Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Nov 30, 2025 | (FY)May 31, 2025 | (Q4)May 31, 2025 | (Q2)Nov 30, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q2)Nov 30, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q2)Nov 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 24.14%2.74M | -64.70%818K | -64.70%818K | -61.29%2.21M | -75.74%2.32M | -75.74%2.32M | -62.18%5.7M | 93.38%9.55M | 93.38%9.55M | 30.74%15.08M |
| -Cash and cash equivalents | 24.14%2.74M | -64.70%818K | -64.70%818K | -61.29%2.21M | -75.74%2.32M | -75.74%2.32M | -62.18%5.7M | 93.38%9.55M | 93.38%9.55M | 30.74%15.08M |
| -Accounts receivable | 19.11%3.72M | 393.75%316K | 393.75%316K | 15.48%3.12M | --64K | --64K | -82.69%2.7M | --0 | --0 | 70.14%15.6M |
| -Gross accounts receivable | ---- | 446.88%350K | 446.88%350K | ---- | --64K | --64K | -82.69%2.7M | ---- | ---- | 70.14%15.6M |
| -Bad debt provision | ---- | ---34K | ---34K | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| -Other receivables | -63.48%1.4M | -32.26%1.94M | -32.26%1.94M | -23.27%3.84M | -27.86%2.87M | -27.86%2.87M | 249.65%5.01M | 43.83%3.97M | 43.83%3.97M | -79.79%1.43M |
| Prepaid assets | ---- | -32.27%1.48M | -32.27%1.48M | ---- | 83.50%2.19M | 83.50%2.19M | ---- | 15.47%1.19M | 15.47%1.19M | ---- |
| Restricted cash | ---- | --0 | --0 | ---- | --50K | --50K | ---- | --0 | --0 | ---- |
| Total current assets | -13.81%8.01M | -35.68%5.75M | -35.68%5.75M | -30.67%9.3M | -44.00%8.94M | -44.00%8.94M | -58.24%13.41M | 40.37%15.97M | 40.37%15.97M | 12.74%32.12M |
| Non current assets | ||||||||||
| Net PPE | -42.93%1.51M | -40.30%1.92M | -40.30%1.92M | -2.08%2.64M | 7.68%3.22M | 7.68%3.22M | 17.99%2.7M | 12.86%2.99M | 12.86%2.99M | -7.64%2.28M |
| -Gross PP&E | ---- | -24.55%4.37M | -24.55%4.37M | ---- | 29.42%5.79M | 29.42%5.79M | ---- | 15.89%4.47M | 15.89%4.47M | ---- |
| -Accumulated depreciation | ---- | 4.72%-2.44M | 4.72%-2.44M | ---- | -73.46%-2.56M | -73.46%-2.56M | ---- | -22.57%-1.48M | -22.57%-1.48M | ---- |
| Prepaid assets-Non current | ---- | 46.43%82K | 46.43%82K | ---- | 75.00%56K | 75.00%56K | ---- | --32K | --32K | ---- |
| Total investment | -21.92%14.65M | -17.61%14.92M | -17.61%14.92M | 1.46%18.76M | -2.96%18.11M | -2.96%18.11M | -4.21%18.49M | -3.14%18.66M | -3.14%18.66M | 28.32%19.3M |
| -Long-term equity investment | -0.87%13.25M | 6.77%13.53M | 6.77%13.53M | 1.84%13.37M | -4.09%12.67M | -4.09%12.67M | -4.79%13.12M | -3.97%13.21M | -3.97%13.21M | -6.04%13.78M |
| Goodwill and other intangible assets | -84.00%4.86M | -77.73%7.31M | -77.73%7.31M | -13.84%30.38M | -12.95%32.83M | -12.95%32.83M | -12.18%35.26M | -11.01%37.71M | -11.01%37.71M | -9.93%40.16M |
| -Goodwill | --0 | --0 | --0 | 0.00%20.65M | 0.00%20.65M | 0.00%20.65M | 0.00%20.65M | 0.00%20.65M | 0.00%20.65M | -2.04%20.65M |
| -Other intangible assets | -50.05%4.86M | -39.95%7.31M | -39.95%7.31M | -33.40%9.73M | -28.62%12.17M | -28.62%12.17M | -25.09%14.61M | -21.48%17.06M | -21.48%17.06M | -17.01%19.51M |
| Total non current assets | -59.26%21.15M | -55.24%24.29M | -55.24%24.29M | -8.20%51.9M | -8.68%54.28M | -8.68%54.28M | -8.52%56.54M | -7.65%59.43M | -7.65%59.43M | -1.45%61.8M |
| Total assets | -52.35%29.16M | -52.48%30.04M | -52.48%30.04M | -12.51%61.2M | -16.16%63.22M | -16.16%63.22M | -25.52%69.95M | -0.44%75.4M | -0.44%75.4M | 2.99%93.92M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| -Current debt and capital lease obligation | 12.16%369K | -44.99%384K | -44.99%384K | -45.35%329K | -2.51%698K | -2.51%698K | -23.31%602K | -4.28%716K | -4.28%716K | -83.84%785K |
| -Including:Current capital Lease obligation | 12.16%369K | -44.99%384K | -44.99%384K | -45.35%329K | -2.51%698K | -2.51%698K | -23.31%602K | -4.28%716K | -4.28%716K | -3.09%785K |
| Payables | -37.70%937K | 25.20%467K | 25.20%467K | -7.05%1.5M | -58.78%373K | -58.78%373K | -87.97%1.62M | 300.44%905K | 300.44%905K | 164.01%13.45M |
| -accounts payable | -37.70%937K | --0 | --0 | -5.47%1.5M | -98.04%9K | -98.04%9K | -88.17%1.59M | --460K | --460K | 164.01%13.45M |
| -Total tax payable | ---- | -88.02%23K | -88.02%23K | --0 | -14.29%192K | -14.29%192K | --27K | 339.22%224K | 339.22%224K | ---- |
| -Other payable | ---- | 158.14%444K | 158.14%444K | ---- | -22.17%172K | -22.17%172K | ---- | 26.29%221K | 26.29%221K | ---- |
| Current liabilities | -28.60%1.32M | -14.97%1.53M | -14.97%1.53M | -17.37%1.85M | -17.36%1.8M | -17.36%1.8M | -84.32%2.23M | 4.80%2.18M | 4.80%2.18M | 40.64%14.25M |
| Non current liabilities | ||||||||||
| -Long term debt and capital lease obligation | -56.88%605K | -44.05%785K | -44.05%785K | 42.44%1.4M | 14.62%1.4M | 14.62%1.4M | 19.11%985K | 5.97%1.22M | 5.97%1.22M | -46.75%827K |
| -Including:Long term capital lease obligation | -56.88%605K | -44.05%785K | -44.05%785K | 42.44%1.4M | 14.62%1.4M | 14.62%1.4M | 19.11%985K | 5.97%1.22M | 5.97%1.22M | -46.75%827K |
| Long term provisions | 2.50%82K | 1.25%81K | 1.25%81K | 1.27%80K | 1.27%80K | 1.27%80K | --79K | --79K | --79K | ---- |
| Total non current liabilities | -47.35%1.86M | -37.45%2.47M | -37.45%2.47M | -9.14%3.53M | -13.61%3.94M | -13.61%3.94M | -14.17%3.88M | -13.75%4.56M | -13.75%4.56M | -26.05%4.53M |
| Total liabilities | -40.91%3.18M | -30.39%4M | -30.39%4M | -12.14%5.38M | -14.83%5.75M | -14.83%5.75M | -67.41%6.12M | -8.51%6.75M | -8.51%6.75M | 15.52%18.77M |
| Shareholders'equity | ||||||||||
| Share capital | 1.91%159.68M | 0.31%156.68M | 0.31%156.68M | 0.31%156.68M | 0.00%156.2M | 0.00%156.2M | 53.15%156.2M | 73.12%156.2M | 73.12%156.2M | 13.03%101.99M |
| -common stock | 1.91%159.68M | 0.31%156.68M | 0.31%156.68M | 0.31%156.68M | 0.00%156.2M | 0.00%156.2M | 53.15%156.2M | 73.12%156.2M | 73.12%156.2M | 13.03%101.99M |
| Retained earnings | -54.68%-90.16M | -55.97%-87.24M | -55.97%-87.24M | -18.35%-58.29M | -26.14%-55.93M | -26.14%-55.93M | -32.08%-49.25M | -34.40%-44.34M | -34.40%-44.34M | -93.45%-37.29M |
| Other equity interest | ---- | -13.08%1.42M | -13.08%1.42M | ---- | 124.73%1.64M | 124.73%1.64M | ---- | --728K | --728K | ---- |
| Total stockholders'equity | -53.53%25.9M | -54.76%25.97M | -54.76%25.97M | -12.20%55.73M | -15.84%57.4M | -15.84%57.4M | -1.60%63.48M | 19.08%68.21M | 19.08%68.21M | 3.04%64.51M |
| Noncontrolling interests | -7.69%84K | 5.48%77K | 5.48%77K | -74.07%91K | -83.71%73K | -83.71%73K | -96.70%351K | -95.96%448K | -95.96%448K | -13.81%10.64M |
| Total equity | -53.45%25.98M | -54.68%26.04M | -54.68%26.04M | -12.54%55.82M | -16.29%57.47M | -16.29%57.47M | -15.06%63.83M | 0.43%68.66M | 0.43%68.66M | 0.27%75.15M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |