Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Jan 31, 2026 | (FY)Jan 31, 2025 | (FY)Jan 31, 2024 | (FY)Jan 31, 2023 | (FY)Jan 31, 2022 | (FY)Jan 31, 2021 | (FY)Jan 31, 2020 | (FY)Jan 31, 2019 | (FY)Jan 31, 2018 | (FY)Jan 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -66.06%181.04M | 181.72%533.5M | -75.40%189.37M | 340.52%769.7M | 164.60%174.73M | -19.25%-270.46M | -141.90%-226.79M | 570.85%541.27M | -171.69%-114.95M | -85.30%160.36M |
| Net profit before non-cash adjustment | -34.79%193.68M | 121.71%297M | -225.57%-1.37B | 12.43%1.09B | 331.83%969.01M | -21.89%-417.99M | -197.42%-342.92M | 1,311.28%352M | -123.92%-29.06M | -90.67%121.47M |
| Total adjustment of non-cash items | 178.06%63.24M | -104.63%-81.01M | 1,018.12%1.75B | 44.47%-190.56M | -309.71%-343.18M | 2,465.84%163.65M | 31.11%-6.92M | -105.80%-10.04M | 201.87%173.05M | 39.21%-169.88M |
| -Depreciation and amortization | 275.10%39.18M | -78.64%10.44M | 566.48%48.91M | -16.09%7.34M | -38.58%8.75M | -28.27%14.24M | -32.88%19.85M | -6.77%29.57M | -7.92%31.72M | -15.94%34.45M |
| -Reversal of impairment losses recognized in profit and loss | ---- | --0 | --1.66B | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| -Disposal profit | 91.76%-7.85M | ---95.23M | --0 | --2.91M | --0 | ---744K | --0 | --0 | --0 | --0 |
| -Net exchange gains and losses | 151.50%2.39M | 88.08%-4.64M | 63.79%-38.92M | 58.73%-107.47M | -247.33%-260.43M | 5,094.56%176.77M | -88.73%3.4M | -82.93%30.21M | 883.92%176.92M | 221.32%17.98M |
| -Remuneration paid in stock | -89.18%6.55M | -28.05%60.56M | 141.44%84.17M | 65.97%34.86M | 71.43%21M | --12.25M | ---- | ---- | ---- | ---- |
| -Other non-cash items | 144.04%22.97M | -41,159.84%-52.15M | 100.10%127K | -13.95%-128.2M | -189.41%-112.5M | -28.85%-38.87M | 56.79%-30.17M | -96.19%-69.82M | 83.99%-35.59M | 29.02%-222.31M |
| Changes in working capital | -123.90%-75.88M | 265.18%317.51M | -48.81%-192.23M | 71.36%-129.18M | -2,699.09%-451.1M | -113.10%-16.12M | -38.26%123.04M | 176.97%199.31M | -224.04%-258.95M | 203.91%208.77M |
| -Change in receivables | -89.52%35.12M | 245.64%335.19M | -28.89%-230.14M | 51.18%-178.56M | -151.92%-365.73M | -139.14%-145.17M | 303.66%370.89M | -499.79%-182.11M | -110.35%-30.36M | 256.27%293.29M |
| -Change in inventory | -92.34%-86.51M | -186.19%-44.98M | 227.40%52.18M | -59.32%15.94M | -28.69%39.18M | -94.10%54.95M | 347.90%931.05M | 28.78%-375.57M | -221.04%-527.32M | -151.67%-164.25M |
| -Change in payables | -188.14%-17.56M | 232.54%19.92M | -158.63%-15.03M | 124.68%25.64M | -229.81%-103.89M | 163.50%80.03M | -608.30%-126.03M | 118.00%24.8M | 134.08%11.37M | -333.96%-33.38M |
| -Provision for loans, leases and other losses | -193.83%-6.92M | 463.04%7.38M | -108.91%-2.03M | 724.60%22.8M | -102.99%-3.65M | 664.48%122.26M | -196.48%-21.66M | 38.19%22.45M | 352.76%16.25M | --3.59M |
| -Changes in other current assets | ---- | --0 | 118.67%2.8M | 11.86%-15M | 86.72%-17.02M | 87.57%-128.18M | -245.29%-1.03B | 161.79%709.75M | 147.55%271.11M | 303.54%109.52M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -989.23%-3.24M | 33.11%-297K | -94.74%-444K | 78.91%-228K | 75.97%-1.08M | -8.00%-4.5M | -6.06%-4.17M | -120.12%-3.93M | -5.56%-1.78M | 10.34%-1.69M |
| Interest received (cash flow from operating activities) | 20.84%9.63M | -23.64%7.97M | -15.53%10.43M | 21.04%12.35M | -77.76%10.2M | -73.35%45.87M | 39.82%172.09M | 113.53%123.08M | 51.72%57.64M | 165.40%37.99M |
| Tax refund paid | -2,310.12%-35.38M | 100.71%1.6M | -60.31%-226.09M | -1,465.27%-141.03M | -129.16%-9.01M | 123.11%30.9M | -228.74%-133.73M | 26.53%-40.68M | 87.92%-55.37M | -68.77%-458.24M |
| Other operating cash inflow (outflow) | -102.58%-6.42M | 9,369.21%248.69M | 55.01%-2.68M | -0.49%-5.96M | 92.86%-5.94M | -4,158,600.00%-83.17M | -100.00%-2K | -1K | 0 | 2K |
| Operating cash flow | -81.60%145.63M | 2,791.03%791.46M | -104.63%-29.41M | 275.85%634.82M | 160.03%168.9M | -46.09%-281.36M | -131.08%-192.6M | 641.40%619.74M | 56.24%-114.47M | -131.44%-261.58M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 52.24%-6.5M | -25.00%-13.61M | 1.92%-10.89M | -903.62%-11.1M | 83.98%-1.11M | 11.86%-6.9M | 39.73%-7.83M | 24.27%-12.99M | -19.73%-17.16M | -133.77%-14.33M |
| Net intangibles purchase and sale | 51.78%-2.77M | 99.05%-5.75M | -22.80%-606.35M | -21.52%-493.77M | ---406.32M | --0 | -357.91%-9.58M | -20.70%-2.09M | 87.15%-1.73M | -61.30%-13.49M |
| Net business purchase and sale | ---1.08B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | 35.04%155.5M | 387.87%115.15M | -4,181.63%-40M | 103.27%980K | -91.39%-30M | ---15.68M | ---- | ---- | --100M | ---- |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 91.60%-280K | ---3.34M |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | 111.74%1.68M | -2.34%792K | 19.26%811K | -9.69%680K |
| Net changes in other investments | -1,112.44%-24.46M | -7,968.00%-2.02M | 99.67%-25K | -199.28%-7.54M | -86.39%7.59M | 1,375.05%55.76M | -2.01%-4.37M | 40.43%-4.29M | -719,700.00%-7.2M | 100.98%1K |
| Investing cash flow | -1,123.98%-960.21M | 114.27%93.77M | -28.52%-657.26M | -18.98%-511.43M | -1,395.47%-429.84M | 264.98%33.18M | -8.23%-20.11M | -124.96%-18.58M | 344.26%74.44M | -105.59%-30.48M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 258.02%474.05M | -200.00%-300M | --300M | --0 | -207.41%-4.15B | -258.82%-1.35B | -55.26%850M | 216.67%1.9B | -72.09%600M | --2.15B |
| Net common stock issuance | ---- | --0 | 53.08%-107.88M | -1,277,211.11%-229.92M | -12.50%-18K | ---16K | ---- | --0 | ---- | ---- |
| Cash dividends paid | -0.23%-83.72M | 66.80%-83.53M | -193.27%-251.63M | 1.19%-85.8M | -2.61%-86.83M | 0.93%-84.62M | 0.50%-85.42M | -0.58%-85.85M | 0.26%-85.35M | 0.53%-85.57M |
| Net other fund-raising expenses | ---1K | ---- | 402.90%3.03M | ---999K | ---- | ---- | 50.00%-1K | -100.00%-2K | 0.00%-1K | ---1K |
| Financing cash flow | 201.77%390.33M | -579.11%-383.53M | 82.17%-56.48M | 92.52%-316.71M | -195.33%-4.24B | -287.64%-1.43B | -57.85%764.58M | 252.50%1.81B | -75.07%514.65M | 2,499.63%2.06B |
| Net cash flow | ||||||||||
| Beginning cash position | 42.77%1.69B | -37.30%1.18B | -4.24%1.89B | -68.24%1.97B | -23.07%6.21B | 7.29%8.07B | 46.43%7.52B | 6.09%5.14B | 56.69%4.84B | 31.87%3.09B |
| Current changes in cash | -184.56%-424.25M | 167.51%501.7M | -284.42%-743.15M | 95.70%-193.32M | -167.28%-4.5B | -404.93%-1.68B | -77.15%551.87M | 408.89%2.42B | -73.22%474.62M | 142.37%1.77B |
| Effect of exchange rate changes | -151.50%-2.39M | -88.08%4.64M | -64.52%38.92M | -58.05%109.7M | 245.80%261.5M | -5,292.36%-179.35M | 89.03%-3.33M | 83.14%-30.31M | -773.76%-179.78M | -233.08%-20.58M |
| Cash adjustments other than cash changes | ---- | 300.00%2K | -200.00%-1K | --1K | ---- | ---2K | ---- | --1K | ---- | ---2K |
| End cash Position | -25.24%1.26B | 42.77%1.69B | -37.30%1.18B | -4.24%1.89B | -68.24%1.97B | -23.07%6.21B | 7.29%8.07B | 46.43%7.52B | 6.09%5.14B | 56.69%4.84B |
| Free cash flow | -84.27%121.45M | 219.40%772.1M | -597.61%-646.65M | 154.48%129.95M | 17.47%-238.52M | -37.61%-289.01M | -134.73%-210.02M | 553.39%604.65M | 53.92%-133.36M | -135.40%-289.4M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |