JP Stock MarketDetailed Quotes

ExaWizards (4259)

Watchlist

1070
+12+1.13%

20min DelayTrading May 20 10:46 JST

103.48BMarket Cap59.02P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

ExaWizards (4259) Balance Sheet

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2026

(Q4)Mar 31, 2026

(Q3)Dec 31, 2025

(Q2)Sep 30, 2025

(Q1)Jun 30, 2025

(FY)Mar 31, 2025

(Q4)Mar 31, 2025

(Q3)Dec 31, 2024

(Q2)Sep 30, 2024

(FY)Mar 31, 2024

Assets

Current assets

Cash, cash equivalents and short term investments

32.28%3.98B

13.97%3.44B

17.14%3.51B

--3.85B

-13.79%3.01B

--3.01B

-16.44%3.02B

-26.89%2.99B

-33.30%3.49B

-Cash and cash equivalents

32.28%3.98B

13.97%3.44B

17.14%3.51B

--3.85B

-13.79%3.01B

--3.01B

-16.44%3.02B

-26.89%2.99B

-33.30%3.49B

Receivables

25.94%2.36B

28.61%2.13B

5.95%1.66B

--1.4B

1.03%1.87B

--1.87B

16.33%1.65B

36.39%1.56B

79.36%1.85B

-Accounts receivable

25.94%2.36B

28.61%2.13B

5.95%1.66B

--1.4B

1.03%1.87B

--1.87B

16.33%1.65B

36.39%1.56B

79.36%1.85B

-Gross accounts receivable

25.94%2.36B

28.61%2.13B

5.95%1.66B

--1.4B

1.03%1.87B

--1.87B

16.33%1.65B

36.39%1.56B

79.36%1.85B

Other current assets

36.18%478M

11.54%464M

24.52%579M

--264M

97.19%351M

--351M

170.13%416M

168.79%465M

63.30%178M

Total current assets

30.27%6.81B

18.53%6.03B

14.34%5.74B

--5.52B

-5.24%5.23B

--5.23B

-1.93%5.09B

-7.24%5.02B

-13.40%5.52B

Non current assets

Net PPE

1,009.09%122M

-87.21%39M

-91.05%28M

--24M

-96.57%11M

--11M

47.34%305M

70.11%313M

93.37%321M

-Gross PP&E

----

-69.45%315M

--315M

----

298.07%1.03B

-Accumulated depreciation

----

57.18%-304M

---304M

----

-663.44%-710M

Total investment

0.00%40M

40.00%56M

--40M

-77.90%40M

--40M

-77.90%40M

--181M

-Long-term equity investment

----

--16M

----

-Financial asset investment

0.00%40M

--40M

-77.90%40M

--40M

-77.90%40M

--181M

-Including:Available-for-sale securities

0.00%40M

--40M

-77.90%40M

--40M

-77.90%40M

--181M

Goodwill and other intangible assets

34.78%1.9B

-48.10%1.8B

-52.19%1.69B

--1.54B

-60.33%1.41B

--1.41B

-7.27%3.47B

-3.84%3.53B

218.13%3.54B

-Goodwill

-92.86%4M

-97.83%17M

-96.34%30M

--43M

-93.74%56M

--56M

-15.90%783M

-10.97%820M

458.75%894M

-Other intangible assets

40.07%1.89B

-33.59%1.78B

-38.84%1.66B

--1.5B

-49.06%1.35B

--1.35B

-4.41%2.69B

-1.45%2.71B

177.78%2.65B

Deferred tax assets-non current

--169M

----

Other non current assets

17.75%398M

27.68%429M

5.86%343M

--340M

-7.90%338M

--338M

13.51%336M

5.88%324M

27.87%367M

Total non current assets

46.18%2.62B

-44.37%2.31B

-49.74%2.12B

--1.94B

-59.32%1.8B

--1.8B

-6.22%4.15B

-3.11%4.21B

181.62%4.41B

Total assets

34.34%9.44B

-9.72%8.34B

-14.87%7.86B

--7.46B

-29.27%7.02B

--7.02B

-3.90%9.24B

-5.41%9.23B

25.09%9.93B

Liabilities

Current liabilities

Financial liabilities

-40.00%360M

0.00%300M

100.00%600M

--600M

100.00%600M

--600M

0.00%300M

2,900.00%300M

-Current debt and capital lease obligation

-40.00%360M

0.00%300M

100.00%600M

--600M

100.00%600M

--600M

0.00%300M

2,900.00%300M

-Including:Current debt

-40.00%360M

0.00%300M

100.00%600M

--600M

100.00%600M

--600M

0.00%300M

2,900.00%300M

Payables

118.50%1.25B

38.73%763M

28.09%643M

--449M

-18.26%573M

--573M

14.35%550M

-8.73%502M

156.78%701M

-Total tax payable

113.90%477M

177.05%338M

375.00%247M

--115M

443.90%223M

--223M

269.70%122M

26.83%52M

-14.58%41M

-Other payable

121.43%775M

-0.70%425M

-12.00%396M

--334M

-46.97%350M

--350M

-4.46%428M

-11.59%450M

193.33%660M

Pension and other retirement benefit plans

0.00%30M

21.43%34M

--0

--58M

50.00%30M

--30M

33.33%28M

--0

33.33%20M

Accrued and deferred income

10.47%633M

-6.73%596M

-6.23%602M

--659M

-3.05%573M

--573M

-6.58%639M

-10.21%642M

42.75%591M

Other current liabilities

14.53%331M

38.53%320M

63.44%304M

--255M

48.97%289M

--289M

47.13%231M

-18.06%186M

-3.96%194M

Current liabilities

26.20%2.61B

15.16%2.01B

31.84%2.15B

--2.02B

14.34%2.07B

--2.07B

6.39%1.75B

-9.04%1.63B

97.59%1.81B

Non current liabilities

Non current financial liabilities

-3.85%1.88B

-12.90%2.03B

-25.00%1.8B

--1.88B

-23.53%1.95B

--1.95B

-11.43%2.33B

-11.11%2.4B

750.00%2.55B

-Long term debt and capital lease obligation

-3.85%1.88B

-12.90%2.03B

-25.00%1.8B

--1.88B

-23.53%1.95B

--1.95B

-11.43%2.33B

-11.11%2.4B

750.00%2.55B

-Including:Long term debt

-3.85%1.88B

-12.90%2.03B

-25.00%1.8B

--1.88B

-23.53%1.95B

--1.95B

-11.43%2.33B

-11.11%2.4B

750.00%2.55B

Long term provisions

23.68%94M

1.32%77M

0.00%76M

--76M

1.33%76M

--76M

280.00%76M

533.33%76M

92.31%75M

Long term pension and other post-retirement benefit plans

18.28%110M

24.29%87M

22.22%88M

--88M

29.17%93M

--93M

16.67%70M

20.00%72M

9.09%72M

Non current deferred liabilities

--0

-36.83%271M

-39.71%252M

--291M

-32.73%298M

--298M

-15.05%429M

-10.30%418M

--443M

Other non current liabilities

-50.00%2M

-75.00%1M

50.00%3M

--3M

100.00%4M

--4M

300.00%4M

-33.33%2M

100.00%2M

Total non current liabilities

-14.04%2.08B

-15.25%2.46B

-25.24%2.22B

--2.33B

-22.95%2.42B

--2.42B

-9.56%2.9B

-8.42%2.97B

673.89%3.14B

Total liabilities

4.48%4.69B

-3.83%4.47B

-5.00%4.37B

--4.35B

-9.34%4.49B

--4.49B

-4.16%4.65B

-8.64%4.6B

274.85%4.95B

Shareholders'equity

Share capital

2.09%2.49B

1.68%2.48B

1.53%2.46B

--2.45B

1.62%2.44B

--2.44B

2.14%2.44B

2.50%2.42B

2.74%2.4B

-common stock

2.09%2.49B

1.68%2.48B

1.53%2.46B

--2.45B

1.62%2.44B

--2.44B

2.14%2.44B

2.50%2.42B

2.74%2.4B

Additional paid-in capital

1.09%4.64B

0.98%4.63B

0.88%4.61B

--4.6B

0.72%4.59B

--4.59B

0.99%4.58B

1.17%4.57B

1.52%4.56B

Retained earnings

44.60%-1.9B

-100.29%-2.74B

-138.55%-3.05B

---3.37B

-299.65%-3.44B

---3.44B

-31.89%-1.37B

-25.64%-1.28B

-245.38%-860M

Less: Treasury stock

-42.05%685M

-41.37%693M

-41.29%694M

--706M

-1.75%1.18B

--1.18B

-1.75%1.18B

3,438.24%1.2B

Other equity interest

94.12%99M

97.73%87M

84.21%70M

--53M

34.21%51M

--51M

69.23%44M

245.45%38M

1,166.67%38M

Total stockholders'equity

88.58%4.64B

-16.73%3.76B

-25.74%3.39B

--3.02B

-50.11%2.46B

--2.46B

-4.16%4.51B

-2.16%4.57B

-24.65%4.93B

Noncontrolling interests

41.03%110M

47.95%108M

50.00%99M

--84M

50.00%78M

--78M

46.00%73M

13.79%66M

-30.67%52M

Total equity

87.12%4.75B

-15.70%3.87B

-24.66%3.49B

--3.11B

-49.07%2.54B

--2.54B

-3.64%4.59B

-1.97%4.63B

-24.72%4.98B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2026	(Q4)Mar 31, 2026	(Q3)Dec 31, 2025	(Q2)Sep 30, 2025	(Q1)Jun 30, 2025	(FY)Mar 31, 2025	(Q4)Mar 31, 2025	(Q3)Dec 31, 2024	(Q2)Sep 30, 2024	(FY)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments	32.28%3.98B	32.28%3.98B	13.97%3.44B	17.14%3.51B	--3.85B	-13.79%3.01B	--3.01B	-16.44%3.02B	-26.89%2.99B	-33.30%3.49B
-Cash and cash equivalents	32.28%3.98B	32.28%3.98B	13.97%3.44B	17.14%3.51B	--3.85B	-13.79%3.01B	--3.01B	-16.44%3.02B	-26.89%2.99B	-33.30%3.49B
Receivables	25.94%2.36B	25.94%2.36B	28.61%2.13B	5.95%1.66B	--1.4B	1.03%1.87B	--1.87B	16.33%1.65B	36.39%1.56B	79.36%1.85B
-Accounts receivable	25.94%2.36B	25.94%2.36B	28.61%2.13B	5.95%1.66B	--1.4B	1.03%1.87B	--1.87B	16.33%1.65B	36.39%1.56B	79.36%1.85B
-Gross accounts receivable	25.94%2.36B	25.94%2.36B	28.61%2.13B	5.95%1.66B	--1.4B	1.03%1.87B	--1.87B	16.33%1.65B	36.39%1.56B	79.36%1.85B
Other current assets	36.18%478M	36.18%478M	11.54%464M	24.52%579M	--264M	97.19%351M	--351M	170.13%416M	168.79%465M	63.30%178M
Total current assets	30.27%6.81B	30.27%6.81B	18.53%6.03B	14.34%5.74B	--5.52B	-5.24%5.23B	--5.23B	-1.93%5.09B	-7.24%5.02B	-13.40%5.52B
Non current assets
Net PPE	1,009.09%122M	1,009.09%122M	-87.21%39M	-91.05%28M	--24M	-96.57%11M	--11M	47.34%305M	70.11%313M	93.37%321M
-Gross PP&E	----	----	----	----	----	-69.45%315M	--315M	----	----	298.07%1.03B
-Accumulated depreciation	----	----	----	----	----	57.18%-304M	---304M	----	----	-663.44%-710M
Total investment	0.00%40M	0.00%40M	0.00%40M	40.00%56M	--40M	-77.90%40M	--40M	-77.90%40M	-77.90%40M	--181M
-Long-term equity investment	----	----	----	--16M	----	----	----	----	----	----
-Financial asset investment	0.00%40M	0.00%40M	0.00%40M	0.00%40M	--40M	-77.90%40M	--40M	-77.90%40M	-77.90%40M	--181M
-Including:Available-for-sale securities	0.00%40M	0.00%40M	0.00%40M	0.00%40M	--40M	-77.90%40M	--40M	-77.90%40M	-77.90%40M	--181M
Goodwill and other intangible assets	34.78%1.9B	34.78%1.9B	-48.10%1.8B	-52.19%1.69B	--1.54B	-60.33%1.41B	--1.41B	-7.27%3.47B	-3.84%3.53B	218.13%3.54B
-Goodwill	-92.86%4M	-92.86%4M	-97.83%17M	-96.34%30M	--43M	-93.74%56M	--56M	-15.90%783M	-10.97%820M	458.75%894M
-Other intangible assets	40.07%1.89B	40.07%1.89B	-33.59%1.78B	-38.84%1.66B	--1.5B	-49.06%1.35B	--1.35B	-4.41%2.69B	-1.45%2.71B	177.78%2.65B
Deferred tax assets-non current	--169M	--169M	----	----	----	----	----	----	----	----
Other non current assets	17.75%398M	17.75%398M	27.68%429M	5.86%343M	--340M	-7.90%338M	--338M	13.51%336M	5.88%324M	27.87%367M
Total non current assets	46.18%2.62B	46.18%2.62B	-44.37%2.31B	-49.74%2.12B	--1.94B	-59.32%1.8B	--1.8B	-6.22%4.15B	-3.11%4.21B	181.62%4.41B
Total assets	34.34%9.44B	34.34%9.44B	-9.72%8.34B	-14.87%7.86B	--7.46B	-29.27%7.02B	--7.02B	-3.90%9.24B	-5.41%9.23B	25.09%9.93B
Liabilities
Current liabilities
Financial liabilities	-40.00%360M	-40.00%360M	0.00%300M	100.00%600M	--600M	100.00%600M	--600M	0.00%300M	0.00%300M	2,900.00%300M
-Current debt and capital lease obligation	-40.00%360M	-40.00%360M	0.00%300M	100.00%600M	--600M	100.00%600M	--600M	0.00%300M	0.00%300M	2,900.00%300M
-Including:Current debt	-40.00%360M	-40.00%360M	0.00%300M	100.00%600M	--600M	100.00%600M	--600M	0.00%300M	0.00%300M	2,900.00%300M
Payables	118.50%1.25B	118.50%1.25B	38.73%763M	28.09%643M	--449M	-18.26%573M	--573M	14.35%550M	-8.73%502M	156.78%701M
-Total tax payable	113.90%477M	113.90%477M	177.05%338M	375.00%247M	--115M	443.90%223M	--223M	269.70%122M	26.83%52M	-14.58%41M
-Other payable	121.43%775M	121.43%775M	-0.70%425M	-12.00%396M	--334M	-46.97%350M	--350M	-4.46%428M	-11.59%450M	193.33%660M
Pension and other retirement benefit plans	0.00%30M	0.00%30M	21.43%34M	--0	--58M	50.00%30M	--30M	33.33%28M	--0	33.33%20M
Accrued and deferred income	10.47%633M	10.47%633M	-6.73%596M	-6.23%602M	--659M	-3.05%573M	--573M	-6.58%639M	-10.21%642M	42.75%591M
Other current liabilities	14.53%331M	14.53%331M	38.53%320M	63.44%304M	--255M	48.97%289M	--289M	47.13%231M	-18.06%186M	-3.96%194M
Current liabilities	26.20%2.61B	26.20%2.61B	15.16%2.01B	31.84%2.15B	--2.02B	14.34%2.07B	--2.07B	6.39%1.75B	-9.04%1.63B	97.59%1.81B
Non current liabilities
Non current financial liabilities	-3.85%1.88B	-3.85%1.88B	-12.90%2.03B	-25.00%1.8B	--1.88B	-23.53%1.95B	--1.95B	-11.43%2.33B	-11.11%2.4B	750.00%2.55B
-Long term debt and capital lease obligation	-3.85%1.88B	-3.85%1.88B	-12.90%2.03B	-25.00%1.8B	--1.88B	-23.53%1.95B	--1.95B	-11.43%2.33B	-11.11%2.4B	750.00%2.55B
-Including:Long term debt	-3.85%1.88B	-3.85%1.88B	-12.90%2.03B	-25.00%1.8B	--1.88B	-23.53%1.95B	--1.95B	-11.43%2.33B	-11.11%2.4B	750.00%2.55B
Long term provisions	23.68%94M	23.68%94M	1.32%77M	0.00%76M	--76M	1.33%76M	--76M	280.00%76M	533.33%76M	92.31%75M
Long term pension and other post-retirement benefit plans	18.28%110M	18.28%110M	24.29%87M	22.22%88M	--88M	29.17%93M	--93M	16.67%70M	20.00%72M	9.09%72M
Non current deferred liabilities	--0	--0	-36.83%271M	-39.71%252M	--291M	-32.73%298M	--298M	-15.05%429M	-10.30%418M	--443M
Other non current liabilities	-50.00%2M	-50.00%2M	-75.00%1M	50.00%3M	--3M	100.00%4M	--4M	300.00%4M	-33.33%2M	100.00%2M
Total non current liabilities	-14.04%2.08B	-14.04%2.08B	-15.25%2.46B	-25.24%2.22B	--2.33B	-22.95%2.42B	--2.42B	-9.56%2.9B	-8.42%2.97B	673.89%3.14B
Total liabilities	4.48%4.69B	4.48%4.69B	-3.83%4.47B	-5.00%4.37B	--4.35B	-9.34%4.49B	--4.49B	-4.16%4.65B	-8.64%4.6B	274.85%4.95B
Shareholders'equity
Share capital	2.09%2.49B	2.09%2.49B	1.68%2.48B	1.53%2.46B	--2.45B	1.62%2.44B	--2.44B	2.14%2.44B	2.50%2.42B	2.74%2.4B
-common stock	2.09%2.49B	2.09%2.49B	1.68%2.48B	1.53%2.46B	--2.45B	1.62%2.44B	--2.44B	2.14%2.44B	2.50%2.42B	2.74%2.4B
Additional paid-in capital	1.09%4.64B	1.09%4.64B	0.98%4.63B	0.88%4.61B	--4.6B	0.72%4.59B	--4.59B	0.99%4.58B	1.17%4.57B	1.52%4.56B
Retained earnings	44.60%-1.9B	44.60%-1.9B	-100.29%-2.74B	-138.55%-3.05B	---3.37B	-299.65%-3.44B	---3.44B	-31.89%-1.37B	-25.64%-1.28B	-245.38%-860M
Less: Treasury stock	-42.05%685M	-42.05%685M	-41.37%693M	-41.29%694M	--706M	-1.75%1.18B	--1.18B	-1.75%1.18B	-1.75%1.18B	3,438.24%1.2B
Other equity interest	94.12%99M	94.12%99M	97.73%87M	84.21%70M	--53M	34.21%51M	--51M	69.23%44M	245.45%38M	1,166.67%38M
Total stockholders'equity	88.58%4.64B	88.58%4.64B	-16.73%3.76B	-25.74%3.39B	--3.02B	-50.11%2.46B	--2.46B	-4.16%4.51B	-2.16%4.57B	-24.65%4.93B
Noncontrolling interests	41.03%110M	41.03%110M	47.95%108M	50.00%99M	--84M	50.00%78M	--78M	46.00%73M	13.79%66M	-30.67%52M
Total equity	87.12%4.75B	87.12%4.75B	-15.70%3.87B	-24.66%3.49B	--3.11B	-49.07%2.54B	--2.54B	-3.64%4.59B	-1.97%4.63B	-24.72%4.98B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Middle East conflict spreads to the stock market! How should investors respond?

On May 19, Eastern Time, Trump issued a clear countdown: 'in two or three days—maybe Friday, Saturday, Sunday, or early next week'—the U.S. Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm