Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | |
|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||
| Cash from operating activities | 18.00%-222.99M | -700.20%-271.95M | -129.39%-33.99M | 195.53%115.64M | 4.98%-121.05M | -127.4M |
| Net profit before non-cash adjustment | -1,489.77%-334.04M | 73.84%-21.01M | -477.31%-80.32M | 434.85%21.29M | 101.60%3.98M | ---248.82M |
| Total adjustment of non-cash items | 284.58%52.55M | -16.89%13.66M | -62.97%16.44M | 185.41%44.4M | -90.48%15.56M | --163.34M |
| -Depreciation and amortization | 122.61%10.73M | -79.54%4.82M | 7.69%23.55M | 500.03%21.87M | -84.18%3.65M | --23.04M |
| -Reversal of impairment losses recognized in profit and loss | --38.1M | --0 | ---- | ---- | ---- | --141.12M |
| -Share of associates | --1.59M | --0 | ---- | ---- | ---- | ---- |
| -Disposal profit | --0 | --0 | --0 | --0 | 515.19%5.14M | --836K |
| -Net exchange gains and losses | ---- | ---- | --1.07M | --0 | ---- | ---- |
| -Other non-cash items | -75.92%2.13M | 208.04%8.84M | -136.33%-8.19M | 232.86%22.53M | 508.45%6.77M | ---1.66M |
| Changes in working capital | 122.11%58.51M | -985.18%-264.6M | -40.16%29.89M | 135.53%49.95M | -235.42%-140.59M | ---41.91M |
| -Change in receivables | 127.96%74.73M | -619.11%-267.32M | 71.36%51.5M | 121.40%30.05M | -251.55%-140.43M | ---39.95M |
| -Change in inventory | --0 | 200.00%650K | ---650K | --0 | ---- | ---- |
| -Change in prepaid assets | -11,992.68%-9.92M | -105.87%-82K | 142.95%1.4M | -306.87%-3.25M | -62.43%1.57M | --4.18M |
| -Change in payables | -282.93%-11.42M | 179.44%6.24M | -139.28%-7.86M | 118.14%20.01M | 1,576.78%9.17M | --547K |
| -Provision for loans, leases and other losses | ---- | ---- | ---- | ---- | -41.67%119K | --204K |
| -Changes in other current assets | 224.84%5.11M | 71.74%-4.1M | -560.70%-14.49M | 128.54%3.15M | -59.70%-11.02M | ---6.9M |
| Dividends paid (cash flow from operating activities) | ||||||
| Dividends received (cash flow from operating activities) | ||||||
| Interest paid (cash flow from operating activities) | ||||||
| Interest received (cash flow from operating activities) | 2,937.50%243K | -11.11%8K | 200.00%9K | 0.00%3K | -25.00%3K | 4K |
| Tax refund paid | -117.40%-2.33M | 149.93%13.38M | -9,138.62%-26.79M | -0.35%-290K | 69.58%-289K | -950K |
| Other operating cash inflow (outflow) | 0 | 0 | -66.67%1K | 50.00%3K | 100.00%2K | 1K |
| Operating cash flow | 12.95%-225.08M | -325.50%-258.56M | -152.68%-60.77M | 195.07%115.36M | 5.46%-121.34M | ---128.34M |
| Investing cash flow | ||||||
| Net business purchase and sale | --26M | --0 | ---- | ---- | ---- | ---- |
| Net investment product transactions | ---75M | --0 | ---- | ---- | ---- | ---- |
| Net changes in other investments | -33.97%-34.95M | -210.08%-26.08M | -194.62%-8.41M | 115.97%8.89M | 33.81%-55.68M | ---84.12M |
| Investing cash flow | -221.83%-83.95M | -210.08%-26.08M | -194.62%-8.41M | 115.97%8.89M | 33.81%-55.68M | ---84.12M |
| Financing cash flow | ||||||
| Net common stock issuance | -95.57%118K | -84.28%2.66M | -97.35%16.93M | --638.15M | ---- | --56.05M |
| Net other fund-raising expenses | ---1.14M | ---- | ---- | ---1K | ---- | ---- |
| Financing cash flow | -138.39%-1.02M | -84.28%2.66M | -97.35%16.93M | --638.15M | ---- | --56.05M |
| Net cash flow | ||||||
| Beginning cash position | -30.80%631.64M | -5.52%912.71M | 374.39%966.03M | -46.50%203.64M | -29.12%380.65M | --537.06M |
| Current changes in cash | -9.95%-310.05M | -439.71%-281.98M | -106.85%-52.25M | 530.69%762.4M | -13.18%-177.02M | ---156.41M |
| Effect of exchange rate changes | --0 | 185.26%914K | ---1.07M | --0 | ---- | ---- |
| Cash adjustments other than cash changes | ---- | 0.00%-1K | -150.00%-1K | --2K | ---- | ---2K |
| End cash Position | -49.09%321.6M | -30.80%631.64M | -5.52%912.71M | 374.39%966.03M | -46.50%203.64M | --380.65M |
| Free cash flow | 12.95%-225.08M | -325.50%-258.56M | -152.68%-60.77M | 195.07%115.36M | 5.46%-121.34M | ---128.34M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |