JP Stock MarketDetailed Quotes

Zeon (4205)

Watchlist

1943.0
+60.5+3.21%

20min DelayNot Open May 7 15:30 JST

406.58BMarket Cap15.25P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Zeon (4205) Balance Sheet

Quarterly+Annual

YOY

Hide blank lines

(Q3)Dec 31, 2025

(Q2)Sep 30, 2025

(Q1)Jun 30, 2025

(FY)Mar 31, 2025

(Q4)Mar 31, 2025

(Q3)Dec 31, 2024

(Q2)Sep 30, 2024

(Q1)Jun 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

Assets

Current assets

Cash, cash equivalents and short term investments

19.17%36.45B

39.57%44.64B

-24.43%32.87B

-36.04%27.37B

-32.77%30.59B

-5.00%31.98B

89.48%43.5B

42.22%42.78B

-Cash and cash equivalents

19.17%36.45B

39.57%44.64B

-24.43%32.87B

-36.04%27.37B

-32.77%30.59B

-5.00%31.98B

89.48%43.5B

42.22%42.78B

Receivables

-16.22%105.15B

-17.66%94.18B

-31.29%91.71B

-6.01%115.68B

2.65%125.51B

-2.75%114.38B

16.74%133.48B

-0.29%123.08B

-Accounts receivable

-22.51%67.15B

-20.16%67.84B

-24.73%67.71B

-2.13%81.57B

3.05%86.66B

0.82%84.96B

9.71%89.96B

4.68%83.35B

-Gross accounts receivable

-22.51%67.15B

-20.16%67.84B

-24.73%67.71B

-2.13%81.57B

3.05%86.66B

0.82%84.96B

9.71%89.96B

4.68%83.35B

-Other receivables

-2.20%37.99B

-10.43%26.35B

-44.86%24B

-14.14%34.11B

1.77%38.85B

-11.77%29.41B

34.57%43.52B

-9.33%39.73B

Inventory

-7.39%123.29B

-6.44%127.61B

-1.99%126.85B

14.79%141.59B

8.63%133.13B

12.77%136.39B

7.26%129.42B

-3.22%123.35B

Other current assets

-25.01%14.96B

-23.49%14.11B

-20.46%16.94B

14.67%13.5B

19.69%19.95B

19.86%18.44B

51.21%21.3B

-24.84%11.77B

Total current assets

-9.49%279.85B

-6.86%280.54B

-18.10%268.36B

-0.95%298.13B

0.71%309.18B

4.72%301.2B

20.46%327.69B

1.47%300.98B

Non current assets

Net PPE

32.40%181.29B

28.95%174.62B

7.75%143.75B

9.97%143.7B

3.58%136.93B

4.33%135.42B

7.64%133.41B

14.70%130.67B

-Gross PP&E

32.40%181.29B

28.95%174.61B

7.75%143.75B

9.97%143.7B

3.58%136.93B

4.33%135.41B

7.64%133.41B

14.70%130.67B

Total investment

-6.90%70.26B

-21.82%63.53B

-12.74%73.54B

-16.56%71.19B

-19.81%75.47B

-21.96%81.26B

-19.76%84.27B

-14.78%85.32B

-Financial asset investment

-6.90%70.26B

-21.82%63.53B

-12.74%73.54B

-16.56%71.19B

-19.81%75.47B

-21.96%81.26B

-19.76%84.27B

-14.78%85.32B

-Including:Available-for-sale securities

-6.90%70.26B

-21.82%63.53B

-12.74%73.54B

-16.56%71.19B

-19.81%75.47B

-21.96%81.26B

-19.76%84.27B

-14.78%85.32B

Goodwill and other intangible assets

0.47%5.57B

-2.88%5.59B

12.93%6.03B

10.18%5.99B

3.51%5.54B

11.62%5.75B

5.25%5.34B

22.29%5.43B

-Other intangible assets

0.47%5.57B

-2.88%5.59B

12.93%6.03B

10.18%5.99B

3.51%5.54B

11.62%5.75B

5.25%5.34B

22.29%5.43B

Defined pension benefit

----

--0

----

500.00%6M

Deferred tax assets-non current

33.91%6.07B

115.43%7.9B

137.12%6.08B

240.72%7.56B

329.67%4.53B

249.33%3.67B

154.17%2.56B

204.95%2.22B

Other non current assets

4.59%7.25B

3.20%7.35B

1.75%7.1B

-5.48%7.21B

-9.65%6.93B

-10.44%7.12B

-9.65%6.98B

8.48%7.63B

Total non current assets

17.89%270.45B

11.05%258.98B

1.69%236.49B

1.89%235.65B

-4.57%229.41B

-5.99%233.22B

-4.20%232.56B

2.23%231.27B

Total assets

2.18%550.3B

0.96%539.53B

-9.89%504.85B

0.29%533.79B

-1.61%538.58B

-0.24%534.42B

8.83%560.25B

1.80%532.25B

Liabilities

Current liabilities

Financial liabilities

-75.76%8.96B

-62.60%8.96B

7.70%27.96B

189.73%25.96B

27.62%36.96B

-17.27%23.96B

-33.37%25.96B

-67.95%8.96B

-Current debt and capital lease obligation

-75.76%8.96B

-62.60%8.96B

7.70%27.96B

189.73%25.96B

27.62%36.96B

-17.27%23.96B

-33.37%25.96B

-67.95%8.96B

-Including:Current debt

-75.76%8.96B

-62.60%8.96B

7.70%27.96B

189.73%25.96B

27.62%36.96B

-17.27%23.96B

-33.37%25.96B

-67.95%8.96B

Payables

2.06%81.62B

0.09%70.14B

-46.30%51.12B

-21.05%71.6B

-3.40%79.97B

-3.92%70.08B

57.99%95.21B

4.77%90.69B

-accounts payable

-5.48%74.05B

-8.25%60.55B

-47.92%47.72B

-17.77%68.62B

-2.21%78.35B

-4.46%66B

58.14%91.62B

-0.25%83.45B

-Total tax payable

366.19%7.57B

135.07%9.58B

-5.08%3.4B

-58.85%2.98B

-39.13%1.62B

5.62%4.08B

54.17%3.58B

149.79%7.24B

Current provisions

-33.13%4.13B

-54.29%4.72B

2.73%8.21B

80.31%7.72B

88.03%6.18B

144.62%10.32B

31.31%7.99B

-24.63%4.28B

Pension and other retirement benefit plans

-28.66%570M

-2.08%2.4B

11.36%549M

10.96%3.07B

-0.13%799M

8.82%2.46B

14.12%493M

5.30%2.76B

Other current liabilities

56.75%67.78B

121.93%69.57B

-1.90%36.42B

18.47%43.68B

-9.53%43.24B

-30.60%31.35B

8.64%37.12B

-2.38%36.87B

Current liabilities

-2.44%163.07B

12.76%155.78B

-25.49%124.26B

5.89%152.02B

2.15%167.15B

-10.02%138.16B

19.20%166.77B

-10.60%143.56B

Non current liabilities

Long term provisions

232.23%2.22B

281.65%1.06B

197.89%2.54B

-36.05%1.62B

-52.08%667M

-52.07%278M

-46.92%853M

158.91%2.53B

Long term pension and other post-retirement benefit plans

-1.13%14.15B

-2.83%14.05B

-1.90%13.99B

0.25%14.2B

2.52%14.31B

4.56%14.46B

3.54%14.26B

2.91%14.16B

Non current deferred liabilities

26.50%1.43B

18.67%1.36B

-1.48%1.2B

-43.60%1.14B

-55.69%1.13B

-76.03%1.15B

-77.54%1.21B

-10.87%2.03B

Other non current liabilities

8.68%6.87B

-5.41%6.49B

0.41%6.59B

9.10%6.82B

2.28%6.33B

7.98%6.86B

11.27%6.57B

4.78%6.25B

Total non current liabilities

9.97%24.67B

0.95%22.96B

6.23%24.31B

-4.77%23.77B

-6.87%22.43B

-10.96%22.74B

-14.20%22.89B

8.66%24.96B

Total liabilities

-0.98%187.73B

11.09%178.74B

-21.66%148.57B

4.31%175.8B

0.99%189.58B

-10.15%160.9B

13.85%189.66B

-8.19%168.52B

Shareholders'equity

Share capital

0.00%24.21B

-common stock

0.00%24.21B

Additional paid-in capital

-1.28%19.32B

-2.34%19.32B

-2.36%19.12B

-1.32%19.32B

-0.13%19.57B

0.95%19.79B

2.30%19.58B

2.33%19.58B

Retained earnings

1.39%302.85B

1.96%303.85B

-1.59%289.26B

-0.74%287.77B

6.77%298.69B

8.98%298.01B

9.30%293.93B

8.04%289.93B

Less: Treasury stock

-17.47%31.83B

22.36%27.83B

12.78%22.48B

12.73%21.91B

98.47%38.57B

17.04%22.75B

4.79%19.94B

2.16%19.44B

Other reserves

6.57%47.24B

-24.24%40.5B

-11.53%45.47B

-0.49%47.85B

-15.52%44.33B

-3.99%53.47B

-1.03%51.4B

10.24%48.09B

Other equity interest

0.00%88M

Total stockholders'equity

3.89%361.88B

-3.40%360.14B

-3.68%355.66B

-1.42%357.34B

-2.34%348.32B

5.43%372.81B

6.95%369.27B

7.75%362.47B

Noncontrolling interests

0.44%684M

-9.31%643M

-52.95%621M

-48.34%652M

-77.16%681M

-76.48%709M

-55.27%1.32B

-56.63%1.26B

Total equity

3.89%362.57B

-3.41%360.78B

-3.86%356.28B

-1.58%357.99B

-2.96%349B

4.74%373.52B

6.42%370.59B

7.20%363.73B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Dec 31, 2025	(Q2)Sep 30, 2025	(Q1)Jun 30, 2025	(FY)Mar 31, 2025	(Q4)Mar 31, 2025	(Q3)Dec 31, 2024	(Q2)Sep 30, 2024	(Q1)Jun 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments	19.17%36.45B	39.57%44.64B	-24.43%32.87B	-36.04%27.37B	-36.04%27.37B	-32.77%30.59B	-5.00%31.98B	89.48%43.5B	42.22%42.78B	42.22%42.78B
-Cash and cash equivalents	19.17%36.45B	39.57%44.64B	-24.43%32.87B	-36.04%27.37B	-36.04%27.37B	-32.77%30.59B	-5.00%31.98B	89.48%43.5B	42.22%42.78B	42.22%42.78B
Receivables	-16.22%105.15B	-17.66%94.18B	-31.29%91.71B	-6.01%115.68B	-6.01%115.68B	2.65%125.51B	-2.75%114.38B	16.74%133.48B	-0.29%123.08B	-0.29%123.08B
-Accounts receivable	-22.51%67.15B	-20.16%67.84B	-24.73%67.71B	-2.13%81.57B	-2.13%81.57B	3.05%86.66B	0.82%84.96B	9.71%89.96B	4.68%83.35B	4.68%83.35B
-Gross accounts receivable	-22.51%67.15B	-20.16%67.84B	-24.73%67.71B	-2.13%81.57B	-2.13%81.57B	3.05%86.66B	0.82%84.96B	9.71%89.96B	4.68%83.35B	4.68%83.35B
-Other receivables	-2.20%37.99B	-10.43%26.35B	-44.86%24B	-14.14%34.11B	-14.14%34.11B	1.77%38.85B	-11.77%29.41B	34.57%43.52B	-9.33%39.73B	-9.33%39.73B
Inventory	-7.39%123.29B	-6.44%127.61B	-1.99%126.85B	14.79%141.59B	14.79%141.59B	8.63%133.13B	12.77%136.39B	7.26%129.42B	-3.22%123.35B	-3.22%123.35B
Other current assets	-25.01%14.96B	-23.49%14.11B	-20.46%16.94B	14.67%13.5B	14.67%13.5B	19.69%19.95B	19.86%18.44B	51.21%21.3B	-24.84%11.77B	-24.84%11.77B
Total current assets	-9.49%279.85B	-6.86%280.54B	-18.10%268.36B	-0.95%298.13B	-0.95%298.13B	0.71%309.18B	4.72%301.2B	20.46%327.69B	1.47%300.98B	1.47%300.98B
Non current assets
Net PPE	32.40%181.29B	28.95%174.62B	7.75%143.75B	9.97%143.7B	9.97%143.7B	3.58%136.93B	4.33%135.42B	7.64%133.41B	14.70%130.67B	14.70%130.67B
-Gross PP&E	32.40%181.29B	28.95%174.61B	7.75%143.75B	9.97%143.7B	9.97%143.7B	3.58%136.93B	4.33%135.41B	7.64%133.41B	14.70%130.67B	14.70%130.67B
Total investment	-6.90%70.26B	-21.82%63.53B	-12.74%73.54B	-16.56%71.19B	-16.56%71.19B	-19.81%75.47B	-21.96%81.26B	-19.76%84.27B	-14.78%85.32B	-14.78%85.32B
-Financial asset investment	-6.90%70.26B	-21.82%63.53B	-12.74%73.54B	-16.56%71.19B	-16.56%71.19B	-19.81%75.47B	-21.96%81.26B	-19.76%84.27B	-14.78%85.32B	-14.78%85.32B
-Including:Available-for-sale securities	-6.90%70.26B	-21.82%63.53B	-12.74%73.54B	-16.56%71.19B	-16.56%71.19B	-19.81%75.47B	-21.96%81.26B	-19.76%84.27B	-14.78%85.32B	-14.78%85.32B
Goodwill and other intangible assets	0.47%5.57B	-2.88%5.59B	12.93%6.03B	10.18%5.99B	10.18%5.99B	3.51%5.54B	11.62%5.75B	5.25%5.34B	22.29%5.43B	22.29%5.43B
-Other intangible assets	0.47%5.57B	-2.88%5.59B	12.93%6.03B	10.18%5.99B	10.18%5.99B	3.51%5.54B	11.62%5.75B	5.25%5.34B	22.29%5.43B	22.29%5.43B
Defined pension benefit	----	----	----	--0	--0	----	----	----	500.00%6M	500.00%6M
Deferred tax assets-non current	33.91%6.07B	115.43%7.9B	137.12%6.08B	240.72%7.56B	240.72%7.56B	329.67%4.53B	249.33%3.67B	154.17%2.56B	204.95%2.22B	204.95%2.22B
Other non current assets	4.59%7.25B	3.20%7.35B	1.75%7.1B	-5.48%7.21B	-5.48%7.21B	-9.65%6.93B	-10.44%7.12B	-9.65%6.98B	8.48%7.63B	8.48%7.63B
Total non current assets	17.89%270.45B	11.05%258.98B	1.69%236.49B	1.89%235.65B	1.89%235.65B	-4.57%229.41B	-5.99%233.22B	-4.20%232.56B	2.23%231.27B	2.23%231.27B
Total assets	2.18%550.3B	0.96%539.53B	-9.89%504.85B	0.29%533.79B	0.29%533.79B	-1.61%538.58B	-0.24%534.42B	8.83%560.25B	1.80%532.25B	1.80%532.25B
Liabilities
Current liabilities
Financial liabilities	-75.76%8.96B	-62.60%8.96B	7.70%27.96B	189.73%25.96B	189.73%25.96B	27.62%36.96B	-17.27%23.96B	-33.37%25.96B	-67.95%8.96B	-67.95%8.96B
-Current debt and capital lease obligation	-75.76%8.96B	-62.60%8.96B	7.70%27.96B	189.73%25.96B	189.73%25.96B	27.62%36.96B	-17.27%23.96B	-33.37%25.96B	-67.95%8.96B	-67.95%8.96B
-Including:Current debt	-75.76%8.96B	-62.60%8.96B	7.70%27.96B	189.73%25.96B	189.73%25.96B	27.62%36.96B	-17.27%23.96B	-33.37%25.96B	-67.95%8.96B	-67.95%8.96B
Payables	2.06%81.62B	0.09%70.14B	-46.30%51.12B	-21.05%71.6B	-21.05%71.6B	-3.40%79.97B	-3.92%70.08B	57.99%95.21B	4.77%90.69B	4.77%90.69B
-accounts payable	-5.48%74.05B	-8.25%60.55B	-47.92%47.72B	-17.77%68.62B	-17.77%68.62B	-2.21%78.35B	-4.46%66B	58.14%91.62B	-0.25%83.45B	-0.25%83.45B
-Total tax payable	366.19%7.57B	135.07%9.58B	-5.08%3.4B	-58.85%2.98B	-58.85%2.98B	-39.13%1.62B	5.62%4.08B	54.17%3.58B	149.79%7.24B	149.79%7.24B
Current provisions	-33.13%4.13B	-54.29%4.72B	2.73%8.21B	80.31%7.72B	80.31%7.72B	88.03%6.18B	144.62%10.32B	31.31%7.99B	-24.63%4.28B	-24.63%4.28B
Pension and other retirement benefit plans	-28.66%570M	-2.08%2.4B	11.36%549M	10.96%3.07B	10.96%3.07B	-0.13%799M	8.82%2.46B	14.12%493M	5.30%2.76B	5.30%2.76B
Other current liabilities	56.75%67.78B	121.93%69.57B	-1.90%36.42B	18.47%43.68B	18.47%43.68B	-9.53%43.24B	-30.60%31.35B	8.64%37.12B	-2.38%36.87B	-2.38%36.87B
Current liabilities	-2.44%163.07B	12.76%155.78B	-25.49%124.26B	5.89%152.02B	5.89%152.02B	2.15%167.15B	-10.02%138.16B	19.20%166.77B	-10.60%143.56B	-10.60%143.56B
Non current liabilities
Long term provisions	232.23%2.22B	281.65%1.06B	197.89%2.54B	-36.05%1.62B	-36.05%1.62B	-52.08%667M	-52.07%278M	-46.92%853M	158.91%2.53B	158.91%2.53B
Long term pension and other post-retirement benefit plans	-1.13%14.15B	-2.83%14.05B	-1.90%13.99B	0.25%14.2B	0.25%14.2B	2.52%14.31B	4.56%14.46B	3.54%14.26B	2.91%14.16B	2.91%14.16B
Non current deferred liabilities	26.50%1.43B	18.67%1.36B	-1.48%1.2B	-43.60%1.14B	-43.60%1.14B	-55.69%1.13B	-76.03%1.15B	-77.54%1.21B	-10.87%2.03B	-10.87%2.03B
Other non current liabilities	8.68%6.87B	-5.41%6.49B	0.41%6.59B	9.10%6.82B	9.10%6.82B	2.28%6.33B	7.98%6.86B	11.27%6.57B	4.78%6.25B	4.78%6.25B
Total non current liabilities	9.97%24.67B	0.95%22.96B	6.23%24.31B	-4.77%23.77B	-4.77%23.77B	-6.87%22.43B	-10.96%22.74B	-14.20%22.89B	8.66%24.96B	8.66%24.96B
Total liabilities	-0.98%187.73B	11.09%178.74B	-21.66%148.57B	4.31%175.8B	4.31%175.8B	0.99%189.58B	-10.15%160.9B	13.85%189.66B	-8.19%168.52B	-8.19%168.52B
Shareholders'equity
Share capital	0.00%24.21B	0.00%24.21B	0.00%24.21B	0.00%24.21B	0.00%24.21B	0.00%24.21B	0.00%24.21B	0.00%24.21B	0.00%24.21B	0.00%24.21B
-common stock	0.00%24.21B	0.00%24.21B	0.00%24.21B	0.00%24.21B	0.00%24.21B	0.00%24.21B	0.00%24.21B	0.00%24.21B	0.00%24.21B	0.00%24.21B
Additional paid-in capital	-1.28%19.32B	-2.34%19.32B	-2.36%19.12B	-1.32%19.32B	-1.32%19.32B	-0.13%19.57B	0.95%19.79B	2.30%19.58B	2.33%19.58B	2.33%19.58B
Retained earnings	1.39%302.85B	1.96%303.85B	-1.59%289.26B	-0.74%287.77B	-0.74%287.77B	6.77%298.69B	8.98%298.01B	9.30%293.93B	8.04%289.93B	8.04%289.93B
Less: Treasury stock	-17.47%31.83B	22.36%27.83B	12.78%22.48B	12.73%21.91B	12.73%21.91B	98.47%38.57B	17.04%22.75B	4.79%19.94B	2.16%19.44B	2.16%19.44B
Other reserves	6.57%47.24B	-24.24%40.5B	-11.53%45.47B	-0.49%47.85B	-0.49%47.85B	-15.52%44.33B	-3.99%53.47B	-1.03%51.4B	10.24%48.09B	10.24%48.09B
Other equity interest	0.00%88M	0.00%88M	0.00%88M	0.00%88M	0.00%88M	0.00%88M	0.00%88M	0.00%88M	0.00%88M	0.00%88M
Total stockholders'equity	3.89%361.88B	-3.40%360.14B	-3.68%355.66B	-1.42%357.34B	-1.42%357.34B	-2.34%348.32B	5.43%372.81B	6.95%369.27B	7.75%362.47B	7.75%362.47B
Noncontrolling interests	0.44%684M	-9.31%643M	-52.95%621M	-48.34%652M	-48.34%652M	-77.16%681M	-76.48%709M	-55.27%1.32B	-56.63%1.26B	-56.63%1.26B
Total equity	3.89%362.57B	-3.41%360.78B	-3.86%356.28B	-1.58%357.99B	-1.58%357.99B	-2.96%349B	4.74%373.52B	6.42%370.59B	7.20%363.73B	7.20%363.73B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Middle East conflict spreads to the stock market! How should investors respond?

The US-Iran negotiations have entered a critical window period amid external expectations and the strategic interactions of all parties, wit Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm