.45B | --1.45B | 0.98%1.25B | 65.84%1.25B | 114.79%1.26B | 225.15%1.24B | 95.89%754.18M | 46.28%584.52M | 46.28%584.52M | -25.76%364.81M |
| Total assets | 16.45%4.74B | --4.74B | 9.98%4.28B | 35.32%4.12B | 44.53%4.07B | 26.88%3.89B | 11.24%3.04B | -1.03%2.81B | -1.03%2.81B | 3.94%3.01B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 1.94%232.22M | --232.22M | -2.67%227.8M | 127.80%227.8M | 91.83%227.8M | 56.03%234.05M | -30.43%100M | -5.00%118.75M | -5.00%118.75M | 29.41%137.5M |
| -Current debt and capital lease obligation | 1.94%232.22M | --232.22M | -2.67%227.8M | 127.80%227.8M | 91.83%227.8M | 56.03%234.05M | -30.43%100M | -5.00%118.75M | -5.00%118.75M | 29.41%137.5M |
| -Including:Current debt | 1.94%232.22M | --232.22M | -2.67%227.8M | 127.80%227.8M | 91.83%227.8M | 56.03%234.05M | -30.43%100M | -5.00%118.75M | -5.00%118.75M | 29.41%137.5M |
| Payables | 20.95%428.64M | --428.64M | -3.89%381.33M | 2.99%386.14M | -11.05%354.39M | -32.62%396.77M | 33.70%374.92M | 0.15%398.4M | 0.15%398.4M | 254.91%731.99M |
| -accounts payable | -1.31%32.39M | --32.39M | -19.36%20.62M | 89.36%24.23M | 128.93%32.82M | 45.17%25.57M | -42.20%12.8M | -51.88%14.34M | -51.88%14.34M | -39.57%16.69M |
| -Total tax payable | 363.96%5.88M | --5.88M | 0.00%2.42M | 0.00%1.21M | -97.48%1.27M | -96.32%2.42M | -96.84%1.21M | 79.41%50.25M | 79.41%50.25M | 307.02%77.04M |
| -Other payable | 21.87%390.36M | --390.36M | -2.84%358.29M | -0.06%360.7M | -4.05%320.3M | -27.05%368.78M | 64.05%360.91M | -1.82%333.82M | -1.82%333.82M | 299.64%638.27M |
| Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --356.76M |
| Accrued and deferred income | -60.09%36.19M | --36.19M | ---- | ---- | -54.77%90.67M | ---- | ---- | 60.22%200.47M | 60.22%200.47M | ---- |
| Other current liabilities | 102.87%144.73M | --144.73M | -33.02%138.51M | -41.10%111.89M | 15.67%71.34M | 1.68%206.8M | 17.91%189.96M | 6.61%61.67M | 6.61%61.67M | 26.43%222.68M |
| Current liabilities | 13.11%841.78M | --841.78M | -10.74%747.63M | 9.17%725.83M | -4.50%744.2M | -11.10%837.61M | 13.60%664.87M | 10.41%779.29M | 10.41%779.29M | 196.53%1.45B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -18.00%930.59M | --930.59M | -18.24%1.02B | 64.24%1.08B | 68.12%1.13B | 73.73%1.25B | -13.22%656.25M | -14.96%675M | -14.96%675M | -16.54%693.75M |
| -Long term debt and capital lease obligation | -18.00%930.59M | --930.59M | -18.24%1.02B | 64.24%1.08B | 68.12%1.13B | 73.73%1.25B | -13.22%656.25M | -14.96%675M | -14.96%675M | -16.54%693.75M |
| -Including:Long term debt | -18.00%930.59M | --930.59M | -18.24%1.02B | 64.24%1.08B | 68.12%1.13B | 73.73%1.25B | -13.22%656.25M | -14.96%675M | -14.96%675M | -16.54%693.75M |
| Non current deferred liabilities | --2.89M | --2.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | 0.00%2K | --2K | --2K | 300.00%2K | --2K | ---- | -200.00%-1K | ---- | ---- | ---- |
| Total non current liabilities | -17.74%933.48M | --933.48M | -18.24%1.02B | 64.25%1.08B | 68.12%1.13B | 73.73%1.25B | -13.22%656.25M | -14.96%675M | -14.96%675M | -16.54%693.75M |
| Total liabilities | -5.52%1.78B | --1.78B | -15.23%1.77B | 36.53%1.8B | 29.20%1.88B | 25.61%2.09B | -1.52%1.32B | -3.02%1.45B | -3.02%1.45B | 62.34%2.14B |
| Shareholders'equity | ||||||||||
| Share capital | 14.90%58.89M | --58.89M | 2.55%51.28M | 2.55%51.28M | -98.03%51.25M | -98.05%50M | -98.05%50M | 1.76%2.61B | 1.76%2.61B | 0.36%2.57B |
| -common stock | 14.90%58.89M | --58.89M | 2.55%51.28M | 2.55%51.28M | -98.03%51.25M | -98.05%50M | -98.05%50M | 1.76%2.61B | 1.76%2.61B | 0.36%2.57B |
| Additional paid-in capital | 0.58%1.32B | --1.32B | 0.10%1.31B | 0.10%1.31B | -49.76%1.31B | -49.03%1.31B | -48.99%1.31B | 1.76%2.61B | 1.76%2.61B | 0.36%2.57B |
| Retained earnings | 112.90%1.59B | --1.59B | 167.98%1.19B | 169.41%971.87M | 119.42%748.54M | 111.96%445.72M | 109.65%360.74M | -1.96%-3.85B | -1.96%-3.85B | -20.51%-4.28B |
| Less: Treasury stock | 56,171.16%150.24M | --150.24M | 61,224.08%150.24M | 46,862.86%115.06M | 8.98%267K | 0.00%245K | 0.00%245K | 0.00%245K | 0.00%245K | 0.00%245K |
| Other equity interest | 78.62%142.03M | --142.03M | 3,107.33%108.57M | 4,996.88%94.6M | 3,598.56%79.52M | 20.12%3.39M | -11.91%1.86M | -3.85%2.15M | -3.85%2.15M | 23.40%2.78M |
| Total stockholders'equity | 35.32%2.96B | --2.96B | 39.10%2.51B | 34.39%2.31B | 60.91%2.19B | 28.39%1.81B | 23.54%1.72B | 1.19%1.36B | 1.19%1.36B | -45.09%863.06M |
| Total equity | 35.32%2.96B | --2.96B | 39.10%2.51B | 34.39%2.31B | 60.91%2.19B | 28.39%1.81B | 23.54%1.72B | 1.19%1.36B | 1.19%1.36B | -45.09%863.06M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |