Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -28.71%109.53B | -33.43%16.03B | -18.99%42.92B | -15.57%20.34B | 29.18%153.65B | -4.70%24.08B | 73.30%52.99B | 2.05%24.09B | 13.61%118.94B | 4.51%39.49B |
| Net profit before non-cash adjustment | -12.46%105.02B | -46.10%20.07B | -4.63%26.02B | -41.87%19.88B | 7.62%119.97B | 77.97%37.24B | -7.04%27.28B | -3.89%34.21B | 12.05%111.48B | -2.86%25.61B |
| Total adjustment of non-cash items | 18.13%41.42B | 151.73%29.01B | 85.16%15.37B | 1,336.05%13.78B | -11.71%35.06B | -32.28%11.52B | -31.10%8.3B | 74.09%-1.12B | 12.42%39.71B | 164.67%14.95B |
| -Depreciation and amortization | 8.13%58.12B | 7.51%14.57B | 7.47%14.24B | 7.84%14.1B | 2.06%53.76B | 1.11%13.55B | 1.86%13.25B | 4.62%13.08B | 0.51%52.67B | -7.82%13.76B |
| -Reversal of impairment losses recognized in profit and loss | 735.80%23.3B | --16.03B | --1.71B | --13M | -32.46%2.79B | ---- | ---- | ---- | 782.05%4.13B | ---- |
| -Share of associates | -323.63%-2.44B | 269.75%752M | -210.86%-973M | -214.91%-262M | 229.54%1.09B | -214.77%-443M | -1,465.00%-313M | 162.98%228M | 62.60%-843M | 29.00%-847M |
| -Disposal profit | 6.31%-11.06B | -925.19%-4.32B | 118.02%1.03B | 103.89%298M | -21.89%-11.81B | 48.44%524M | -94,883.33%-5.69B | 42.86%-7.66B | -520.36%-9.69B | 67.96%3.37B |
| -Other non-cash items | -146.13%-26.5B | 186.37%1.98B | -159.56%-629M | 94.53%-370M | -64.15%-10.77B | -179.83%-2.3B | 212.34%1.06B | -123.00%-6.76B | 62.72%-6.56B | 48.27%-5.47B |
| Changes in working capital | -2,550.25%-36.92B | -33.88%-33.05B | -91.21%1.53B | -48.02%-13.32B | 95.68%-1.39B | -94.73%-24.69B | 260.77%17.4B | -17.20%-9B | -7.04%-32.25B | -118.51%-1.07B |
| -Change in receivables | -0.27%4.13B | 80.92%-986M | -281.67%-9.85B | 25.76%18.68B | 136.45%4.14B | -601.22%-5.17B | 85.38%-2.58B | -10.64%14.85B | -634.00%-11.36B | -135.36%-9.58B |
| -Change in inventory | -19.52%-19.61B | 36.27%-7.4B | -335.45%-10.56B | 21.46%-6.31B | -601.75%-16.41B | -75.88%-11.61B | -125.59%-2.43B | 31.54%-8.03B | 93.63%-2.34B | 104.88%6.51B |
| -Change in prepaid assets | ---- | ---- | ---- | 53.34%4.8B | -2.94%-2.73B | ---- | ---- | -54.85%3.13B | -135.34%-2.66B | ---- |
| -Change in payables | -382.13%-12.25B | -1,991.85%-6.67B | -34.60%8.79B | 4.02%-14.94B | 124.31%4.34B | -119.86%-319M | 8,516.03%13.44B | 28.62%-15.57B | -249.20%-17.86B | 245.80%2.19B |
| -Provision for loans, leases and other losses | ---- | ---- | ---- | -33.92%-8.58B | ---- | ---- | ---- | -5.13%-6.41B | ---- | ---- |
| -Changes in other current assets | -199.15%-9.19B | -4,008.29%-8.01B | 64.65%9.37B | -330.93%-6.97B | 373.00%9.27B | -88.70%205M | 389.32%5.69B | -64.02%3.02B | -65.88%1.96B | 28.78%-6.28B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -56.43%-1.57B | -7.40%-421M | -410.45%-342M | 30.97%-243M | 22.37%-1B | -67.52%-392M | 81.89%-67M | 3.03%-352M | -48.17%-1.29B | -17.75%-325M |
| Interest received (cash flow from operating activities) | -6.28%5.62B | -0.17%1.19B | 17.36%1.79B | -4.60%2.18B | -4.00%6B | 27.40%1.2B | -1.49%1.52B | -14.36%2.28B | 11.23%6.25B | 141.23%1.1B |
| Tax refund paid | 10.48%-35.28B | 4.09%-13.88B | -186.02%-2.8B | 33.82%-14.01B | -128.28%-39.41B | -37.08%-14.47B | -115.08%-980M | -42.76%-21.17B | 54.44%-17.26B | 427.53%1.62B |
| Other operating cash inflow (outflow) | 0 | 0 | 1M | -200.00%-1M | 0 | -2M | 0 | 0.00%1M | 0 | 0 |
| Operating cash flow | -34.33%78.3B | -71.89%2.93B | -22.26%41.56B | 70.14%8.27B | 11.82%119.23B | -32.45%10.42B | 39.78%53.46B | -56.16%4.86B | 49.05%106.63B | 11.78%41.88B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -76.35%-100.1B | -241.18%-43.89B | 11.51%-13.02B | -25.52%-14.11B | -25.62%-56.76B | -33.54%-12.86B | -17.98%-14.71B | 1.86%-11.24B | -4.91%-45.19B | -13.33%-11.63B |
| Net intangibles purchase and sale | -4.86%-12.81B | 50.83%-3.09B | -113.56%-2.88B | -92.84%-4.37B | 15.10%-12.21B | -7.89%-6.29B | 63.83%-1.35B | -47.49%-2.26B | -35.17%-14.39B | 24.09%-3.29B |
| Net business purchase and sale | ---3.57B | ---- | ---- | ---- | --0 | 77.94%-105M | ---- | ---- | 995.48%16.74B | 160.11%476M |
| Net investment product transactions | 528.81%31.54B | 349.34%6.59B | 3.34%8.18B | -42.13%4.2B | -80.63%5.02B | -140.08%-2.64B | 781.40%7.91B | -65.75%7.27B | 449.75%25.89B | 78.78%-754M |
| Repayment of advance payments to other parties and cash income from loans | -1,178.88%-4.8B | -31,386.67%-4.72B | -77.72%41M | -91.30%14M | 148.53%445M | -110.14%-15M | 122.49%184M | 166.53%161M | -3,920.83%-917M | 96.64%-5M |
| Net changes in other investments | 928.56%20.63B | -42.19%585M | 2,693.59%2.18B | -272.58%-107M | 404.40%2.01B | 613.71%1.01B | -75.24%78M | 205.08%62M | -599.24%-659M | -483.74%-718M |
| Investing cash flow | -12.35%-69.1B | -113.02%-44.53B | 30.20%-5.51B | -138.74%-14.37B | -232.21%-61.51B | -122.57%-20.9B | -598.94%-7.89B | -175.94%-6.02B | 68.85%-18.52B | 12.71%-15.92B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 428.93%31.18B | 39,933.72%34.43B | 2,172.12%19.4B | 102.84%224M | -344.77%-9.48B | -68.84%86M | -57.05%-936M | -582.58%-7.88B | 28.32%-2.13B | 94.37%-657M |
| Net common stock issuance | -308.13%-36.41B | -1,597,700.00%-15.98B | 0.00%-1M | -12.00%-9.99B | 44.83%-8.92B | 99.99%-1M | 0.00%-1M | -13.88%-8.92B | 41.00%-16.17B | 99.91%-2M |
| Increase or decrease of lease financing | -4.89%-6B | -43.13%-1.9B | 12.53%-1.26B | -4.37%-1.48B | -0.40%-5.72B | 6.96%-1.32B | 2.63%-1.44B | -0.35%-1.42B | -0.16%-5.7B | 4.36%-1.38B |
| Cash dividends paid | -6.97%-34.16B | -7.51%-16.65B | -30.00%14M | -6.69%-17.58B | -14.75%-31.93B | -3.67%-15.49B | 81.82%20M | -27.61%-16.48B | -16.85%-27.83B | 6.67%16M |
| Cash dividends for minorities | -41.66%-1.42B | 23.88%-51M | -6.89%-853M | -303.92%-412M | 20.74%-1B | 81.02%-67M | -5.00%-798M | -4.08%-102M | 1.56%-1.26B | 36.59%-52M |
| Net other fund-raising expenses | 106.57%272M | 1,076.92%381M | -9,000.00%-182M | 4.38%143M | -5,621.33%-4.14B | -1,200.00%-39M | ---2M | 75.64%137M | 104.33%75M | --0 |
| Financing cash flow | 23.94%-46.55B | 101.38%232M | 641.28%17.11B | 16.05%-29.1B | -15.42%-61.2B | 32.07%-16.84B | -11.74%-3.16B | -48.54%-34.66B | 15.71%-53.02B | 86.51%-2.08B |
| Net cash flow | ||||||||||
| Beginning cash position | -4.33%120.9B | 8.72%142.25B | -7.16%86.85B | -4.33%120.9B | 48.31%126.37B | 9.18%130.84B | 10.83%93.54B | 48.31%126.37B | -36.29%85.21B | 24.42%100.08B |
| Current changes in cash | -974.14%-37.35B | -51.41%-41.37B | 25.36%53.17B | 1.74%-35.19B | -109.91%-3.48B | -45.68%-27.32B | 23.68%42.41B | -728.16%-35.82B | 169.09%35.09B | 523.60%23.88B |
| Effect of exchange rate changes | 497.18%8.16B | 27.65%4.89B | 143.91%2.24B | -86.19%405M | -133.91%-2.05B | 478.83%3.83B | -544.56%-5.11B | -16.51%2.93B | 167.82%6.06B | 154.98%2.41B |
| Cash adjustments other than cash changes | 1,152.54%739M | --0 | --0 | 1,131.67%739M | 637.50%59M | --1M | --0 | 1,400.00%60M | 900.00%8M | ---1M |
| End cash Position | -23.53%92.44B | -1.47%105.78B | 8.72%142.25B | -7.16%86.85B | -4.33%120.9B | 7.27%107.35B | 9.18%130.84B | 10.83%93.54B | 48.31%126.37B | 48.31%126.37B |
| Free cash flow | -172.14%-35.29B | -379.95%-44.46B | -31.25%25.62B | -16.98%-10.44B | 5.93%48.91B | -4,396.60%-9.26B | 70.59%37.27B | -322.08%-8.93B | 205.08%46.18B | 17.25%26.65B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |