Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
PETROCHINA
00857
5
CNOOC
00883
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 10.26%3.63B | -3.47%1.48B | 6,940.52%3.29B | 54.42%1.54B | -138.95%-24.1M | -96.62%46.72M | -21.89%994.85M | -791.54%-1.02B | 432.73%569.11M | 5.43%61.88M |
| Net profit before non-cash adjustment | 139.39%122.79M | 368.56%1.31B | -250.29%-311.69M | -73.88%280.4M | -247.27%-213.92M | 304.77%207.39M | 37.90%1.07B | 241.57%530.45M | 217.05%498.95M | -53.53%145.25M |
| Total adjustment of non-cash items | -14.45%311.16M | 14.21%1.66B | 15.40%363.73M | 20.18%1.45B | 16.09%347.56M | 10.80%315.2M | 14.04%1.21B | 25.61%315.15M | 15.45%307.01M | 7.03%299.38M |
| -Depreciation and amortization | -20.17%280.73M | 5.23%1.49B | 11.53%351.67M | 17.06%1.42B | 13.74%339.12M | 10.92%315.3M | 14.45%1.21B | 17.61%318.76M | 16.97%311.19M | 14.16%298.16M |
| -Disposal profit | ---- | 1,256.50%71.54M | ---- | --5.27M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | 152.36%30.43M | 263.03%90.52M | 12,404.08%12.06M | 492.31%24.94M | 590.67%8.44M | -145.79%-98K | -276.09%-6.36M | 82.06%-3.61M | -3,217.46%-4.18M | -93.41%1.22M |
| Changes in working capital | -1.37%3.19B | -667.96%-1.49B | 780.32%3.24B | 84.93%-193.54M | 58.78%-157.75M | -139.66%-475.87M | -128.45%-1.28B | -620.44%-1.86B | 60.15%-236.86M | 28.27%-382.75M |
| -Change in receivables | 2.50%3.9B | -593.60%-1.91B | 3,180.46%3.81B | 83.05%-274.93M | 133.31%251.95M | -94.43%116.1M | -216.39%-1.62B | -134.26%-2.48B | 16.65%-471.26M | -81.98%-756.44M |
| -Change in inventory | 19.70%-208.03M | 109.13%41.73M | 28.08%-259.08M | -308.10%-456.85M | 179.55%371.56M | -91.08%-360.24M | -33.70%-111.95M | 107.52%219.5M | -295.48%-275.83M | 131.01%132.92M |
| -Change in prepaid assets | ---- | 191.07%99.88M | ---- | -379.48%-109.68M | ---- | ---- | ---22.87M | --103.3M | ---- | ---- |
| -Change in payables | 1.27%-762.84M | 65.79%469.13M | -115.52%-772.62M | 67.24%282.97M | -196.27%-461.91M | 56.38%-358.49M | 123.84%169.2M | -57.96%275.63M | 1,870.15%235.57M | 52.58%479.83M |
| -Change in accrued expense | -14.30%154.19M | ---- | 49.02%179.93M | ---- | -9.59%-194.15M | 15.14%120.74M | ---- | ---- | 51.96%148.71M | -53.43%-177.16M |
| -Provision for loans, leases and other losses | 186.56%2.67M | 260.90%123.62M | -35.49%-3.08M | -472.35%-76.83M | -7.03%10.49M | -122.28%-2.27M | -70.74%20.63M | -99.29%449K | 96.34%-1.31M | -21.96%11.29M |
| -Changes in other current assets | -63.58%103.27M | -171.03%-313.81M | 3,320.59%283.57M | 56.31%441.78M | -85.44%-135.69M | -30.10%8.29M | 352.43%282.63M | 1,086.38%90.5M | 241.64%253.44M | -175.27%-73.17M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 88.54%5.05M | 65.00%12.19M | 641.83%2.68M | 40.66%7.39M | 25.82%1.19M | -21.69%361K | -38.65%5.25M | -25.90%2.07M | -10.13%1.78M | -64.32%949K |
| Interest paid (cash flow from operating activities) | -127.83%-35.19M | -177.00%-107.56M | -295.54%-15.45M | -120.79%-38.83M | -49.06%-6.52M | 9.77%-3.91M | 7.70%-17.59M | -0.74%-4.77M | 17.83%-4.11M | 11.47%-4.38M |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -179.53%-763.67M | -9.85%-479.15M | 12.18%-273.2M | 26.43%-436.19M | 44.09M | -3.76%-311.08M | -247.30%-592.87M | 84.56%-9.12M | -4,517.84%-283.95M | 0 |
| Other operating cash inflow (outflow) | -123.97%-710K | 28.72%-2.94M | 57.90%-317K | -37.22%-4.12M | -102.30%-1.5M | 0.53%-753K | -102.43%-3M | -497.89%-1.51M | 0 | -18,375.00%-739K |
| Operating cash flow | -5.68%2.83B | -14.94%905.5M | 1,217.88%3B | 175.32%1.06B | -77.19%13.17M | -124.91%-268.65M | -64.56%386.65M | -1,289.82%-1.03B | 255.33%282.83M | 24.22%57.71M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 61.40%-40.35M | 0.50%-491.01M | -236.02%-104.53M | -91.17%-493.48M | -57.28%-96.73M | 52.10%-31.11M | -610.46%-258.14M | -1,537.38%-76.25M | -438.67%-55.44M | -205.03%-61.5M |
| Net intangibles purchase and sale | 97.39%-1.5M | -96.02%-116.68M | -363.79%-57.39M | 38.45%-59.53M | 77.36%-9.9M | -41.03%-12.37M | -13.49%-96.71M | -7.97%-24.4M | -36.64%-19.81M | -496.81%-43.73M |
| Net business purchase and sale | ---- | --441M | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | 216.13%189.44M | -165.33%-356.83M | 48.33%-163.13M | -31.62%546.18M | -97.43%20.4M | -743.77%-315.69M | 601.01%798.69M | -143.85%-28.11M | -251.61%-17.37M | 11,771.05%795.12M |
| Net changes in other investments | -43.94%222K | -2,332.43%-7.2M | -72.97%396K | -102.74%-296K | -91.99%1.34M | 113.45%1.47M | -22.17%10.8M | -68.16%12.77M | -410.76%-7.77M | 153.90%16.69M |
| Investing cash flow | 145.53%147.81M | -7,348.73%-530.72M | 9.24%-324.66M | -101.57%-7.13M | -112.01%-84.9M | -905.48%-357.71M | 7,153.37%454.64M | -250.71%-115.99M | -826.45%-100.38M | 1,465.43%706.58M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -2,724.40%-1.28B | -90.31%411.18M | -94.66%48.86M | 1,340.33%4.24B | 1,169.39%914.49M | 1,038.75%914.49M | 0.00%-342.06M | -16.17%-85.52M | 13.92%-73.62M | 0.00%-85.52M |
| Net common stock issuance | 85.69%-77K | -1,064.19%-159.14M | -105.66%-538K | 27,157.38%16.51M | 12,100.00%7.32M | --9.51M | 99.98%-61K | --0 | --0 | ---61K |
| Increase or decrease of lease financing | 19.49%-179.37M | -7.00%-954.44M | -14.83%-222.78M | -3.62%-891.99M | 12.60%-188.76M | 2.71%-194M | -22.99%-860.84M | -15.16%-229.39M | -41.87%-216.1M | -16.38%-215.96M |
| Cash dividends paid | -245.54%-188.54M | 66.84%-55.07M | 65.21%-54.56M | -48.31%-166.06M | -87.30%-8.9M | -46.39%-156.83M | 70.44%-111.97M | 80.73%-21K | 67.49%-66K | 45.55%-4.75M |
| Cash dividends for minorities | ---- | --0 | --0 | -31.25%-66.53M | --5K | -31.25%-66.54M | 33.34%-50.69M | --0 | --4K | --0 |
| Net other fund-raising expenses | 0.00%-1K | 100.00%-1K | 50.00%-1K | -463,647,400.00%-4.64B | --0 | 0.00%-2K | 50.00%-1K | --0 | --0 | --1K |
| Financing cash flow | -620.57%-1.65B | 49.57%-757.47M | -145.21%-229.02M | -9.98%-1.5B | 336.43%724.16M | 211.43%506.62M | 28.25%-1.37B | 5.41%-314.92M | -9.84%-289.77M | 54.74%-306.29M |
| Net cash flow | ||||||||||
| Beginning cash position | -7.99%4.38B | -8.08%4.76B | -8.08%4.76B | -9.05%5.17B | -19.33%5.07B | -9.05%5.17B | -12.39%5.69B | 13.12%6.65B | 6.57%6.75B | -10.22%6.28B |
| Current changes in cash | -45.70%1.33B | 13.91%-382.69M | 2,145.73%2.45B | 15.23%-444.5M | 42.45%652.43M | -120.35%-119.74M | 34.96%-524.34M | -764.82%-1.46B | 76.50%-107.33M | 167.16%458.01M |
| Effect of exchange rate changes | 153.22%10.63M | -89.90%2.67M | -258.90%-19.98M | 172.19%26.43M | 149.82%16.95M | 181.69%12.57M | 730.71%9.71M | 48.61%-9.19M | 219.46%7.65M | -56.18%6.78M |
| Cash adjustments other than cash changes | 200.00%2K | 0.00%-1K | ---2K | ---1K | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | -20.44%5.72B | -7.99%4.38B | 41.81%7.19B | -8.08%4.76B | -14.97%5.74B | -19.33%5.07B | -9.05%5.17B | -9.05%5.17B | 13.12%6.65B | 6.57%6.75B |
| Free cash flow | -1.78%2.79B | -41.78%297.81M | 1,009.13%2.84B | 1,508.59%511.52M | -96.71%-93.46M | -131.10%-312.53M | -96.72%31.8M | -2,003.79%-1.13B | 200.34%207.58M | -350.42%-47.51M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |